|
Assets Growth (1y)
|
| | | 335.35% | | | 2.35% | 2.59% | 2.85% | 8.39% | 4.67% | 3.86% | 3.63% | 13.39% | -1.97% | -4.78% | 2.50% | -10.09% | 6.39% | 7.62% | 0.51% | 0.69% | 2.23% | 7.05% | 8.62% | 49.48% | 46.26% | 37.54% | 38.96% | 0.24% | -1.67% | 1.04% | -3.38% | -1.43% | 2.50% | 2.79% | 5.12% | 5.27% | 4.32% | 72.81% | 67.37% | 60.59% | 57.21% | -7.67% | -5.20% | -2.10% | -6.00% | -4.81% | -4.66% | -5.17% | -0.38% | -1.08% | -0.69% | 0.84% | 0.53% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 66.78% | | | 1.65% | 0.48% | 2.99% | 3.38% | 2.97% | 2.10% | 2.21% | 0.88% | 2.16% | 3.13% | 3.82% | 10.61% | 16.74% | 16.58% | 14.91% | 14.69% | 13.71% | 14.16% | 13.40% | 13.88% | 13.81% | 12.62% | 12.17% | 1.32% | 1.68% | 21.53% | 19.34% | 18.55% | 18.90% | 17.93% | 18.59% | 18.29% | 15.52% | 14.95% | 14.80% | 14.24% | 13.76% | -4.56% | -3.53% | -2.17% | -1.99% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.59% | | | 2.70% | 3.17% | 3.59% | 10.71% | 10.30% | 9.40% | 10.01% | 8.99% | 8.93% | 8.80% | 8.48% | 5.98% | 9.90% | 10.48% | 9.03% | 9.38% | 9.47% | 21.45% | 20.74% | 20.08% | 19.31% | 17.91% | 17.50% | 10.34% | 9.21% | 9.54% | 8.97% | 9.12% | 9.50% | 9.08% | 9.57% | 9.62% | 9.07% |
|
Assets (QoQ)
|
| | | 2.44% | -1.13% | -1.26% | 2.34% | 2.68% | -0.88% | 4.06% | -1.17% | 1.89% | -1.10% | 13.87% | -14.56% | -1.03% | 6.46% | -0.12% | 1.10% | 0.11% | -0.57% | 0.06% | 2.65% | 4.83% | 0.89% | 37.69% | 0.44% | -1.42% | 1.93% | -0.68% | -1.48% | 1.30% | -2.53% | 1.33% | 2.46% | 1.58% | -0.33% | 1.48% | 1.53% | 68.28% | -3.46% | -2.64% | -0.60% | -1.17% | -0.88% | 0.55% | -4.57% | 0.08% | -0.72% | 0.00% | 0.26% | -0.62% | -0.32% | 1.54% | -0.04% |
|
Capital Expenditures Growth (1y)
|
| | | 28.41% | | 86.49% | -8.78% | 22.12% | 136.59% | 157.25% | 81.59% | 35.87% | -22.42% | 7.61% | -35.48% | -4.27% | 2.66% | -37.17% | 9.29% | 7.24% | -15.86% | 33.33% | 7.84% | 15.06% | 3.46% | 35.94% | 45.15% | 39.50% | 55.76% | 5.98% | -7.93% | -8.90% | 0.24% | -1.08% | 0.00% | 31.26% | -3.10% | 15.13% | 25.85% | 2.17% | 43.98% | 19.43% | 28.29% | 40.00% | 13.48% | 22.97% | -2.25% | -7.76% | -6.17% | -11.41% | -2.30% | 20.10% | 9.62% | 12.74% | 23.38% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 28.68% | | 72.83% | 2.24% | 16.68% | 23.51% | 20.26% | 8.59% | 11.73% | -12.49% | -3.40% | -8.73% | 5.71% | -3.68% | 4.43% | 19.60% | 19.85% | 10.68% | 24.31% | 12.96% | 13.51% | 17.33% | 12.53% | 10.15% | 18.60% | 14.80% | 6.47% | 5.03% | 6.90% | 11.83% | 10.80% | 17.31% | 23.36% | 16.55% | 19.13% | 16.43% | 9.68% | 15.31% | 9.17% | 7.01% | 15.75% | 5.29% | 7.09% | 5.62% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.95% | | 34.02% | 4.72% | 14.41% | 10.40% | 25.81% | 14.92% | 17.49% | 1.55% | 5.36% | 0.32% | 8.47% | 6.89% | 3.60% | 9.51% | 15.53% | 5.66% | 16.95% | 12.65% | 14.42% | 17.65% | 14.40% | 16.63% | 19.00% | 19.84% | 12.13% | 7.76% | 9.55% | 8.29% | 8.18% | 9.05% | 15.77% | 10.25% | 11.05% | 13.73% |
|
Capital Expenditures (QoQ)
|
| | 254.05% | -13.74% | -27.43% | -15.85% | 73.19% | 15.48% | 40.58% | -8.51% | 22.25% | -13.59% | -19.73% | 26.91% | -26.70% | 28.21% | -13.93% | -22.33% | 27.50% | 25.82% | -32.47% | 23.08% | 3.13% | 34.24% | -39.28% | 61.71% | 10.11% | 29.02% | -32.20% | 10.02% | -4.34% | 27.66% | -25.40% | 8.57% | -3.29% | 67.57% | -44.93% | 28.99% | 5.71% | 36.04% | -22.38% | 7.00% | 13.56% | 48.46% | -37.09% | 15.94% | -9.73% | 40.09% | -36.00% | 9.46% | -0.44% | 72.21% | -41.59% | 12.57% | 8.96% |
|
Cash & Equivalents Growth (1y)
|
| | | 43.14% | 8.60% | 51.40% | -7.63% | -27.93% | -49.40% | -20.81% | -12.26% | -29.95% | 46.46% | 635.21% | 24.83% | 70.99% | 72.76% | -81.36% | 7.15% | 36.79% | -12.71% | 0.50% | 83.68% | -36.44% | 17.61% | 35.42% | -10.54% | 61.23% | 30.20% | 1.25% | 4.10% | 46.55% | 52.17% | 121.98% | 134.85% | 80.08% | 41.64% | 21.75% | 27.94% | 273.94% | 199.49% | -0.84% | -15.90% | -68.23% | -66.15% | -15.29% | -29.39% | -18.64% | -1.23% | 22.90% | 52.82% | 42.69% | 40.66% | 26.56% | 16.59% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -10.26% | -6.98% | 106.57% | 0.39% | -4.78% | 8.58% | 2.76% | 5.48% | 17.89% | 30.23% | 11.26% | 34.94% | 14.13% | 21.05% | -36.70% | 20.75% | 11.91% | 10.16% | 11.28% | 19.60% | 14.51% | 32.57% | 44.92% | 29.81% | 62.04% | 41.05% | 39.87% | 46.25% | 114.49% | 86.19% | 38.90% | 36.21% | 28.85% | 12.82% | 0.75% | -8.75% | -1.13% | 0.05% | 1.07% | -3.19% | -28.29% | -22.23% | 9.63% | 7.95% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.07% | 3.95% | 10.55% | 14.77% | -5.58% | 5.62% | 8.11% | 14.04% | 10.92% | 27.60% | 13.56% | 18.00% | 28.56% | 28.57% | -10.63% | 33.90% | 29.90% | 23.57% | 30.08% | 38.74% | 58.84% | 58.12% | 29.73% | 18.67% | 38.27% | 23.26% | 18.11% | 13.18% | 20.59% | 16.63% | 22.78% | 22.21% | 19.95% | 14.81% | 9.73% | 6.24% |
|
Cash & Equivalents (QoQ)
|
0.28% | -20.44% | 47.91% | 21.31% | -23.91% | 10.90% | -9.75% | -5.36% | -46.58% | 73.57% | 0.00% | -24.44% | 11.68% | 771.26% | -83.02% | 3.50% | 12.84% | -5.99% | -2.41% | 32.12% | -27.99% | 8.23% | 78.38% | -54.28% | 33.25% | 24.63% | 17.84% | -17.61% | 7.61% | -3.09% | 21.16% | 15.98% | 11.73% | 41.38% | 28.18% | -11.06% | -12.12% | 21.52% | 34.70% | 159.93% | -29.61% | -59.76% | 14.24% | -1.81% | -25.00% | 0.68% | -4.77% | 13.14% | -8.95% | 25.28% | 18.41% | 5.64% | -10.24% | 12.72% | 9.08% |
|
Cash from Investing Activities Growth (1y)
|
| | | -9.30% | | 99.09% | -258.70% | -25.81% | -71.74% | -272.99% | 68.28% | 36.28% | 50.07% | 17.81% | 5.94% | 28.96% | -361.32% | -286.67% | -187.38% | 31.65% | 52.67% | 82.57% | 62.25% | -514.07% | 59.97% | -6,441.34% | -1.79% | 72.71% | -66.89% | 96.93% | -3.96% | 46.08% | 49.90% | -59.93% | 21.78% | -132.99% | -181.96% | 18.46% | -90.81% | -1,662.45% | -26.56% | -689.62% | 15.44% | 100.63% | -13.85% | 85.92% | 25.63% | -796.06% | 39.77% | 22.30% | -54.50% | -27.04% | -38.78% | -113.88% | -21.57% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 4.31% | | 69.66% | -2.29% | 17.11% | -58.15% | -128.01% | 5.00% | 32.36% | -2.92% | 17.88% | -0.68% | -43.94% | 4.39% | -253.24% | -3.36% | -4.63% | 31.88% | 29.50% | 26.35% | 3.32% | 30.57% | -47.60% | 6.11% | 30.01% | -33.09% | 65.78% | -15.77% | -180.81% | -21.37% | -117.56% | -8.07% | 31.24% | -59.57% | 3.22% | -6.27% | 8.05% | 4.61% | 4.76% | 0.95% | 61.73% | 1.64% | 38.38% | -11.79% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.71% | | 54.82% | -3.03% | -19.04% | 5.61% | -166.78% | 19.91% | 12.31% | 6.15% | -2.17% | -1.55% | 15.19% | 6.08% | -16.72% | 2.13% | -7.55% | 14.89% | 14.50% | 9.82% | -106.01% | -3.61% | -83.32% | -5.96% | 15.31% | -27.71% | 46.32% | 0.49% | 0.47% | -4.16% | -2.41% | -7.72% | -18.14% | -27.70% | -8.54% | -17.65% |
|
Cash from Investing Activities (QoQ)
|
| | 97.44% | -260.26% | 70.66% | 66.34% | -908.03% | -26.36% | 59.94% | 26.90% | 14.29% | -153.88% | 68.62% | -20.34% | 1.90% | -91.75% | -103.80% | -0.87% | 27.09% | 54.39% | -41.11% | 62.86% | -57.95% | -641.83% | 90.80% | -5,969.51% | 97.54% | -98.90% | 43.76% | -11.79% | 16.87% | -3.17% | 47.75% | -256.86% | 59.34% | -207.30% | 36.76% | -3.20% | 4.85% | -2,738.39% | 95.46% | -543.85% | 89.81% | 121.27% | -915.75% | 20.37% | 46.18% | -99.10% | 29.41% | -2.72% | -7.02% | -63.70% | 22.89% | -58.31% | 39.17% |
|
Cash from Operations Growth (1y)
|
| | | 37.07% | | 139.95% | -17.25% | -64.78% | -145.19% | 52.96% | 1.10% | 36.84% | 370.49% | 93.42% | 39.07% | 132.81% | 152.73% | 7.80% | 41.14% | 10.59% | 56.59% | -0.83% | 37.84% | 4.66% | 54.67% | 21.14% | 3.04% | 25.19% | 24.95% | 40.62% | 55.39% | 26.89% | -0.55% | 39.43% | -36.01% | 21.25% | 15.38% | -7.17% | 56.43% | -35.44% | -91.99% | -153.88% | -33.43% | 55.44% | 567.24% | 269.69% | -18.96% | -12.34% | -30.23% | 36.98% | 51.95% | 25.87% | -2.78% | -1.32% | 41.43% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -12.90% | | 47.08% | 5.18% | 3.92% | 45.64% | 47.20% | 25.66% | 52.16% | 133.34% | 27.40% | 39.34% | 39.15% | 82.93% | 9.00% | 26.09% | 13.16% | 44.65% | 19.10% | 30.20% | 18.47% | 24.33% | 33.42% | 0.81% | 24.42% | 12.76% | 22.09% | 15.87% | -0.22% | -54.87% | -39.20% | -12.65% | 6.76% | -14.88% | -5.32% | -5.50% | -4.18% | -28.02% | 7.79% | -6.41% | 19.70% | 65.41% | 62.53% | 20.32% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.21% | | 26.69% | 17.75% | 5.37% | 49.55% | 30.82% | 23.03% | 35.79% | 86.71% | 28.64% | 34.07% | 33.75% | 50.05% | 20.48% | 14.79% | 17.39% | 28.27% | 16.94% | 17.18% | 5.41% | -29.22% | -26.10% | 1.31% | 14.09% | -5.18% | 10.72% | -3.44% | 6.24% | -15.61% | 10.14% | -3.88% | 6.07% | -16.00% | 2.79% | 12.65% |
