|
Cash & Equivalents
|
0.11B | 0.11B | 0.09B | 0.13B | 0.15B | 0.12B | 0.13B | 0.12B | 0.11B | 0.06B | 0.10B | 0.10B | 0.08B | 0.09B | 0.76B | 0.13B | 0.13B | 0.15B | 0.14B | 0.14B | 0.18B | 0.13B | 0.14B | 0.25B | 0.12B | 0.15B | 0.19B | 0.23B | 0.19B | 0.20B | 0.19B | 0.24B | 0.27B | 0.31B | 0.43B | 0.55B | 0.49B | 0.43B | 0.53B | 0.71B | 1.84B | 1.30B | 0.52B | 0.60B | 0.59B | 0.44B | 0.44B | 0.42B | 0.48B | 0.43B | 0.54B | 0.64B | 0.68B | 0.61B | 0.69B | 0.75B |
|
Cash & Current Investments
|
0.11B | 0.11B | 0.09B | 0.13B | 0.15B | 0.12B | 0.13B | 0.12B | 0.11B | 0.06B | 0.10B | 0.10B | 0.08B | 0.09B | 0.76B | 0.13B | 0.13B | 0.15B | 0.14B | 0.14B | 0.18B | 0.13B | 0.14B | 0.25B | 0.12B | 0.15B | 0.19B | 0.23B | 0.19B | 0.20B | 0.19B | 0.24B | 0.27B | 0.31B | 0.43B | 0.55B | 0.49B | 0.43B | 0.53B | 0.71B | 1.84B | 1.30B | 0.52B | 0.60B | 0.59B | 0.44B | 0.44B | 0.42B | 0.48B | 0.43B | 0.54B | 0.64B | 0.68B | 0.61B | 0.69B | 0.75B |
|
Receivables - Net
|
0.14B | | | 0.18B | 0.16B | 0.18B | 0.18B | 0.18B | 0.17B | 0.18B | 0.19B | 0.20B | 0.20B | 0.21B | 0.23B | 0.23B | 0.23B | 0.26B | 0.26B | 0.27B | 0.28B | 0.29B | 0.29B | 0.32B | 0.33B | 0.34B | 0.42B | 0.43B | 0.46B | 0.47B | 0.49B | 0.46B | 0.44B | 0.47B | 0.43B | 0.47B | 0.39B | 0.49B | 0.51B | 0.51B | 0.56B | 0.59B | 0.64B | 0.63B | 0.60B | 0.65B | 0.67B | 0.69B | 0.72B | 0.77B | 0.78B | 0.80B | 0.80B | 0.88B | 0.90B | 0.89B |
|
Receivables - Other
|
-0.04B | 0.15B | | -0.13B | -0.10B | -0.09B | -0.08B | -0.07B | 0.05B | | | | 0.09B | | | | 0.11B | | | | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B |
|
Receivables
|
0.10B | | | 0.05B | 0.06B | 0.09B | 0.10B | 0.11B | 0.22B | 0.18B | 0.19B | 0.20B | 0.29B | 0.21B | 0.23B | 0.23B | 0.34B | 0.26B | 0.26B | 0.27B | 0.28B | 0.30B | 0.30B | 0.34B | 0.34B | 0.38B | 0.45B | 0.45B | 0.47B | 0.48B | 0.50B | 0.47B | 0.45B | 0.49B | 0.45B | 0.49B | 0.39B | 0.49B | 0.51B | 0.51B | 0.56B | 0.59B | 0.64B | 0.64B | 0.67B | 0.72B | 0.75B | 0.77B | 0.81B | 0.86B | 0.86B | 0.89B | 0.89B | 0.97B | 0.99B | 0.99B |
|
Current Deferred Tax Assets
|
0.01B | 0.00B | | 0.04B | | 0.03B | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.06B | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.06B | 0.07B | 0.06B | 0.07B | 0.07B | 0.12B | 0.13B | 0.12B | 0.10B | 0.07B | 0.08B | 0.10B | 0.08B | 0.09B | 0.09B | 0.12B | 0.12B | 0.15B | 0.15B | 0.17B | 0.16B | 0.14B | 0.17B | 0.19B | 0.20B | 0.17B | 0.15B | 0.20B | 0.19B | 0.16B | 0.20B | 0.21B | 0.23B | 0.23B | 0.28B | 0.31B | 0.29B | 0.26B | 0.29B | 0.30B | 0.29B | 0.28B | 0.21B | 0.22B | 0.23B | 0.32B | 0.33B | 0.32B | 0.34B |
|
Current Assets
|
