|
Revenue
|
| 0.19B | 0.00B | 0.28B | 0.46B | 0.12B | 0.42B | 0.11B | 1.65B | -47.74B | 1.44B | 1.46B | 1.83B | 1.95B | 1.67B | 1.84B | 1.88B | 46.07B | 2.08B | 1.84B | 1.75B | 42.50B | 1.44B |
|
Amortization - Intangibles
|
| -0.00B | | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.01B |
|
Other Operating Expenses
|
| -0.04B | | | -0.06B | | | | -0.06B | -0.03B | -0.04B | 0.32B | -0.04B | -0.04B | -0.04B | 0.26B | -0.03B | -0.04B | -0.03B | 0.26B | -0.04B | -0.04B | -0.04B |
|
Operating Expenses
|
| -0.04B | | | -0.06B | | | | -0.06B | -0.03B | -0.04B | 0.32B | -0.04B | -0.04B | -0.04B | 0.26B | -0.03B | -0.04B | -0.03B | 0.26B | -0.04B | -0.04B | -0.04B |
|
Operating Income
|
| 0.07B | | | 0.13B | | | | 0.06B | 0.05B | 0.06B | 0.06B | -0.01B | 0.38B | 0.06B | -0.01B | 0.05B | 0.05B | 0.04B | -0.16B | 0.02B | 0.01B | 0.00B |
|
EBIT
|
| 0.07B | | | 0.13B | | | 0.08B | 0.06B | 0.05B | 0.06B | 0.06B | -0.01B | 0.38B | 0.06B | -0.01B | 0.05B | 0.05B | 0.04B | -0.16B | 0.02B | 0.01B | 0.00B |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | 1.92B | | | | 0.17B |
|
Interest & Investment Income
|
| 0.17B | 92.12B | -94.34B | 0.10B | 0.00B | -0.03B | 0.19B | -0.00B | 0.02B | -0.17B | 0.08B | -0.01B | 440.61B | 0.01B | 0.02B | -0.02B | 115.38B | 0.05B | 0.03B | -0.00B | 57.25B | 0.10B |
|
Other Non Operating Income
|
| 0.00B | | -0.00B | 0.09B | 0.00B | -0.09B | -0.09B | 0.00B | 0.00B | -0.24B | -0.00B | -0.06B | 0.32B | -0.26B | 0.06B | 0.00B | -0.00B | 0.00B | 0.19B | 0.00B | -0.00B | 0.00B |
|
Non Operating Income
|
| | | | 0.11B | | | | 0.07B | 0.00B | -0.17B | 0.09B | 0.02B | 0.45B | 0.01B | -0.47B | -0.03B | 0.12B | 0.05B | -0.16B | -0.04B | 0.06B | -0.10B |
|
EBT
|
| 0.28B | | | 0.27B | | | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.36B | -0.01B | 0.04B | 0.04B | 0.01B | 0.01B | 0.02B | -0.16B |
|
Tax Provisions
|
| 0.02B | | | -0.02B | 0.00B | | | -0.00B | 0.03B | 0.00B | 0.07B | 0.01B | 0.02B | 0.00B | 0.14B | -0.00B | -0.02B | -0.00B | 0.02B | -0.00B | -0.00B | 0.01B |
|
Profit After Tax
|
| 0.19B | | 0.20B | 0.09B | 0.04B | -0.08B | 0.09B | 0.09B | 0.00B | -0.18B | 0.07B | 0.03B | 0.38B | -0.00B | 0.03B | -0.04B | 0.09B | 0.05B | -0.32B | -0.04B | 0.05B | -0.47B |
|
Investment Income
|
| | | | | | -0.00B | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | 0.06B | | | | 0.05B | 1.08B | 1.00B | 1.00B | 0.02B | 1.27B | 1.30B | 1.28B | -0.03B | 0.07B | 0.04B | 1.28B | 1.21B | 1.16B | 1.15B |
|
Income from Continuing Operations
|
| 0.25B | | | 0.30B | | | 0.04B | 0.03B | 0.00B | 0.03B | -0.04B | 0.02B | 0.02B | 0.05B | 0.22B | -0.01B | 0.06B | 0.04B | -0.01B | 0.01B | 0.03B | -0.17B |
|
Consolidated Net Income
|
| 0.25B | | | 0.30B | | | 0.04B | 0.03B | 0.00B | 0.03B | -0.04B | 0.02B | 0.02B | 0.05B | 0.22B | -0.01B | 0.06B | 0.04B | -0.01B | 0.01B | 0.03B | -0.17B |
|
Income towards Parent Company
|
| 0.25B | | | 0.03B | | | 0.04B | 0.02B | 0.36B | 0.35B | 0.35B | 0.01B | 0.48B | 0.50B | 0.49B | -0.01B | 0.03B | 0.01B | 0.51B | 0.49B | 0.02B | 0.48B |
|
Net Income towards Common Stockholders
|
| 0.25B | | | 0.03B | | | 0.04B | 0.02B | 0.36B | 0.35B | 0.35B | 0.01B | 0.48B | 0.50B | 0.49B | -0.01B | 0.03B | 0.01B | 0.51B | 0.49B | 0.02B | 0.48B |
|
EPS (Basic)
|
| | | | 2.83 | | | 3.59 | 1.89 | 30.01 | 28.03 | 28.16 | 0.61 | 37.00 | 36.88 | 35.72 | -0.80 | 1.89 | 0.94 | 36.20 | 34.80 | 1.05 | 32.75 |
|
EPS (Weighted Average and Diluted)
|
| | | | 1.32 | | | 1.17 | 1.97 | 33.33 | 37.02 | 39.11 | 0.67 | 43.39 | 43.87 | 43.30 | -1.08 | 2.24 | 1.11 | 50.96 | 49.27 | 1.27 | 45.08 |
|
Shares Outstanding (Weighted Average)
|
| | | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Shares Outstanding (Diluted Average)
|
0.04B | | | 0.04B | 0.03B | | | 0.04B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
EBITDA
|
| 0.07B | | | 0.13B | | | 0.08B | 0.06B | 0.05B | 0.06B | 0.06B | -0.01B | 0.38B | 0.06B | -0.01B | 0.05B | 0.05B | 0.04B | -0.16B | 0.02B | 0.01B | 0.00B |
|
Interest Expenses
|
| -0.04B | | 0.04B | -0.04B | 0.04B | 0.11B | 0.04B | -0.05B | 49.67B | 0.04B | 0.05B | -0.05B | -0.05B | 0.26B | 0.05B | 0.05B | -0.05B | -0.04B | 0.04B | 0.04B | -0.04B | 0.27B |
|
Tax Rate
|
| 8.46% | | | | | | | | 87.69% | 0.02% | | 25.56% | 46.21% | 0.02% | 38.45% | 32.63% | | | | | | |