|
Cash from Operations (QoQ)
|
| | 191.13% | 18.94% | -85.28% | 150.37% | 88.76% | -49.37% | -118.89% | 947.54% | 24.76% | -31.47% | -62.67% | 506.06% | -10.30% | 14.72% | -59.48% | 158.51% | 17.44% | -10.11% | -42.62% | 63.71% | 63.24% | -31.75% | -15.20% | 28.22% | 38.84% | -17.07% | -15.36% | 44.29% | 53.43% | -32.28% | -33.67% | 102.31% | -29.58% | 28.30% | -36.88% | 62.78% | 18.67% | -47.05% | -92.17% | -1,194.83% | 246.61% | 23.63% | -66.38% | 178.42% | -29.98% | 33.73% | -73.24% | 446.67% | -22.32% | 10.77% | -79.33% | 454.86% | 11.33% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | 233.33% | 21.43% | -81.36% | 400.00% | -10.00% | 76.47% | 15.38% | -80.00% | 100.00% | -26.67% | 11.67% | 300.00% | -66.67% | 4.55% | -10.45% | | -50.00% | 21.74% | 20.00% | | 4,500.00% | 396.43% | 93.06% | | 2.17% | 1.44% | 2.16% | 2.08% | 1.42% | 1.42% | 0.70% | 2.04% | 27.97% | 27.27% | 27.97% | 26.67% | -0.55% | 11.54% | 10.93% | 8.42% | 11.54% | 0.99% | 0.49% | 0.97% | 0.49% | 1.95% | 2.94% | 8.65% | 10.29% | 11.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | 81.71% | 16.26% | -37.84% | 58.74% | -15.66% | 10.60% | 4.89% | | -30.66% | -2.27% | 6.27% | | 97.18% | 84.87% | 27.54% | 230.19% | 186.43% | 83.02% | 33.26% | | 262.58% | 72.21% | 25.70% | | 9.86% | 9.40% | 9.60% | 9.68% | 8.88% | 12.92% | 12.65% | 11.91% | 12.39% | 12.76% | 12.57% | 11.51% | 3.69% | 4.72% | 4.69% | 5.95% | 7.33% | 4.55% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00% | 14.87% | -23.73% | | 69.03% | 52.23% | 21.73% | 95.83% | 73.38% | 36.28% | 18.80% | 171.31% | 51.36% | 45.41% | 16.37% | 106.45% | 98.09% | 51.24% | 24.99% | | 127.30% | 48.62% | 23.04% | | 8.02% | 8.08% | 7.97% | 7.63% | 7.67% | 8.19% | 8.14% | 8.98% | 9.49% | 10.16% |
|
Dividends Paid - Common (QoQ)
|
| | 366.67% | 1,892.86% | -99.64% | 900.00% | 70.00% | 205.88% | -90.38% | 80.00% | 233.33% | 100.00% | -98.33% | 1,700.00% | 22.22% | 204.55% | -94.03% | 50.00% | 283.33% | 160.87% | | | 833.33% | 157.14% | | | 0.72% | 0.00% | 3.60% | -2.08% | 0.00% | 0.71% | 3.52% | -2.72% | 0.00% | 0.00% | 4.90% | 22.00% | -0.55% | 0.55% | 3.83% | -4.21% | 11.54% | 0.00% | 1.48% | -1.46% | 0.99% | -0.49% | 1.96% | -1.92% | 2.45% | 0.48% | 7.62% | -0.44% | 3.11% |
|
EBITDA Margin Growth (1y)
|
| | | | -2164.00 | -625.00 | -455.00 | -288.00 | -375.00 | -324.00 | -440.00 | -630.00 | -113.00 | 369.00 | 343.00 | 659.00 | 246.00 | 134.00 | 639.00 | 782.00 | 943.00 | 941.00 | 353.00 | 352.00 | 108.00 | -46.00 | -519.00 | -269.00 | -358.00 | 26.00 | 462.00 | 125.00 | -86.00 | -607.00 | -258.00 | -285.00 | 455.00 | 947.00 | 55.00 | -528.00 | -882.00 | -865.00 | -476.00 | 147.00 | 85.00 | -250.00 | -4246.00 | -948.00 | -5.00 | 116.00 | 3,881.00 | 1,005.00 | 782.00 | -66.00 | 334.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -2652.00 | -580.00 | -552.00 | -260.00 | -242.00 | 178.00 | 543.00 | 811.00 | 1,075.00 | 1,443.00 | 1,336.00 | 1,793.00 | 1,296.00 | 1,029.00 | 473.00 | 865.00 | 692.00 | 921.00 | 296.00 | 208.00 | -336.00 | -627.00 | -315.00 | -429.00 | 11.00 | 365.00 | 260.00 | -688.00 | -513.00 | -526.00 | -678.00 | -666.00 | -341.00 | -169.00 | -4667.00 | -1329.00 | -801.00 | -999.00 | -841.00 | 204.00 | 863.00 | -200.00 | -32.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1464.00 | 494.00 | 441.00 | 875.00 | 808.00 | 1,074.00 | 377.00 | 894.00 | 825.00 | 1,423.00 | 1,279.00 | 1,649.00 | 852.00 | 447.00 | 678.00 | 705.00 | 1,062.00 | 1,260.00 | 94.00 | -605.00 | -763.00 | -546.00 | -736.00 | -810.00 | -786.00 | -750.00 | -4462.00 | -1489.00 | -432.00 | -660.00 | -1044.00 | -609.00 | 436.00 | -119.00 | -452.00 |
|
EBITDA Margin (QoQ)
|
| -1748.00 | 163.00 | -575.00 | -5.00 | -208.00 | 333.00 | -408.00 | -91.00 | -158.00 | 217.00 | -599.00 | 426.00 | 324.00 | 192.00 | -283.00 | 13.00 | 212.00 | 698.00 | -141.00 | 173.00 | 211.00 | 110.00 | -141.00 | -71.00 | 57.00 | -364.00 | 109.00 | -160.00 | 441.00 | 72.00 | -229.00 | -371.00 | -80.00 | 422.00 | -256.00 | 369.00 | 411.00 | -469.00 | -839.00 | 15.00 | 428.00 | -80.00 | -216.00 | -47.00 | 92.00 | -4076.00 | 3,082.00 | 897.00 | 213.00 | -311.00 | 206.00 | 674.00 | -635.00 | 89.00 |
|
EBIT Growth (1y)
|
| | | | -32.62% | 6.76% | -19.58% | -16.59% | -21.27% | -17.97% | -17.24% | -43.65% | 4.89% | 58.64% | 47.79% | 139.71% | 42.19% | 23.54% | 58.87% | 82.62% | 94.80% | 81.89% | 32.15% | 36.06% | 23.84% | 16.36% | -3.55% | 7.57% | -2.48% | 18.82% | 40.29% | 18.36% | -1.23% | -33.63% | -15.41% | -16.74% | 35.66% | 89.06% | 17.12% | -11.49% | -17.85% | -10.73% | -0.12% | 25.88% | 8.04% | -11.46% | -239.41% | -57.28% | 8.26% | 15.15% | 166.19% | 178.63% | 61.83% | 5.37% | 32.74% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | -17.75% | 11.58% | -0.55% | 4.06% | 5.50% | 17.15% | 24.79% | 35.12% | 42.69% | 52.76% | 45.86% | 81.27% | 50.81% | 37.77% | 26.51% | 38.78% | 33.00% | 35.99% | 21.38% | 20.10% | 6.06% | -2.82% | 4.60% | 1.96% | 9.33% | 14.24% | 11.60% | -4.45% | 3.25% | 3.86% | -0.35% | -2.47% | 6.38% | 14.33% | -53.70% | -21.92% | -1.32% | -3.09% | -2.68% | 14.43% | 23.70% | 2.42% | 6.99% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.04% | 25.57% | 15.61% | 22.86% | 23.15% | 27.75% | 19.89% | 29.27% | 28.54% | 37.58% | 33.24% | 49.96% | 27.00% | 15.58% | 19.17% | 21.37% | 25.81% | 25.84% | 12.11% | 5.01% | 5.86% | 9.15% | 6.01% | 3.38% | 3.01% | 3.34% | -31.52% | -14.05% | 5.18% | 2.69% | -1.80% | 2.00% | 16.10% | 12.64% | 7.46% |
|
EBIT Margin Growth (1y)
|
| | | | -816.00 | -625.00 | -455.00 | -288.00 | -375.00 | -324.00 | -440.00 | -630.00 | -113.00 | 369.00 | 343.00 | 659.00 | 246.00 | 134.00 | 639.00 | 782.00 | 943.00 | 941.00 | 353.00 | 352.00 | 108.00 | -46.00 | -519.00 | -269.00 | -358.00 | 26.00 | 462.00 | 125.00 | -86.00 | -607.00 | -258.00 | -285.00 | 455.00 | 947.00 | 55.00 | -528.00 | -882.00 | -865.00 | -476.00 | 147.00 | 85.00 | -250.00 | -4246.00 | -948.00 | -5.00 | 116.00 | 3,881.00 | 1,005.00 | 782.00 | -66.00 | 334.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -1304.00 | -580.00 | -552.00 | -260.00 | -242.00 | 178.00 | 543.00 | 811.00 | 1,075.00 | 1,443.00 | 1,336.00 | 1,793.00 | 1,296.00 | 1,029.00 | 473.00 | 865.00 | 692.00 | 921.00 | 296.00 | 208.00 | -336.00 | -627.00 | -315.00 | -429.00 | 11.00 | 365.00 | 260.00 | -688.00 | -513.00 | -526.00 | -678.00 | -666.00 | -341.00 | -169.00 | -4667.00 | -1329.00 | -801.00 | -999.00 | -841.00 | 204.00 | 863.00 | -200.00 | -32.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -116.00 | 494.00 | 441.00 | 875.00 | 808.00 | 1,074.00 | 377.00 | 894.00 | 825.00 | 1,423.00 | 1,279.00 | 1,649.00 | 852.00 | 447.00 | 678.00 | 705.00 | 1,062.00 | 1,260.00 | 94.00 | -605.00 | -763.00 | -546.00 | -736.00 | -810.00 | -786.00 | -750.00 | -4462.00 | -1489.00 | -432.00 | -660.00 | -1044.00 | -609.00 | 436.00 | -119.00 | -452.00 |
|
EBIT Margin (QoQ)
|
| -400.00 | 163.00 | -575.00 | -5.00 | -208.00 | 333.00 | -408.00 | -91.00 | -158.00 | 217.00 | -599.00 | 426.00 | 324.00 | 192.00 | -283.00 | 13.00 | 212.00 | 698.00 | -141.00 | 173.00 | 211.00 | 110.00 | -141.00 | -71.00 | 57.00 | -364.00 | 109.00 | -160.00 | 441.00 | 72.00 | -229.00 | -371.00 | -80.00 | 422.00 | -256.00 | 369.00 | 411.00 | -469.00 | -839.00 | 15.00 | 428.00 | -80.00 | -216.00 | -47.00 | 92.00 | -4076.00 | 3,082.00 | 897.00 | 213.00 | -311.00 | 206.00 | 674.00 | -635.00 | 89.00 |
|
EBIT (QoQ)
|
| -43.60% | 65.68% | -29.20% | 1.84% | -10.63% | 24.81% | -26.57% | -3.87% | -6.90% | 25.93% | -50.00% | 78.92% | 40.82% | 17.32% | -18.91% | 6.13% | 22.35% | 50.87% | -6.78% | 13.21% | 14.24% | 9.61% | -4.03% | 3.05% | 7.35% | -9.15% | 7.04% | -6.58% | 30.79% | 7.26% | -9.69% | -22.04% | -12.11% | 36.70% | -11.11% | 27.02% | 22.49% | -15.32% | -32.82% | 17.89% | 33.11% | -5.25% | -15.34% | 1.18% | 9.09% | -249.18% | 125.94% | 156.44% | 16.03% | -14.25% | 9.21% | 48.95% | -24.45% | 8.01% |
|
EBT Growth (1y)
|
