Telesat Corp Income Statement

Income Statement Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 686.52M612.46M84.80M583.93M521.90M417.09M
Cost of Revenue 24.11M41.54M28.55M27.73M
Gross Profit 60.69M542.39M493.35M389.36M
Operating items
Amortization - Intangibles 17.54M12.84M12.75M11.52M9.70M-8.28M
Depreciation & Amortization - Total 183.12M161.90M162.60M145.18M135.39M92.96M
Other Operating Expenses -124.73M-135.58M-40.39M-40.64M-35.66M-43.43M
Operating Expenses 183.12M-135.02M189.07M199.21M151.61M151.75M
Operating Income 360.48M301.98M326.46M228.02M421.61M-29.41M
EBIT 360.48M301.98M326.46M228.02M421.61M-29.41M
Non-operating items
Non Operating Investment Income -1.91M
Interest & Investment Income 152.48M183.32M188.43M-9.26M-14.01M-13.48M
Other Non Operating Income 123.48M35.54M85.87M-184.29M196.41M-193.51M
Non Operating Income 179.50M186.24M-0.07M2.00M-31.17M
Net income details
EBT 141.09M182.75M186.24M-23.22M498.71M-230.44M
Tax Provisions 11.40M-3.25M56.68M39.54M66.41M-9.52M
Profit After Tax 129.69M182.75M129.56M-62.76M432.30M-220.92M
Income from Non-Controlling Interests 55.73M-44.48M315.85M-156.85M
Income from Continuing Operations 129.69M186.00M129.56M-62.76M432.30M-220.92M
Consolidated Net Income 129.69M186.00M129.56M-62.76M432.30M-220.92M
Income towards Parent Company 141.09M182.75M67.98M-18.00M116.45M-64.07M
Net Income towards Common Stockholders 141.09M182.75M67.98M-18.00M116.45M-64.07M
Additional items
EPS (Basic) 2.853.701.64-1.488.68-4.59
EPS (Weighted Average and Diluted) 2.833.671.59-1.488.37-4.59
Shares Outstanding (Weighted Average) 12.03M12.03M12.60M13.61M14.05M
Shares Outstanding (Diluted Average) 37.54M37.18M37.20M9.47M11.33M10.18M
EBITDA 543.59M463.88M489.06M373.21M557.00M9.79M
Interest Expenses 194.65M152.10M150.01M170.57M200.37M178.04M
Tax Rate 8.08%30.43%13.32%4.13%