| | | | 30.59% | 77.40% | -86.63% | 55.11% | -130.51% | 527.50% | -96.00% | -55.17% | 45.59% | -86.26% | 1,000.00% | 224.89% | 459.46% | 665.96% | 6,781.82% | 138.43% | 185.71% | 155.83% | 37.65% | 49.55% | 35.53% | -20.63% | -23.80% | -12.28% | -26.70% | 100.14% | 41.69% | -54.27% | 27.95% | -36.43% | 23.29% | 52.24% | 45.96% | 94.30% | -7.07% | -10.29% | -46.03% | -30.88% | -14.04% | 29.51% | -0.66% | -38.67% | -363.27% | -108.16% | 9.79% | 57.57% | 133.18% | 1,834.48% | 133.49% | 29.91% | 55.06% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 4.51% | 28.72% | -61.11% | 42.11% | 86.71% | 86.63% | 211.69% | 87.77% | 96.51% | 39.13% | 913.81% | 86.18% | 151.56% | 149.62% | 316.37% | 46.25% | 41.59% | 59.58% | 14.12% | -15.66% | 8.32% | 0.32% | 10.00% | -15.15% | 11.04% | 35.21% | 17.53% | -14.52% | 0.26% | -5.13% | -0.51% | 20.93% | -7.85% | -6.26% | -60.09% | -27.95% | -16.19% | -12.59% | -9.10% | 22.37% | 36.56% | 7.88% | 10.65% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 61.37% | 35.70% | 41.00% | 38.53% | 81.06% | 61.94% | 99.70% | 51.81% | 49.83% | 33.73% | 307.60% | 30.51% | 72.00% | 81.67% | 163.11% | 16.84% | 39.59% | 38.08% | 11.23% | -3.91% | 0.03% | 6.28% | 1.24% | -6.63% | -6.00% | 0.94% | -41.51% | -15.62% | 1.91% | -3.77% | -2.96% | 20.14% | 14.94% | 11.01% | 1.59% |
|
EBT Margin Growth (1y)
|
| | | | 100.00 | 1,588.00 | -558.00 | 640.00 | -245.00 | 1,310.00 | -81.00 | -175.00 | 239.00 | -920.00 | 25.00 | 1,398.00 | 865.00 | 721.00 | 1,702.00 | 809.00 | 1,015.00 | 1,094.00 | 362.00 | 443.00 | 246.00 | -642.00 | -777.00 | -546.00 | -698.00 | 912.00 | 317.00 | -847.00 | 291.00 | -626.00 | 500.00 | 350.00 | 507.00 | 897.00 | -398.00 | -242.00 | -1191.00 | -1164.00 | -553.00 | 93.00 | -22.00 | -526.00 | -4192.00 | -849.00 | 9.00 | 368.00 | 3,903.00 | 1,031.00 | 956.00 | 216.00 | 391.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 93.00 | 1,979.00 | -613.00 | 1,864.00 | 859.00 | 1,112.00 | 1,646.00 | 2,033.00 | 2,119.00 | 895.00 | 2,089.00 | 2,650.00 | 2,126.00 | 1,174.00 | 1,287.00 | 706.00 | 563.00 | 1,365.00 | -98.00 | -951.00 | -160.00 | -356.00 | 40.00 | -1043.00 | 101.00 | 1,183.00 | 418.00 | -739.00 | -393.00 | -893.00 | -451.00 | 202.00 | -706.00 | -793.00 | -5143.00 | -998.00 | -1205.00 | -1322.00 | -842.00 | 275.00 | 943.00 | 59.00 | 102.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,973.00 | 3,794.00 | 1,451.00 | 3,116.00 | 2,120.00 | 1,564.00 | 1,232.00 | 1,930.00 | 1,667.00 | 1,166.00 | 1,629.00 | 1,257.00 | 1,720.00 | 1,460.00 | 2,104.00 | 209.00 | 1,362.00 | 1,636.00 | 4.00 | -842.00 | -844.00 | -623.00 | -911.00 | -1192.00 | -1113.00 | -507.00 | -4327.00 | -1494.00 | -406.00 | -1051.00 | -740.00 | 384.00 | 258.00 | -208.00 | -849.00 |
|
EBT Margin (QoQ)
|
| -1551.00 | 2,495.00 | -1777.00 | 933.00 | -63.00 | 349.00 | -579.00 | 48.00 | 1,493.00 | -1041.00 | -673.00 | 461.00 | 334.00 | -96.00 | 700.00 | -72.00 | 190.00 | 884.00 | -193.00 | 133.00 | 269.00 | 153.00 | -113.00 | -63.00 | -618.00 | 17.00 | 118.00 | -215.00 | 991.00 | -578.00 | -1046.00 | 924.00 | 74.00 | 548.00 | -1195.00 | 1,081.00 | 464.00 | -748.00 | -1039.00 | 131.00 | 491.00 | -136.00 | -393.00 | 16.00 | -13.00 | -3803.00 | 2,950.00 | 874.00 | 347.00 | -268.00 | 78.00 | 798.00 | -393.00 | -92.00 |
|
EBT (QoQ)
|
| -316.47% | 152.82% | -272.73% | 81.73% | -35.59% | 131.25% | -680.00% | 6.21% | 351.47% | -99.71% | -22,600.00% | 67.11% | 163.51% | -76.60% | 2,454.55% | -5.34% | 35.34% | 110.28% | -11.49% | 13.43% | 21.18% | 13.14% | -3.84% | 2.79% | -29.03% | 8.62% | 10.71% | -14.11% | 93.77% | -23.10% | -64.27% | 140.30% | -3.73% | 49.14% | -55.88% | 130.39% | 28.16% | -28.67% | -57.41% | 38.62% | 64.13% | -11.29% | -35.83% | 6.33% | 1.32% | -480.81% | 98.01% | 1,531.03% | 45.42% | -19.80% | 3.93% | 92.64% | -19.09% | -4.27% |
|
Enterprise Value Growth (1y)
|
| | | 27.03% | 74.93% | 53.14% | 74.66% | 59.67% | 197.05% | 265.01% | 329.35% | 436.18% | 189.35% | 4,597.74% | 7,284.32% | 5,482.51% | 6,514.12% | 94.97% | 34.59% | 21.01% | 38.99% | 29.14% | 34.19% | 80.22% | 48.21% | 66.38% | 59.44% | 3.59% | 18.88% | 16.81% | 12.10% | 75.95% | -0.33% | 5.87% | 2.99% | -11.14% | 36.97% | 37.26% | 34.49% | 28.62% | 10.75% | -32.62% | -47.58% | -50.18% | -37.48% | -1.18% | 23.75% | 23.74% | 30.03% | -5.61% | 46.08% | 35.28% | 3.56% | 18.81% | -20.85% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 44.05% | 39.32% | 237.15% | 255.49% | 326.69% | 472.59% | 435.01% | 512.64% | 511.90% | 543.12% | 390.88% | 410.91% | 395.63% | 414.57% | 61.20% | 42.27% | 31.22% | 34.79% | 35.90% | 33.86% | 48.65% | 20.65% | 27.19% | 22.56% | 17.44% | 17.52% | 19.29% | 15.80% | 26.22% | 14.77% | -0.70% | -10.12% | -17.12% | -1.75% | -2.96% | -4.45% | -7.45% | -3.44% | -14.35% | -1.78% | -5.88% | -5.58% | 3.48% | 12.68% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 133.11% | 131.66% | 147.82% | 139.94% | 178.34% | 228.85% | 218.30% | 245.13% | 235.65% | 242.12% | 196.69% | 198.85% | 194.61% | 176.44% | 38.96% | 27.16% | 28.71% | 27.30% | 29.54% | 27.14% | 30.29% | 21.65% | 13.73% | 5.35% | 0.75% | 2.36% | 2.48% | 0.14% | 4.39% | 4.21% | -1.80% | 5.59% | -0.96% | 5.01% | 0.49% | 0.17% |
|
Enterprise Value (QoQ)
|
-29.31% | 20.44% | -26.63% | 43.99% | 55.57% | -48.71% | 31.51% | 10.87% | 206.91% | 152.85% | -4.81% | 30.65% | -7.98% | 4,005.12% | 49.62% | -1.23% | 9.02% | 21.01% | 3.29% | -11.19% | 25.22% | 12.44% | 7.32% | 19.27% | 2.98% | 26.21% | 2.85% | -22.51% | 18.17% | 24.02% | -1.30% | 21.63% | -33.06% | 31.74% | -3.99% | 4.95% | 3.18% | 32.02% | -5.93% | 0.37% | -11.15% | -19.68% | -26.81% | -4.62% | 11.49% | 26.96% | -8.34% | -4.63% | 17.16% | -7.84% | 41.86% | -11.68% | -10.31% | 5.73% | -5.50% |
|
EPS (Basic) Growth (1y)
|
| | | | | 86.06% | -110.36% | 58.67% | -280.57% | 388.02% | -109.16% | 43.75% | 69.23% | -116.67% | 0.00% | 222.22% | 275.00% | 550.00% | 1,250.00% | 145.45% | 385.71% | 300.00% | 65.22% | 396.30% | 17.65% | -16.67% | -31.58% | -58.96% | -2.50% | 86.67% | 88.46% | -20.00% | -5.13% | -35.71% | 10.20% | 20.45% | 81.08% | 86.11% | 11.11% | 901.89% | -62.69% | -28.36% | -31.67% | -95.48% | 8.00% | -41.67% | -502.44% | -87.50% | 25.93% | 57.14% | 121.21% | 1,033.33% | 123.53% | 27.27% | 42.86% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 59.40% | -30.39% | 31.70% | 59.39% | 60.83% | 196.45% | 54.49% | 66.50% | 44.22% | 175.89% | 156.57% | 128.94% | 157.13% | 146.62% | 71.00% | 77.28% | 83.93% | 28.67% | 17.68% | 2.86% | 0.00% | 12.43% | -26.60% | 18.76% | 30.71% | 32.15% | 112.93% | -13.78% | -5.01% | -5.77% | -18.29% | -9.97% | -8.04% | -71.63% | -61.60% | -20.24% | -13.08% | -16.45% | -59.99% | 44.86% | 5.27% | 6.84% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.23% | 32.71% | 40.43% | 68.81% | 55.87% | 96.36% | 40.31% | 37.97% | 36.08% | 92.60% | 47.11% | 62.27% | 82.06% | 96.10% | 36.95% | 57.11% | 49.41% | 21.14% | 81.45% | -5.96% | 5.92% | 1.53% | -29.10% | -7.56% | -1.37% | -52.86% | -44.11% | -2.71% | -4.71% | -6.51% | -5.03% | 15.48% | 9.24% | -1.53% |
|
EPS (Basic) (QoQ)
|
| | 130.89% | -519.43% | 91.18% | -21.97% | 77.05% | -1,573.25% | 18.75% | 192.31% | -116.67% | -350.00% | 55.56% | 50.00% | 0.00% | 650.00% | -36.36% | 28.57% | 155.56% | 17.39% | 25.93% | 5.88% | 5.56% | 252.63% | -70.15% | -25.00% | -13.33% | 111.54% | -29.09% | 43.59% | -12.50% | -10.20% | -15.91% | -2.70% | 50.00% | -1.85% | 26.42% | 0.00% | -10.45% | 785.00% | -95.29% | 92.00% | -14.58% | -41.46% | 12.50% | 3.70% | -689.29% | 101.82% | 1,033.33% | 29.41% | -20.45% | -2.86% | 123.53% | -26.32% | -10.71% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | 43.75% | 69.23% | -116.67% | 0.00% | 211.11% | 275.00% | 550.00% | 1,200.00% | 170.00% | 371.43% | 277.78% | 63.64% | 377.78% | 15.15% | -14.71% | -30.56% | -58.91% | 0.00% | 89.66% | 92.00% | -18.87% | -2.63% | -34.55% | 10.42% | 23.26% | 78.38% | 83.33% | 11.32% | 894.34% | -62.12% | -27.27% | -30.51% | -95.45% | 8.00% | -41.67% | -502.44% | -87.50% | 22.22% | 57.14% | 121.21% | 1,033.33% | 127.27% | 27.27% | 40.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 54.49% | 65.57% | 41.50% | 171.44% | 153.72% | 125.72% | 154.58% | 143.85% | 74.35% | 75.75% | 82.83% | 29.70% | 16.78% | 3.89% | 1.92% | 13.76% | -25.66% | 20.20% | 31.54% | 33.14% | 115.04% | -13.03% | -4.44% | -5.12% | -17.67% | -9.97% | -8.04% | -72.28% | -61.60% | -20.63% | -12.64% | -15.98% | -59.89% | 44.22% | 5.27% | 6.12% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 39.66% | 37.55% | 35.59% | 91.86% | 46.63% | 62.27% | 82.06% | 95.42% | 39.59% | 56.64% | 48.96% | 21.81% | 81.17% | -5.40% | 7.14% | 2.64% | -28.56% | -6.61% | -0.70% | -53.78% | -43.69% | -2.78% | -4.36% | -6.12% | -4.59% | 15.18% | 9.24% | -1.56% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | 18.75% | 192.31% | -116.67% | -350.00% | 55.56% | 50.00% | 0.00% | 600.00% | -30.00% | 28.57% | 144.44% | 22.73% | 22.22% | 3.03% | 5.88% | 258.33% | -70.54% | -23.68% | -13.79% | 112.00% | -28.30% | 44.74% | -12.73% | -10.42% | -13.95% | -2.70% | 47.22% | 0.00% | 24.53% | 0.00% | -10.61% | 793.22% | -95.26% | 92.00% | -14.58% | -41.46% | 12.50% | 3.70% | -689.29% | 101.82% | 1,000.00% | 33.33% | -20.45% | -2.86% | 120.59% | -25.33% | -12.50% |
|
FCF Margin Growth (1y)
|
| | | | | 5,484.00 | -413.00 | -2269.00 | -1380.00 | -170.00 | -708.00 | 39.00 | 1,095.00 | 1,138.00 | 962.00 | 1,536.00 | 651.00 | 336.00 | 608.00 | -8.00 | 598.00 | -391.00 | 648.00 | -249.00 | 515.00 | -50.00 | -656.00 | -54.00 | -18.00 | 527.00 | 1,228.00 | 515.00 | -56.00 | 1,493.00 | -1343.00 | 442.00 | 184.00 | -1032.00 | 945.00 | -1461.00 | -2000.00 | -4516.00 | -1790.00 | 461.00 | 626.00 | 3,430.00 | -386.00 | -287.00 | -198.00 | 750.00 | 647.00 | 227.00 | -63.00 | -300.00 | 569.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 6,452.00 | -159.00 | -694.00 | 366.00 | 1,304.00 | 862.00 | 1,567.00 | 2,344.00 | 1,083.00 | 2,217.00 | 1,278.00 | 1,764.00 | -106.00 | 600.00 | -311.00 | 1,095.00 | 86.00 | 1,220.00 | 211.00 | 442.00 | 1,970.00 | -771.00 | 902.00 | 111.00 | 989.00 | 831.00 | -505.00 | -1871.00 | -4055.00 | -2188.00 | -558.00 | -1190.00 | -2118.00 | -1231.00 | -1287.00 | -1572.00 | -336.00 | -1529.00 | 401.00 | 365.00 | 3,881.00 | 830.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6,397.00 | 1,096.00 | -952.00 | 1,479.00 | 862.00 | 853.00 | 1,263.00 | 2,841.00 | 1,560.00 | 2,790.00 | 1,739.00 | 1,691.00 | 1,915.00 | 485.00 | 645.00 | 1,223.00 | 547.00 | 822.00 | -808.00 | -1374.00 | -3578.00 | -1616.00 | -98.00 | -1263.00 | -98.00 | -1346.00 | -331.00 | -1443.00 | 125.00 | -1927.00 | -618.00 | -1451.00 | -1668.00 | -15.00 |
|
FCF Margin (QoQ)
|
| | 6,564.00 | 685.00 | -2530.00 | 765.00 | 667.00 | -1171.00 | -1641.00 | 1,975.00 | 129.00 | -424.00 | -585.00 | 2,018.00 | -47.00 | 150.00 | -1469.00 | 1,702.00 | 225.00 | -466.00 | -864.00 | 714.00 | 1,264.00 | -1363.00 | -99.00 | 148.00 | 658.00 | -761.00 | -63.00 | 693.00 | 1,359.00 | -1475.00 | -633.00 | 2,242.00 | -1477.00 | 310.00 | -891.00 | 1,026.00 | 500.00 | -2097.00 | -1429.00 | -1490.00 | 3,226.00 | 154.00 | -1264.00 | 1,314.00 | -590.00 | 254.00 | -1175.00 | 2,262.00 | -693.00 | -166.00 | -1466.00 | 2,025.00 | 175.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | 1,633.33% | 54.91% | 174.02% | 67.71% | 11.11% | 233.71% | -19.06% | 33.97% | -47.57% | -74.92% | -88.83% | 603.70% | -75.42% | -32.81% | -20.32% | | -44.06% | -17.41% | 20.80% | | 3,906.28% | 432.56% | 65.41% | | -35.39% | -43.14% | -32.89% | 3.06% | -33.78% | 77.16% | -13.93% | -18.15% | 45.51% | -23.53% | 174.10% | -380.55% | -196.05% | 117.45% | -35.31% | 567.50% | 252.88% | 42.85% | 19.96% | -231.02% | -38.70% | -48.61% | -21.57% | 42.60% | 16.78% | -25.52% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | 121.94% | 9.04% | -37.20% | 45.40% | -47.68% | -17.46% | -58.39% | | -58.38% | -48.18% | -52.45% | | 76.62% | 43.51% | 16.77% | 66.46% | 143.74% | 35.74% | 10.27% | | 157.83% | 75.06% | -1.51% | | -14.61% | -8.33% | 16.55% | -63.45% | -43.02% | 43.35% | 15.13% | 120.60% | 28.80% | 33.42% | 28.60% | -167.70% | -3.45% | 16.87% | -15.26% | -52.06% | 45.72% | -18.23% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.41% | -6.37% | -24.93% | | 26.26% | 19.86% | -32.14% | 76.93% | 13.29% | -15.87% | -34.64% | 91.78% | 18.71% | 24.38% | -1.66% | 31.22% | 69.40% | 27.64% | 25.90% | | -91.80% | 54.91% | 11.12% | | -1.78% | 19.06% | 4.20% | -75.18% | -2.81% | 16.68% | 7.50% | -58.72% | 8.87% | -1.89% |
|
FCF Payout Ratio (QoQ)
|
| | 943.48% | 1,367.97% | -108.54% | 245.00% | -14.79% | 2,496.75% | -101.01% | 598.89% | 155.92% | 529.85% | -100.82% | 496.12% | 22.42% | 180.45% | -62.96% | -80.67% | 234.62% | 232.58% | | | 394.04% | 386.44% | | | -34.33% | 51.09% | 7.28% | -39.31% | -42.20% | 78.31% | 64.77% | -61.00% | 54.64% | -13.38% | 56.69% | -30.68% | -18.73% | 210.51% | -260.38% | 76.27% | 283.99% | -7.63% | 1,059.08% | -92.24% | 71.91% | -22.43% | -1,366.01% | 103.63% | 44.12% | 18.39% | -1,026.61% | 107.39% | -8.08% |
|
Free Cash Flow Growth (1y)
|
| | | 40.16% | | 121.74% | -21.61% | -93.20% | -1,448.28% | -19.00% | -47.12% | 42.55% | 69.71% | 281.48% | 192.42% | 900.00% | 179.41% | 35.60% | 55.59% | 12.39% | 263.89% | -10.62% | 47.40% | -0.66% | 88.55% | 14.82% | -6.78% | 16.71% | 13.77% | 58.14% | 78.39% | 52.23% | -0.95% | 53.16% | -42.75% | 17.01% | 24.67% | -12.05% | 66.44% | -53.31% | -145.15% | -203.55% | -48.71% | 71.49% | 123.19% | 172.96% | -29.30% | -16.22% | -177.06% | 63.95% | 98.40% | 31.26% | -89.29% | -5.55% | 49.04% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -48.59% | | 38.76% | 6.62% | -1.02% | 78.88% | 61.21% | 34.00% | 152.10% | 42.20% | 66.59% | 88.58% | 123.50% | 95.29% | 11.64% | 28.82% | 9.22% | 98.37% | 17.52% | 34.83% | 20.85% | 28.56% | 40.63% | -1.63% | 27.63% | 12.00% | 28.67% | 19.34% | -5.96% | -36.75% | -50.29% | -21.23% | -2.15% | -49.27% | -12.74% | -15.49% | -12.46% | -27.66% | 7.39% | -10.39% | 23.54% | 30.32% | 46.27% | 27.86% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.84% | | 22.99% | 22.69% | 1.60% | 94.10% | 33.87% | 27.01% | 79.38% | 31.13% | 53.04% | 61.98% | 81.76% | 52.10% | 27.51% | 16.90% | 18.34% | 57.33% | 16.93% | 18.49% | -0.73% | -26.16% | -35.29% | -4.06% | 10.73% | -31.84% | 9.98% | -9.22% | 3.62% | -15.99% | 10.78% | -7.27% | 0.59% | -16.98% | 0.57% | 12.28% |
|
Free Cash Flow (QoQ)
|
| | 155.33% | 35.76% | -104.20% | 789.66% | 99.50% | -88.22% | -1,055.32% | 136.08% | 30.25% | -68.25% | -302.99% | 554.41% | -0.16% | 8.59% | -83.88% | 675.93% | 14.56% | -21.56% | -47.81% | 90.59% | 88.92% | -47.14% | -0.94% | 16.06% | 53.37% | -33.81% | -3.44% | 61.33% | 73.01% | -43.52% | -37.17% | 149.46% | -35.33% | 15.44% | -33.05% | 75.98% | 22.38% | -67.62% | -164.74% | -303.62% | 160.62% | 8.26% | -91.24% | 1,169.72% | -41.26% | 28.29% | -108.05% | 2,801.19% | -28.91% | -15.13% | -111.61% | 1,447.80% | 12.18% |
|
Gross Margin Growth (1y)
|
| | | | 47.00 | -125.00 | -47.00 | -132.00 | 67.00 | -25.00 | 174.00 | 458.00 | 428.00 | 584.00 | 224.00 | 1.00 | -118.00 | 96.00 | 239.00 | 291.00 | 352.00 | 179.00 | -166.00 | -107.00 | -69.00 | -159.00 | -38.00 | -17.00 | 32.00 | 92.00 | 234.00 | 1,105.00 | -159.00 | -457.00 | -216.00 | -537.00 | 274.00 | 500.00 | 149.00 | -1148.00 | -374.00 | -421.00 | -477.00 | 93.00 | -431.00 | -354.00 | -60.00 | -57.00 | 71.00 | 90.00 | -328.00 | 17.00 | -88.00 | -215.00 | 29.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 541.00 | 434.00 | 350.00 | 328.00 | 377.00 | 655.00 | 636.00 | 750.00 | 662.00 | 859.00 | 296.00 | 185.00 | 165.00 | 116.00 | 34.00 | 167.00 | 315.00 | 112.00 | 30.00 | 981.00 | -196.00 | -524.00 | -19.00 | 552.00 | 147.00 | 135.00 | 168.00 | -579.00 | -259.00 | -378.00 | -544.00 | -1592.00 | -530.00 | -275.00 | -388.00 | -1113.00 | -734.00 | -685.00 | -865.00 | 53.00 | -448.00 | -479.00 | -359.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 775.00 | 709.00 | 423.00 | 512.00 | 659.00 | 674.00 | 432.00 | 627.00 | 625.00 | 792.00 | 493.00 | 1,273.00 | 38.00 | -249.00 | 53.00 | 736.00 | 430.00 | 155.00 | -37.00 | -703.00 | -296.00 | -445.00 | -348.00 | -504.00 | -658.00 | -640.00 | -369.00 | -544.00 | -618.00 | -641.00 | -932.00 | -1632.00 | -547.00 | -400.00 | -688.00 |
|
Gross Margin (QoQ)
|
| 191.00 | 85.00 | -116.00 | -114.00 | 19.00 | 163.00 | -200.00 | 85.00 | -73.00 | 362.00 | 85.00 | 54.00 | 83.00 | 2.00 | -138.00 | -65.00 | 297.00 | 144.00 | -86.00 | -4.00 | 124.00 | -200.00 | -27.00 | 34.00 | 34.00 | -80.00 | -5.00 | 83.00 | 94.00 | 63.00 | 865.00 | -1181.00 | -204.00 | 304.00 | 544.00 | -370.00 | 22.00 | -47.00 | -752.00 | 404.00 | -26.00 | -103.00 | -182.00 | -120.00 | 52.00 | 191.00 | -180.00 | 9.00 | 71.00 | -228.00 | 166.00 | -97.00 | -56.00 | 16.00 |
|
Gross Profit Growth (1y)
|
| | | | 4.35% | 54.34% | 1.89% | 0.58% | 5.61% | 8.41% | 16.12% | 23.64% | 24.66% | 26.93% | 19.14% | 15.07% | 12.79% | 14.13% | 16.57% | 18.04% | 18.39% | 14.54% | 11.01% | 14.25% | 16.89% | 15.83% | 20.51% | 20.83% | 15.80% | 19.17% | 18.28% | 30.67% | 0.80% | -17.32% | -8.62% | -11.38% | 13.90% | 33.92% | 16.87% | 1.42% | 24.53% | 22.13% | 17.25% | 15.99% | -4.83% | -3.60% | 2.27% | 4.78% | 9.90% | 9.14% | 6.07% | 8.96% | 5.72% | 5.63% | 8.31% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 11.17% | 28.54% | 12.12% | 12.69% | 14.09% | 16.24% | 17.27% | 18.86% | 18.52% | 18.39% | 15.52% | 15.77% | 16.00% | 14.83% | 15.96% | 17.68% | 17.02% | 16.50% | 16.53% | 21.73% | 10.91% | 4.50% | 9.21% | 11.85% | 9.96% | 9.68% | 8.10% | 5.50% | 12.65% | 10.58% | 7.78% | 1.40% | 10.52% | 16.39% | 11.90% | 7.22% | 9.21% | 8.72% | 8.35% | 9.81% | 3.41% | 3.58% | 5.52% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.90% | 22.66% | 12.77% | 14.05% | 15.49% | 15.81% | 16.62% | 18.31% | 17.64% | 18.03% | 17.05% | 19.63% | 12.75% | 8.33% | 11.00% | 13.54% | 12.97% | 11.85% | 11.06% | 10.15% | 14.12% | 13.29% | 12.28% | 10.48% | 9.52% | 9.21% | 8.66% | 7.38% | 8.38% | 7.31% | 6.31% | 3.54% | 9.42% | 12.69% | 9.99% |
|
Gross Profit (QoQ)
|
| -29.77% | 54.94% | -4.33% | 0.23% | 3.88% | 2.28% | -5.56% | 5.25% | 6.63% | 9.56% | 0.56% | 6.11% | 8.57% | 2.83% | -2.87% | 4.01% | 9.86% | 5.04% | -1.65% | 4.33% | 6.29% | 1.80% | 1.22% | 6.73% | 5.32% | 5.91% | 1.49% | 2.29% | 8.39% | 5.12% | 12.12% | -21.09% | -11.10% | 16.17% | 8.74% | 1.42% | 4.53% | 1.38% | -5.64% | 24.53% | 2.52% | -2.67% | -6.65% | 2.17% | 3.84% | 3.25% | -4.35% | 7.16% | 3.12% | 0.35% | -1.74% | 3.98% | 3.03% | 2.90% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -97.97% | -24.49% | -30.08% | -21.31% | -22.82% | -19.29% | -9.28% | -37.46% | 18.93% | 76.66% | 166.39% | 439.94% | 212.26% | 160.42% | 84.11% | 61.42% | 84.83% | 71.43% | 30.32% | 39.80% | 17.81% | 1.54% | -52.43% | -47.89% | -51.02% | -31.91% | 41.91% | 33.16% | 17.90% | -10.44% | 33.32% | 21.10% | 98.22% | 147.40% | 25.77% | -31.44% | -57.78% | -55.97% | -58.12% | -33.80% | -24.47% | -36.70% | -217.55% | -59.39% | 13.15% | 23.12% | 172.25% | 219.08% | 98.18% | 28.45% | 41.44% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -73.49% | 2.49% | 19.11% | 38.51% | 42.05% | 54.85% | 64.48% | 75.99% | 90.05% | 99.05% | 85.58% | 130.11% | 89.45% | 65.50% | 4.50% | 5.55% | 2.17% | 5.83% | -4.18% | -1.01% | -12.05% | -14.77% | -3.46% | -5.63% | 4.61% | 14.69% | 33.50% | 3.40% | -0.44% | -0.82% | -11.12% | -18.08% | -14.18% | -11.65% | -37.84% | -43.09% | -28.81% | -29.99% | -29.15% | -4.98% | 19.20% | 0.03% | 6.30% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -35.98% | 36.89% | 32.31% | 43.08% | 44.23% | 45.24% | 22.50% | 31.76% | 31.69% | 40.38% | 33.96% | 53.26% | 31.46% | 22.55% | 16.64% | 13.65% | 20.04% | 21.30% | 8.08% | -4.23% | -10.65% | -7.57% | -13.87% | -17.53% | -18.25% | -15.91% | -25.96% | -21.54% | -3.35% | -5.33% | -9.82% | -6.56% | 7.23% | 1.75% | -8.75% |
|
Interest Coverage Ratio (QoQ)
|
| -97.57% | 35.34% | -35.42% | -4.50% | -9.54% | 25.32% | -27.31% | -6.33% | -5.41% | 40.86% | -49.89% | 78.12% | 40.51% | 112.40% | 1.57% | 3.01% | 17.18% | 50.16% | -10.95% | 17.95% | 8.68% | 14.16% | -4.47% | -0.60% | -6.33% | -46.52% | 4.66% | -6.58% | 30.22% | 11.46% | -1.79% | -17.29% | -1.09% | 65.92% | -10.79% | 35.39% | 23.45% | -15.65% | -51.37% | -16.63% | 28.75% | -19.78% | -23.12% | -4.88% | 7.89% | -248.97% | 126.56% | 165.03% | 17.40% | -12.58% | 17.31% | 64.61% | -23.91% | -3.74% |
|
Net Cash Flow Growth (1y)
|
| | | 48.70% | | -82.03% | -140.80% | 87.23% | -46.70% | 115.38% | 197.54% | -402.08% | 120.90% | 1,897.02% | -5,364.71% | 122.82% | 55.14% | -101.42% | 99.28% | 723.64% | -415.06% | 224.21% | 2,568.89% | -403.09% | 172.66% | 261.86% | -67.33% | 74.44% | -59.47% | -105.15% | 27.82% | 176.07% | 226.62% | 5,818.18% | 155.82% | -367.04% | -217.89% | -27.50% | 51.73% | 1,696.07% | -822.43% | -941.12% | -53.14% | -101.20% | 72.91% | 100.10% | -117.30% | 464.23% | 73.21% | 13,937.50% | 725.34% | 5.21% | -88.16% | -39.89% | -26.29% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 30.98% | | 97.73% | -184.19% | 28.99% | 35.28% | -37.66% | 28.28% | 125.31% | -0.71% | -29.45% | 110.57% | -78.60% | 52.57% | -60.08% | 27.20% | -103.13% | -2.47% | 38.59% | 130.90% | -16.16% | 43.61% | 120.09% | 2.23% | 19.62% | -52.70% | 28.78% | 70.56% | 225.29% | -234.77% | -603.84% | 22.07% | -35.96% | -70.38% | -81.47% | -28.52% | 39.25% | 12.52% | 7.18% | -20.26% | -64.13% | 48.50% | 27.81% | -7.27% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.23% | | -32.91% | 30.02% | -29.57% | 25.30% | 22.31% | 37.84% | -48.87% | 18.13% | -15.61% | 31.28% | 25.46% | 36.28% | -28.45% | 16.97% | -71.79% | -41.00% | 63.26% | 111.20% | 90.55% | -59.92% | -131.86% | -5.35% | 36.93% | -42.62% | -54.86% | -19.16% | 27.89% | -35.56% | 121.27% | 14.50% | 14.48% | -28.36% | -11.71% | -10.73% |
|
Net Cash Flow (QoQ)
|
| | -65.55% | -225.75% | 7.18% | 144.70% | -178.21% | 60.66% | -966.67% | 165.63% | -64.58% | -302.52% | 144.40% | 6,171.03% | -193.37% | 100.88% | 201.82% | -157.23% | 52.63% | 1,106.67% | -215.45% | 122.56% | 841.53% | -223.58% | 127.68% | 12.37% | -14.99% | -196.69% | 143.87% | -114.29% | 2,209.09% | -42.46% | 88.39% | 150.10% | -5.64% | -160.07% | 16.83% | 253.79% | 97.48% | 531.87% | -148.07% | -40.24% | 111.00% | -116.23% | -981.75% | 100.54% | -1,925.00% | 441.78% | -179.56% | 382.87% | -18.70% | -42.50% | -242.29% | 190.36% | -0.30% |
|
Net Income Growth (1y)
|
| | | | 82.64% | 86.04% | -110.37% | 72.26% | -170.00% | 426.23% | 92.86% | 31.85% | 67.41% | -102.01% | -900.00% | 297.20% | 431.82% | 5,025.00% | 4,550.00% | 149.29% | 341.78% | 241.62% | 61.57% | 371.48% | 16.90% | -14.86% | -101.95% | -98.83% | -102.12% | -105.24% | 6,407.14% | 1,713.79% | 4,743.75% | 2,433.33% | 20.72% | -5.32% | -82.10% | -84.57% | -79.83% | 1,880.12% | -103.01% | -97.22% | -88.84% | -98.47% | 75.00% | -166.67% | -120.83% | -36.42% | 70,100.00% | 44,950.00% | 14,480.00% | 636.46% | 118.29% | 25.31% | 39.22% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 46.54% | 79.08% | -27.53% | 33.38% | 70.08% | 73.57% | 223.28% | 74.90% | 89.25% | 50.10% | 796.70% | 193.09% | 167.48% | 425.66% | -11.87% | -48.39% | -28.25% | -29.11% | 25.66% | 0.00% | 4.83% | 1.32% | 14.03% | -41.44% | -43.92% | -42.66% | 158.92% | 597.98% | 37.00% | 28.06% | -69.93% | -34.03% | -26.02% | -26.05% | -26.09% | -42.23% | 73.95% | 102.51% | 49.54% | -58.46% | 626.85% | 620.91% | 246.80% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 33.49% | 28.77% | 39.73% | 44.87% | 76.40% | 62.68% | 0.00% | 16.92% | 34.72% | -16.55% | 288.50% | 47.22% | 79.98% | 181.58% | 155.37% | 18.74% | -1.85% | -11.33% | -13.54% | 79.72% | -14.94% | -66.13% | -49.34% | -42.86% | -14.89% | -14.91% | 18.61% | 27.05% | 114.82% | 99.87% | -4.03% | 6.09% | 15.51% | 9.93% | -1.25% |
|
Net Income (QoQ)
|
| -51.74% | 130.89% | -519.26% | 91.17% | -22.00% | 77.05% | -1,021.43% | 14.01% | 247.41% | -100.50% | -10,600.00% | 58.88% | 90.91% | -150.00% | 2,210.00% | -30.81% | 34.93% | 125.89% | 18.20% | 22.62% | 4.34% | 6.84% | 244.92% | -69.60% | -24.01% | -102.44% | 307.14% | -155.17% | -87.50% | 3,043.33% | -40.43% | 41.25% | -5.79% | 52.29% | -53.28% | -73.29% | -18.80% | 99.07% | 4,486.51% | -100.04% | 175.00% | 700.00% | 529.17% | -100.66% | -100.00% | -150.00% | 2,020.00% | 629.17% | 28.14% | -19.84% | -1.67% | 116.12% | -26.44% | -10.94% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 82.64% | 86.04% | -110.37% | 72.26% | -170.00% | 426.23% | 92.86% | 31.85% | 67.41% | -133.17% | -900.00% | 297.20% | 431.82% | 290.91% | 4,550.00% | 149.29% | 341.78% | 434.13% | 61.57% | 371.48% | 16.90% | -14.86% | -101.95% | -98.83% | -102.12% | -105.24% | 6,407.14% | 1,713.79% | 4,743.75% | 2,433.33% | 20.72% | -5.32% | -82.10% | -84.57% | -79.83% | 1,880.12% | -103.01% | -97.22% | -88.84% | -98.47% | 75.00% | -166.67% | -120.83% | -36.42% | 70,100.00% | 44,950.00% | 14,480.00% | 636.46% | 118.29% | 25.31% | 39.22% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 46.54% | 46.75% | -27.53% | 33.38% | 70.08% | 59.60% | 223.28% | 74.90% | 89.25% | 50.10% | 796.70% | 193.09% | 167.48% | 120.23% | -11.87% | -48.39% | -28.25% | -30.81% | 25.66% | 0.00% | 4.83% | 1.32% | 14.03% | -41.44% | -43.92% | -42.66% | 158.92% | 597.98% | 37.00% | 28.06% | -69.93% | -34.03% | -26.02% | -26.05% | -26.09% | -42.23% | 73.95% | 102.51% | 49.54% | -58.46% | 626.85% | 620.91% | 246.80% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 33.49% | 28.77% | 39.73% | 44.87% | 76.40% | 62.68% | 0.00% | 16.92% | 34.72% | -16.55% | 288.50% | 47.22% | 79.98% | 66.00% | 155.37% | 18.74% | -1.85% | -3.04% | -13.54% | 79.72% | -14.94% | -66.13% | -49.34% | -42.86% | -14.89% | -14.91% | 18.61% | 27.05% | 114.82% | 99.87% | -4.03% | 6.09% | 15.51% | 9.93% | -1.25% |
|
Net Income towards Common Stockholders (QoQ)
|
| -51.74% | 130.89% | -519.26% | 91.17% | -22.00% | 77.05% | -1,021.43% | 14.01% | 247.41% | -100.50% | -10,600.00% | 58.88% | -50.00% | 84.85% | 2,210.00% | -30.81% | -13.70% | 253.17% | 18.20% | 22.62% | 4.34% | 6.84% | 244.92% | -69.60% | -24.01% | -102.44% | 307.14% | -155.17% | -87.50% | 3,043.33% | -40.43% | 41.25% | -5.79% | 52.29% | -53.28% | -73.29% | -18.80% | 99.07% | 4,486.51% | -100.04% | 175.00% | 700.00% | 529.17% | -100.66% | -100.00% | -150.00% | 2,020.00% | 629.17% | 28.14% | -19.84% | -1.67% | 116.12% | -26.44% | -10.94% |
|
Net Margin Growth (1y)
|
| | | | 854.00 | 2,086.00 | -510.00 | 1,453.00 | -273.00 | 810.00 | 44.00 | 218.00 | 320.00 | -782.00 | -23.00 | 865.00 | 484.00 | 470.00 | 1,043.00 | 660.00 | 1,058.00 | 1,121.00 | 427.00 | 3,694.00 | -15.00 | -400.00 | -1467.00 | -4853.00 | -1429.00 | -1063.00 | 1,304.00 | 720.00 | 1,187.00 | 1,238.00 | 358.00 | -5.00 | -971.00 | -1044.00 | -1350.00 | 11,723.00 | -195.00 | -145.00 | -264.00 | -12318.00 | 3.00 | -5.00 | -31.00 | -67.00 | 687.00 | 864.00 | 668.00 | 581.00 | 709.00 | 124.00 | 193.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 902.00 | 2,115.00 | -489.00 | 2,537.00 | 532.00 | 499.00 | 1,064.00 | 1,744.00 | 1,863.00 | 810.00 | 1,447.00 | 5,219.00 | 1,528.00 | 1,192.00 | 3.00 | -499.00 | -386.00 | -341.00 | 264.00 | -439.00 | -256.00 | -225.00 | 195.00 | -4138.00 | -1213.00 | -869.00 | 312.00 | 12,438.00 | 21.00 | 48.00 | -1255.00 | -600.00 | -1163.00 | -1194.00 | -1644.00 | -662.00 | 495.00 | 714.00 | 373.00 | -11804.00 | 1,399.00 | 983.00 | 830.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,444.00 | 3,707.00 | 981.00 | 6,890.00 | 1,575.00 | 1,220.00 | 24.00 | 584.00 | 419.00 | -653.00 | 1,284.00 | 1,086.00 | 1,286.00 | 1,367.00 | 1,664.00 | 216.00 | -170.00 | -148.00 | -728.00 | 11,279.00 | -1422.00 | -1414.00 | -1418.00 | -4733.00 | -1404.00 | -1020.00 | 18.00 | 53.00 | 711.00 | 907.00 | -618.00 | -85.00 | 233.00 | -206.00 | -783.00 |
|
Net Margin (QoQ)
|
| -1263.00 | 2,752.00 | -2453.00 | 1,818.00 | -31.00 | 156.00 | -490.00 | 92.00 | 1,053.00 | -611.00 | -316.00 | 194.00 | -50.00 | 149.00 | 572.00 | -187.00 | -64.00 | 721.00 | 190.00 | 211.00 | 0.00 | 26.00 | 3,456.00 | -3497.00 | -385.00 | -1041.00 | 70.00 | -73.00 | -19.00 | 1,326.00 | -514.00 | 394.00 | 31.00 | 446.00 | -876.00 | -572.00 | -42.00 | 141.00 | 12,196.00 | -12490.00 | 8.00 | 22.00 | 142.00 | -168.00 | -1.00 | -3.00 | 106.00 | 585.00 | 176.00 | -199.00 | 19.00 | 713.00 | -408.00 | -130.00 |
|
Operating Income Growth (1y)
|
| | | | -32.62% | 6.76% | -19.58% | -16.59% | -21.27% | -17.97% | -17.24% | -43.65% | 4.89% | 58.64% | 47.79% | 139.71% | 42.19% | 23.54% | 58.87% | 82.62% | 94.80% | 81.89% | 32.15% | 36.06% | 23.84% | 16.36% | -3.55% | 7.57% | -2.48% | 18.82% | 40.29% | 18.36% | -1.23% | -33.63% | -15.41% | -16.74% | 35.66% | 89.06% | 17.12% | -11.49% | -17.85% | -10.73% | -0.12% | 25.88% | 8.04% | -11.46% | -239.41% | -57.28% | 8.26% | 15.15% | 166.19% | 178.63% | 61.83% | 5.37% | 32.74% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | -17.75% | 11.58% | -0.55% | 4.06% | 5.50% | 17.15% | 24.79% | 35.12% | 42.69% | 52.76% | 45.86% | 81.27% | 50.81% | 37.77% | 26.51% | 38.78% | 33.00% | 35.99% | 21.38% | 20.10% | 6.06% | -2.82% | 4.60% | 1.96% | 9.33% | 14.24% | 11.60% | -4.45% | 3.25% | 3.86% | -0.35% | -2.47% | 6.38% | 14.33% | -53.70% | -21.92% | -1.32% | -3.09% | -2.68% | 14.43% | 23.70% | 2.42% | 6.99% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.04% | 25.57% | 15.61% | 22.86% | 23.15% | 27.75% | 19.89% | 29.27% | 28.54% | 37.58% | 33.24% | 49.96% | 27.00% | 15.58% | 19.17% | 21.37% | 25.81% | 25.84% | 12.11% | 5.01% | 5.86% | 9.15% | 6.01% | 3.38% | 3.01% | 3.34% | -31.52% | -14.05% | 5.18% | 2.69% | -1.80% | 2.00% | 16.10% | 12.64% | 7.46% |
|
Operating Income (QoQ)
|
| -43.60% | 65.68% | -29.20% | 1.84% | -10.63% | 24.81% | -26.57% | -3.87% | -6.90% | 25.93% | -50.00% | 78.92% | 40.82% | 17.32% | -18.91% | 6.13% | 22.35% | 50.87% | -6.78% | 13.21% | 14.24% | 9.61% | -4.03% | 3.05% | 7.35% | -9.15% | 7.04% | -6.58% | 30.79% | 7.26% | -9.69% | -22.04% | -12.11% | 36.70% | -11.11% | 27.02% | 22.49% | -15.32% | -32.82% | 17.89% | 33.11% | -5.25% | -15.34% | 1.18% | 9.09% | -249.18% | 125.94% | 156.44% | 16.03% | -14.25% | 9.21% | 48.95% | -24.45% | 8.01% |
|
Operating Margin Growth (1y)
|
| | | | -816.00 | -625.00 | -455.00 | -288.00 | -375.00 | -324.00 | -440.00 | -630.00 | -113.00 | 369.00 | 343.00 | 659.00 | 246.00 | 134.00 | 639.00 | 782.00 | 943.00 | 941.00 | 353.00 | 352.00 | 108.00 | -46.00 | -519.00 | -269.00 | -358.00 | 26.00 | 462.00 | 125.00 | -86.00 | -607.00 | -258.00 | -285.00 | 455.00 | 947.00 | 55.00 | -528.00 | -882.00 | -865.00 | -476.00 | 147.00 | 85.00 | -250.00 | -4246.00 | -948.00 | -5.00 | 116.00 | 3,881.00 | 1,005.00 | 782.00 | -66.00 | 334.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -1304.00 | -580.00 | -552.00 | -260.00 | -242.00 | 178.00 | 543.00 | 811.00 | 1,075.00 | 1,443.00 | 1,336.00 | 1,793.00 | 1,296.00 | 1,029.00 | 473.00 | 865.00 | 692.00 | 921.00 | 296.00 | 208.00 | -336.00 | -627.00 | -315.00 | -429.00 | 11.00 | 365.00 | 260.00 | -688.00 | -513.00 | -526.00 | -678.00 | -666.00 | -341.00 | -169.00 | -4667.00 | -1329.00 | -801.00 | -999.00 | -841.00 | 204.00 | 863.00 | -200.00 | -32.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -116.00 | 494.00 | 441.00 | 875.00 | 808.00 | 1,074.00 | 377.00 | 894.00 | 825.00 | 1,423.00 | 1,279.00 | 1,649.00 | 852.00 | 447.00 | 678.00 | 705.00 | 1,062.00 | 1,260.00 | 94.00 | -605.00 | -763.00 | -546.00 | -736.00 | -810.00 | -786.00 | -750.00 | -4462.00 | -1489.00 | -432.00 | -660.00 | -1044.00 | -609.00 | 436.00 | -119.00 | -452.00 |
|
Operating Margin (QoQ)
|
| -400.00 | 163.00 | -575.00 | -5.00 | -208.00 | 333.00 | -408.00 | -91.00 | -158.00 | 217.00 | -599.00 | 426.00 | 324.00 | 192.00 | -283.00 | 13.00 | 212.00 | 698.00 | -141.00 | 173.00 | 211.00 | 110.00 | -141.00 | -71.00 | 57.00 | -364.00 | 109.00 | -160.00 | 441.00 | 72.00 | -229.00 | -371.00 | -80.00 | 422.00 | -256.00 | 369.00 | 411.00 | -469.00 | -839.00 | 15.00 | 428.00 | -80.00 | -216.00 | -47.00 | 92.00 | -4076.00 | 3,082.00 | 897.00 | 213.00 | -311.00 | 206.00 | 674.00 | -635.00 | 89.00 |
|
Profit After Tax Growth (1y)
|
| | | | 25.88% | 77.97% | -125.19% | -140.93% | -133.33% | 355.13% | 23.53% | 25.57% | 55.10% | -113.07% | -53.85% | 261.07% | 321.21% | 857.69% | 1,212.50% | 149.29% | 341.78% | 241.62% | 61.57% | 371.29% | 16.90% | -14.86% | -29.35% | -57.44% | -0.66% | 86.74% | 80.51% | -18.01% | -0.80% | -34.58% | 16.36% | 20.81% | 75.77% | 89.86% | 10.78% | 876.56% | -60.26% | -27.16% | -30.03% | -95.06% | 9.83% | -40.81% | -485.49% | -81.15% | 22.81% | 56.54% | 122.55% | 644.21% | 118.14% | 25.31% | 39.36% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | 8.09% | 58.12% | -31.93% | -21.13% | 62.83% | 65.41% | 147.10% | 70.87% | 85.55% | 50.10% | 209.52% | 175.56% | 137.66% | 188.60% | 144.97% | 71.00% | 72.47% | 75.78% | 27.25% | 18.03% | 4.83% | 1.32% | 14.06% | -25.02% | 20.09% | 32.37% | 32.51% | 113.07% | -11.51% | -3.28% | -3.38% | -16.48% | -8.46% | -6.46% | -70.86% | -55.04% | -18.77% | -12.28% | -15.27% | -58.93% | 43.29% | 5.11% | 6.61% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 57.16% | 31.29% | 39.73% | 41.96% | 69.44% | 56.36% | 76.11% | 51.55% | 47.98% | 39.99% | 106.19% | 53.79% | 67.68% | 96.00% | 95.66% | 37.71% | 55.00% | 46.49% | 21.58% | 80.95% | -4.25% | 7.54% | 2.84% | -27.28% | -5.44% | 0.00% | -52.60% | -38.21% | -1.34% | -3.47% | -4.75% | -3.95% | 15.50% | 9.93% | -1.25% |
|
Profit After Tax (QoQ)
|
| -316.47% | 138.14% | 218.52% | -114.65% | -23.81% | 56.41% | -417.65% | 16.48% | 235.37% | -113.07% | -403.85% | 49.62% | 60.61% | -53.85% | 627.50% | -30.81% | 34.93% | 125.89% | 18.20% | 22.62% | 4.34% | 6.84% | 244.78% | -69.58% | -24.01% | -11.34% | 107.68% | -29.00% | 42.86% | -14.30% | -5.67% | -14.10% | -5.79% | 52.43% | -2.06% | 24.98% | 1.76% | -11.06% | 763.37% | -94.91% | 86.51% | -14.57% | -39.06% | 13.10% | 0.53% | -656.37% | 102.98% | 636.84% | 28.14% | -19.84% | -1.67% | 115.98% | -26.39% | -10.85% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 10.60% | 24.09% | 28.37% | 51.88% | 35.78% | 20.61% | 17.95% | 11.19% | 4.53% | 0.88% | 14.31% | 4.73% | 7.15% | 7.92% | -4.62% | -3.74% | -4.10% | 0.56% | -1.41% | 9.44% | 8.54% | 10.93% | 13.31% | 6.01% | 1.82% | -0.59% | -2.10% | -5.49% | 0.50% | 0.32% | 2.38% | 2.95% | -3.16% | 12.74% | 8.37% | 4.30% | 7.94% | -11.91% | -10.09% | -10.58% | -13.73% | -8.66% | -9.36% | -5.94% | -0.77% | 2.11% | 5.21% | 24.46% | 28.43% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 16.22% | 14.72% | 20.07% | 20.93% | 15.00% | 9.51% | 8.75% | 3.88% | 2.41% | 3.07% | 2.44% | 3.33% | 3.71% | 6.38% | 2.14% | 3.75% | 1.96% | 3.50% | 3.03% | 3.12% | 3.56% | 3.42% | 4.33% | 1.04% | -0.30% | 3.98% | 2.80% | 0.49% | 1.66% | -0.12% | -0.08% | -1.35% | -3.38% | -3.20% | -4.05% | -4.27% | -2.60% | -6.34% | -4.99% | 1.53% | 3.21% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 10.04% | 10.38% | 10.23% | 13.25% | 9.62% | 7.93% | 7.52% | 5.40% | 3.49% | 3.84% | 3.58% | 2.03% | 2.68% | 3.72% | 1.33% | 1.68% | 0.62% | 4.63% | 3.95% | 3.32% | 3.03% | 1.90% | 2.05% | -0.77% | -1.59% | -1.98% | -2.41% | -3.12% | -2.10% | -1.46% | -0.99% | 2.36% | 2.82% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | 7.07% | -4.04% | -6.36% | 14.97% | 20.13% | -0.73% | 10.78% | 2.78% | 6.71% | -2.92% | 4.43% | -3.37% | 2.98% | 10.00% | -4.32% | -1.14% | 3.73% | -2.78% | -3.44% | -1.51% | 8.76% | -4.68% | 7.18% | -2.32% | 11.15% | -2.63% | 0.28% | -6.18% | 8.52% | -4.11% | -3.19% | -0.25% | 8.33% | -2.14% | -2.65% | -6.16% | 26.12% | -5.93% | -6.31% | -2.89% | 2.92% | -3.99% | -6.83% | -6.30% | 8.97% | -4.72% | -3.32% | -1.14% | 12.12% | -1.82% | 14.36% | 2.01% |
|
Return on Assets Growth (1y)
|
| | | | | | | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 6.00 | 5.00 | 3.00 | 0.00 | -7.00 | -8.00 | -7.00 | -4.00 | 0.00 | 2.00 | 4.00 | 3.00 | 2.00 | 0.00 | -2.00 | -3.00 | 6.00 | 5.00 | 6.00 | 7.00 | -10.00 | -8.00 | -8.00 | -8.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 3.00 | 3.00 | 2.00 | 4.00 | 3.00 | 5.00 | 5.00 | 6.00 | 9.00 | 9.00 | 8.00 | 6.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -5.00 | -6.00 | -5.00 | -4.00 | 8.00 | 7.00 | 8.00 | 7.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | -3.00 | -1.00 | 1.00 | -8.00 | -5.00 | -5.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 12.00 | 11.00 | 9.00 | 7.00 | 3.00 | 2.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 4.00 | 3.00 | 1.00 | -1.00 | 7.00 | 4.00 | 4.00 | 3.00 | -9.00 | -9.00 | -7.00 | -5.00 | -2.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 4.00 | 0.00 | -2.00 | -2.00 | -3.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 9.00 | -2.00 | 0.00 | 0.00 | -8.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 2.00 | 0.00 | -3.00 | -4.00 | -4.00 | -2.00 | 0.00 | 0.00 | -3.00 | -5.00 | -5.00 | -4.00 | 4.00 | 5.00 | 6.00 | 6.00 | 3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 6.00 | 6.00 | 7.00 | 7.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | -1.00 | -2.00 | -3.00 | -2.00 | 0.00 | 2.00 | 0.00 | -2.00 | -3.00 | -4.00 | -4.00 | -3.00 | -3.00 | -6.00 | -6.00 | -7.00 | -8.00 | -4.00 | -1.00 | 2.00 | 2.00 | 3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 4.00 | 3.00 | 4.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 3.00 | 3.00 | 4.00 | 4.00 | 1.00 | -2.00 | -4.00 | -4.00 | -4.00 | -4.00 | -3.00 | -6.00 | -7.00 | -6.00 | -6.00 | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.00 | -1.00 | 0.00 | 0.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -20.00 | -16.00 | -4.00 | -9.00 | 3.00 | 5.00 | 0.00 | 0.00 | 1.00 | 2.00 | 5.00 | 8.00 | 7.00 | 9.00 | 12.00 | 10.00 | 18.00 | 13.00 | 8.00 | 3.00 | -20.00 | -22.00 | -24.00 | -15.00 | -1.00 | 7.00 | 13.00 | 9.00 | 6.00 | -1.00 | -7.00 | -10.00 | 18.00 | 16.00 | 18.00 | 21.00 | -29.00 | -25.00 | -24.00 | -24.00 | 0.00 | 1.00 | 4.00 | 5.00 | 7.00 | 7.00 | 5.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -16.00 | -10.00 | 2.00 | 0.00 | 11.00 | 15.00 | 17.00 | 18.00 | 27.00 | 24.00 | 25.00 | 21.00 | 6.00 | 1.00 | -4.00 | -3.00 | -2.00 | -2.00 | -3.00 | -4.00 | -14.00 | -15.00 | -17.00 | -16.00 | 23.00 | 22.00 | 24.00 | 20.00 | -6.00 | -9.00 | -13.00 | -13.00 | -12.00 | -7.00 | -2.00 | 2.00 | -23.00 | -16.00 | -15.00 | -14.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.00 | 12.00 | 21.00 | 12.00 | 10.00 | 7.00 | 1.00 | 5.00 | 7.00 | 9.00 | 14.00 | 14.00 | 11.00 | 7.00 | 2.00 | -4.00 | 22.00 | 14.00 | 9.00 | 7.00 | -26.00 | -24.00 | -23.00 | -19.00 | -7.00 | -1.00 | 4.00 | 2.00 | 1.00 | -1.00 | -4.00 | -4.00 |
|
Return on Equity (QoQ)
|
| | | | -5.00 | -10.00 | 5.00 | -10.00 | -1.00 | 3.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | 2.00 | 1.00 | 2.00 | 3.00 | 1.00 | 3.00 | 5.00 | 1.00 | 9.00 | -2.00 | -1.00 | -4.00 | -13.00 | -4.00 | -3.00 | 4.00 | 2.00 | 3.00 | 4.00 | 0.00 | -1.00 | -3.00 | -3.00 | -3.00 | 26.00 | -5.00 | -1.00 | 0.00 | -23.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | | | | | | | | | 1.00 | 0.00 | 8.00 | 8.00 | 1.00 | -2.00 | -2.00 | 0.00 | -2.00 | -4.00 | -7.00 | -7.00 | -1.00 | 0.00 | -1.00 | | | | | | | | | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 8.00 | 8.00 | 5.00 | 4.00 | 5.00 | 11.00 | 9.00 | | | | | 0.00 | -5.00 | -1.00 | 1.00 | -2.00 | -5.00 | -10.00 | | | | | -6.00 | 0.00 | 2.00 | 2.00 | 3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00 | 14.00 | 6.00 | 7.00 | 13.00 | 13.00 | 2.00 | 0.00 | 3.00 | 2.00 | | | | | | | | 2.00 | -1.00 | -3.00 | -7.00 | -4.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | | | | | | 4.00 | 0.00 | -3.00 | 0.00 | 3.00 | 8.00 | -2.00 | -8.00 | 1.00 | 7.00 | 0.00 | -10.00 | -1.00 | 4.00 | 0.00 | -4.00 | 0.00 | 3.00 | | | | | | -3.00 | 1.00 | 4.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | 9.00 | 6.00 | 4.00 | 5.00 | 2.00 | 3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 4.00 | 7.00 | 7.00 | 8.00 | 9.00 | 8.00 | 16.00 | 13.00 | 9.00 | 3.00 | -18.00 | -21.00 | -22.00 | -14.00 | -1.00 | 6.00 | 11.00 | 8.00 | 7.00 | 1.00 | -4.00 | -8.00 | 23.00 | 23.00 | 23.00 | 24.00 | -34.00 | -32.00 | -29.00 | -27.00 | 0.00 | 2.00 | 4.00 | 6.00 | 7.00 | 7.00 | 5.00 | 4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | 12.00 | 11.00 | 8.00 | 12.00 | 10.00 | 13.00 | 14.00 | 14.00 | 24.00 | 23.00 | 23.00 | 18.00 | 5.00 | 0.00 | -4.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -11.00 | -14.00 | -15.00 | -14.00 | 29.00 | 30.00 | 30.00 | 24.00 | -5.00 | -7.00 | -11.00 | -11.00 | -12.00 | -7.00 | -2.00 | 3.00 | -28.00 | -23.00 | -20.00 | -18.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 34.00 | 32.00 | 26.00 | 23.00 | 8.00 | 5.00 | 1.00 | 4.00 | 5.00 | 8.00 | 12.00 | 13.00 | 11.00 | 7.00 | 3.00 | -3.00 | 27.00 | 22.00 | 17.00 | 14.00 | -23.00 | -22.00 | -21.00 | -17.00 | -6.00 | 0.00 | 4.00 | 3.00 | 2.00 | 1.00 | -2.00 | -2.00 |
|
Return on Sales (QoQ)
|
| | | | 2.00 | 4.00 | -1.00 | 3.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 3.00 | 2.00 | 3.00 | 2.00 | 1.00 | 10.00 | 0.00 | -1.00 | -4.00 | -11.00 | -3.00 | -3.00 | 3.00 | 2.00 | 3.00 | 3.00 | 1.00 | 0.00 | -3.00 | -3.00 | -3.00 | 31.00 | -3.00 | -2.00 | -2.00 | -27.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | | 3.53% | 57.57% | 2.67% | 2.81% | 4.44% | 8.88% | 12.92% | 14.77% | 16.38% | 15.57% | 15.05% | 15.05% | 14.90% | 12.47% | 12.46% | 12.90% | 12.15% | 11.53% | 13.80% | 16.10% | 18.11% | 18.60% | 21.20% | 21.14% | 15.24% | 17.55% | 14.20% | 11.83% | 3.28% | -11.30% | -5.63% | -4.71% | 9.27% | 24.03% | 14.28% | 20.89% | 31.82% | 30.23% | 26.20% | 14.22% | 2.06% | 2.08% | 3.25% | 5.79% | 8.60% | 7.52% | 12.01% | 8.65% | 7.30% | 9.50% | 7.79% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 7.96% | 25.63% | 10.08% | 10.73% | 11.78% | 12.27% | 13.47% | 14.24% | 14.46% | 13.18% | 13.77% | 14.68% | 15.03% | 14.16% | 15.76% | 16.67% | 15.14% | 15.85% | 16.35% | 16.30% | 12.02% | 7.33% | 9.31% | 8.88% | 9.15% | 8.95% | 7.19% | 8.81% | 14.16% | 12.73% | 10.82% | 9.58% | 13.71% | 18.14% | 14.20% | 13.46% | 13.47% | 12.64% | 13.43% | 9.49% | 5.95% | 6.32% | 7.62% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.15% | 19.99% | 11.29% | 12.22% | 13.09% | 13.36% | 15.05% | 15.96% | 15.34% | 15.11% | 15.30% | 15.36% | 12.62% | 9.18% | 10.82% | 11.09% | 11.49% | 11.33% | 11.18% | 12.62% | 15.15% | 14.84% | 13.50% | 12.25% | 11.84% | 11.44% | 9.92% | 9.25% | 10.52% | 9.48% | 9.50% | 8.62% | 11.37% | 14.19% | 12.45% |
|
Revenue (QoQ)
|
| -31.97% | 52.80% | -2.50% | 2.14% | 3.55% | -0.43% | -2.37% | 3.76% | 7.94% | 3.27% | -0.77% | 5.21% | 7.19% | 2.80% | -0.77% | 5.08% | 4.93% | 2.80% | -0.39% | 4.38% | 4.35% | 4.89% | 1.63% | 6.18% | 4.78% | 7.19% | 1.57% | 1.01% | 6.88% | 4.14% | -0.54% | -6.71% | -8.21% | 10.80% | 0.43% | 6.98% | 4.19% | 2.09% | 6.24% | 16.65% | 2.93% | -1.07% | -3.85% | 4.23% | 2.95% | 0.07% | -1.49% | 7.01% | 1.92% | 4.25% | -4.44% | 5.68% | 4.02% | 2.61% |
|
Share-based Compensation Growth (1y)
|
| | | 109.09% | 18.75% | 300.00% | 62.50% | -34.78% | 5.26% | 37.50% | 61.54% | 13.33% | 20.00% | 27.27% | -28.57% | 35.29% | 54.17% | 85.71% | 280.00% | 326.09% | 116.22% | 51.92% | 26.32% | 2.04% | 18.75% | 49.37% | 116.67% | 110.00% | 4.21% | -43.22% | -16.03% | -11.43% | -50.51% | 147.76% | -38.17% | -20.97% | 246.94% | -5.42% | 101.23% | 37.41% | 22.94% | 36.31% | 20.86% | 2.97% | 5.74% | 11.21% | 37.06% | 31.73% | 9.05% | 16.39% | 25.19% | 29.93% | 25.73% | 45.13% | 7.69% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 15.62% | 14.47% | 91.29% | 23.31% | 0.00% | 24.88% | 48.12% | 63.67% | 86.94% | 58.74% | 53.13% | 50.79% | 80.52% | 58.19% | 61.53% | 118.28% | 109.01% | 38.83% | 8.82% | 31.97% | 23.81% | -15.08% | 28.08% | 4.00% | 13.70% | 21.41% | 9.99% | 1.47% | -1.29% | 28.28% | 47.27% | 14.57% | 3.80% | 65.22% | 12.76% | 49.38% | 23.07% | 12.34% | 20.84% | 27.52% | 20.79% | 13.18% | 23.39% | 22.71% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.87% | 37.97% | 81.60% | 55.18% | 34.17% | 37.97% | 49.13% | 64.38% | 69.52% | 37.70% | 24.95% | 44.21% | 61.37% | 15.34% | 42.75% | 40.11% | 44.92% | 35.66% | 24.73% | 23.39% | 15.56% | 21.17% | 22.06% | 22.30% | 15.77% | 18.40% | 15.06% | 11.60% | 5.46% | 19.47% | 32.83% | 20.87% | 13.86% | 43.96% | 19.35% | 35.06% |
|
Share-based Compensation (QoQ)
|
45.45% | -75.00% | 100.00% | 187.50% | -17.39% | -15.79% | -18.75% | 15.38% | 33.33% | 10.00% | -4.55% | -19.05% | 41.18% | 16.67% | -46.43% | 53.33% | 60.87% | 40.54% | 9.62% | 71.93% | -18.37% | -1.25% | -8.86% | 38.89% | -5.00% | 24.21% | 32.20% | 34.62% | -52.86% | -32.32% | 95.52% | 41.98% | -73.66% | 238.78% | -51.20% | 81.48% | 15.65% | -7.65% | 3.82% | 23.93% | 3.47% | 2.39% | -7.94% | 5.58% | 6.25% | 7.69% | 13.45% | 1.48% | -12.04% | 14.94% | 22.02% | 5.33% | -14.89% | 32.67% | -9.45% |
|
Shareholder's Equity Growth (1y)
|
| | | 163.77% | | | 129.65% | 1.12% | 126.45% | 130.59% | 4.30% | 1.44% | 3.92% | 79.42% | 78.68% | 62.65% | 92.92% | -3.73% | 3.97% | -0.29% | 5.57% | 6.50% | 8.61% | 1.01% | 31.88% | 30.20% | 26.33% | 6.37% | 7.49% | 10.14% | 8.42% | 18.02% | 4.20% | 6.08% | 12.81% | 12.68% | 27.67% | 30.00% | 24.10% | 51.97% | 49.90% | 42.35% | 39.33% | 6.57% | 4.58% | 7.81% | -1.05% | -3.84% | -3.56% | -5.04% | 5.14% | 5.20% | 7.55% | 9.18% | 5.95% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 38.46% | | | 36.67% | 18.61% | 36.27% | 36.23% | 24.67% | 18.05% | 28.39% | 22.53% | 26.36% | 17.88% | 39.01% | 10.11% | 12.57% | 2.32% | 14.39% | 15.16% | 14.16% | 8.24% | 13.89% | 15.01% | 15.61% | 12.26% | 12.66% | 14.95% | 14.92% | 26.43% | 25.87% | 25.21% | 24.95% | 22.20% | 26.02% | 25.89% | 19.60% | 15.91% | 14.77% | 13.37% | 13.17% | 2.54% | 2.75% | 3.78% | 3.30% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.07% | | | 21.28% | 10.94% | 22.32% | 22.27% | 21.60% | 12.07% | 24.58% | 21.41% | 22.54% | 15.51% | 24.65% | 9.30% | 11.77% | 7.34% | 14.77% | 16.06% | 15.80% | 16.78% | 23.10% | 23.00% | 21.72% | 18.03% | 17.52% | 18.44% | 15.91% | 15.68% | 15.00% | 14.98% | 15.20% | 13.05% | 15.73% | 15.65% | 13.77% |
|
Shareholder's Equity (QoQ)
|
| | | 144.51% | -335.94% | 0.15% | 128.28% | 51.79% | -38.27% | 15.47% | -3.59% | 47.63% | -36.77% | 99.37% | -3.99% | 34.38% | -25.00% | -0.51% | 3.69% | 28.88% | -20.59% | 0.36% | 5.74% | 19.86% | 3.68% | -0.92% | 2.60% | 0.92% | 4.78% | 1.52% | 1.00% | 9.86% | -7.49% | 3.35% | 7.40% | 9.74% | 4.82% | 5.23% | 2.53% | 34.38% | 3.39% | -0.07% | 0.36% | 2.79% | 1.45% | 3.01% | -7.89% | -0.11% | 1.75% | 1.44% | 1.98% | -0.06% | 4.02% | 2.98% | -1.03% |
|
Tax Rate Growth (1y)
|
| | | | | | | | -1452.00 | 1,806.00 | | | 3,981.00 | | | -2753.00 | 457.00 | | | -342.00 | -2998.00 | -1835.00 | -1022.00 | | 1,166.00 | -531.00 | 502.00 | | -2600.00 | 532.00 | -1451.00 | | 2,229.00 | -220.00 | 163.00 | -521.00 | -628.00 | 770.00 | 191.00 | 2,105.00 | 1,499.00 | -969.00 | 256.00 | 1,884.00 | -720.00 | 246.00 | | | -894.00 | 49.00 | | | 549.00 | 263.00 | 759.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | 2,986.00 | 2,153.00 | | | 1,440.00 | -1489.00 | | | -1374.00 | | | | -4432.00 | -1835.00 | -1970.00 | -582.00 | 795.00 | -220.00 | -785.00 | | -999.00 | 1,082.00 | -1096.00 | | 3,101.00 | -419.00 | 611.00 | 3,468.00 | 152.00 | 46.00 | | | -115.00 | -675.00 | 66.00 | -179.00 | -1064.00 | 558.00 | 569.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 319.00 | | 1,154.00 | -214.00 | | | 6.00 | -1488.00 | | -3677.00 | -1746.00 | | | -1445.00 | -2830.00 | -1285.00 | -1616.00 | 1,002.00 | 1,667.00 | -419.00 | -338.00 | | -219.00 | 358.00 | | | 1,487.00 | -125.00 | 421.00 | 1,405.00 | -193.00 | 359.00 | 1,017.00 |
|
Tax Rate (QoQ)
|
| | | | | 850.00 | | | | 4,108.00 | | | -1190.00 | | | | 2,020.00 | 16.00 | -406.00 | -1972.00 | -636.00 | 1,180.00 | 407.00 | | | -518.00 | 1,441.00 | | | 2,614.00 | -542.00 | -584.00 | 741.00 | 165.00 | -159.00 | -1269.00 | 635.00 | 1,562.00 | -737.00 | 645.00 | 29.00 | -906.00 | 488.00 | 2,273.00 | -2575.00 | 59.00 | | | | 1,002.00 | 4.00 | 400.00 | -857.00 | 716.00 | 499.00 |
|
Total Debt Growth (1y)
|
| | | 67.43% | | | 18.57% | 6.94% | 7.78% | 10.01% | 6.26% | 2.55% | 2.94% | -0.77% | -23.42% | -25.01% | -20.79% | -16.66% | 7.62% | 7.76% | 1.89% | -0.15% | -0.05% | 3.75% | 0.91% | 75.63% | 72.71% | 64.25% | 66.29% | -6.95% | -9.27% | -9.66% | -9.59% | -7.37% | -3.31% | -5.55% | -7.91% | -7.90% | -7.92% | 84.29% | 77.18% | 77.11% | 77.00% | -10.93% | -6.33% | -7.61% | -8.91% | -5.81% | -4.29% | -4.17% | -3.11% | -3.62% | -3.75% | -2.00% | -1.56% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 22.45% | | | -1.19% | -6.31% | -4.22% | -3.10% | -4.33% | -6.07% | -6.00% | -6.18% | -6.26% | -5.71% | -6.62% | 13.48% | 22.93% | 22.45% | 19.58% | 17.73% | 16.13% | 15.47% | 14.91% | 14.82% | 14.86% | 11.91% | 11.46% | -7.41% | -6.87% | 16.29% | 13.84% | 14.75% | 16.37% | 15.74% | 15.19% | 14.65% | 14.08% | 15.63% | 16.68% | 16.18% | 16.03% | -6.84% | -4.80% | -4.62% | -4.58% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.21% | | | 0.75% | -1.67% | -2.01% | 9.79% | 8.62% | 7.14% | 6.87% | 6.18% | 5.24% | 4.46% | 4.13% | 4.73% | 10.26% | 9.40% | 7.32% | 6.84% | 6.88% | 21.79% | 19.88% | 19.82% | 19.82% | 18.13% | 18.10% | 5.37% | 5.43% | 5.70% | 5.75% | 5.99% | 6.82% | 7.08% | 7.08% | 7.19% | 7.20% |
|
Total Debt (QoQ)
|
| | | 16.59% | 0.07% | -1.63% | 3.31% | 5.15% | 0.86% | 0.42% | -0.22% | 1.47% | 1.24% | -3.21% | -22.99% | -0.64% | 6.94% | 1.85% | -0.56% | -0.51% | 1.11% | -0.19% | -0.45% | 3.27% | -1.65% | 73.71% | -2.11% | -1.79% | -0.43% | -2.80% | -4.54% | -2.22% | -0.35% | -0.41% | -0.36% | -4.47% | -2.84% | -0.40% | -0.39% | 91.19% | -6.59% | -0.44% | -0.44% | -3.79% | -1.77% | -1.80% | -1.84% | -0.52% | -0.18% | -1.68% | -0.76% | -1.04% | -0.32% | 0.11% | -0.32% |