0.30B | | | 0.38B | 0.40B | 0.37B | 0.39B | 0.37B | 0.35B | 0.30B | 0.36B | 0.37B | 0.40B | 0.43B | 1.10B | 0.45B | 0.43B | 0.49B | 0.50B | 0.49B | 0.55B | 0.51B | 0.55B | 0.69B | 0.59B | 0.65B | 0.85B | 0.89B | 0.84B | 0.89B | 0.87B | 0.89B | 0.89B | 0.92B | 1.06B | 1.22B | 1.47B | 1.12B | 1.25B | 1.45B | 2.63B | 2.17B | 1.49B | 1.54B | 1.45B | 1.38B | 1.42B | 1.40B | 1.48B | 1.42B | 1.54B | 1.67B | 1.80B | 1.82B | 1.91B | 1.98B |
|
Buildings
|
0.06B | | | 0.04B | 0.04B | | | | 0.06B | | | | 0.09B | | | | 0.09B | | | | 0.10B | | | | 0.10B | | | | 0.11B | | | | 0.11B | | | | 0.12B | | | | 0.14B | | | | 0.14B | | | | 0.14B | | | | 0.13B | | | |
|
Land & Improvements
|
0.00B | | | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Property, Plant & Equipment (Net)
|
| | | 0.11B | 0.12B | 0.12B | 0.11B | 0.13B | 0.15B | 0.15B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.20B | 0.19B | 0.19B | 0.20B | 0.19B | 0.19B | 0.18B | 0.20B | 0.19B | 0.20B | 0.20B | 0.22B | 0.21B | 0.22B | 0.20B | 0.22B | 0.21B | 0.20B | 0.20B | 0.22B | 0.21B | 0.21B | 0.20B | 0.25B | 0.23B | 0.22B | 0.21B | 0.22B | 0.21B | 0.20B | 0.18B | 0.20B | 0.19B | 0.18B | 0.18B | 0.20B | 0.20B | 0.23B | 0.23B |
|
Long-Term Investments
|
0.04B | | | 0.09B | 0.09B | 0.09B | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.05B | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
0.28B | | | 1.74B | 1.80B | 1.81B | 1.79B | 1.86B | 1.91B | 1.92B | 2.01B | 1.99B | 2.02B | 2.01B | 2.00B | 1.98B | 1.98B | 2.11B | 2.12B | 2.16B | 2.17B | 2.20B | 2.20B | 2.21B | 2.37B | 2.38B | 3.39B | 3.34B | 3.29B | 3.35B | 3.35B | 3.31B | 3.14B | 3.28B | 3.28B | 3.31B | 3.23B | 3.45B | 3.46B | 3.42B | 5.53B | 5.50B | 5.59B | 5.51B | 5.55B | 5.57B | 5.60B | 5.15B | 5.18B | 5.17B | 5.16B | 5.18B | 5.14B | 5.16B | 5.26B | 5.25B |
|
Intangibles
|
0.61B | | | 1.97B | 1.91B | 1.89B | 1.85B | 1.88B | 1.93B | 1.90B | 1.97B | 1.93B | 1.94B | 1.89B | 1.85B | 1.79B | 1.77B | 1.85B | 1.82B | 1.83B | 1.76B | 1.74B | 1.71B | 1.69B | 1.83B | 1.80B | 2.52B | 2.57B | 2.55B | 2.51B | 2.45B | 2.38B | 2.39B | 2.29B | 2.25B | 2.24B | 2.17B | 2.24B | 2.21B | 2.16B | 3.77B | 3.70B | 3.82B | 3.70B | 3.68B | 3.64B | 3.61B | 3.55B | 3.52B | 3.45B | 3.39B | 3.36B | 3.26B | 3.21B | 3.24B | 3.16B |
|
Goodwill & Intangibles
|
0.61B | | | 3.71B | 2.00B | 3.70B | 3.64B | 3.74B | 3.84B | 3.82B | 3.99B | 3.92B | 3.96B | 3.90B | 3.85B | 3.77B | 3.75B | 3.95B | 3.94B | 3.99B | 3.94B | 3.94B | 3.91B | 3.89B | 4.19B | 4.18B | 5.91B | 5.91B | 5.84B | 5.87B | 5.80B | 5.69B | 5.53B | 5.56B | 5.53B | 5.55B | 5.40B | 5.70B | 5.67B | 5.59B | 9.30B | 9.21B | 9.40B | 9.21B | 9.23B | 9.21B | 9.21B | 8.70B | 8.69B | 8.62B | 8.55B | 8.54B | 8.40B | 8.37B | 8.50B | 8.42B |
|
Other Non-Current Assets
|
-0.88B | | | -2.50B | 0.13B | -2.62B | -2.62B | 0.14B | 0.15B | 0.17B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.09B | 0.08B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.14B | 0.15B | 0.14B | 0.15B | 0.14B | 0.20B | 0.24B | 0.23B | 0.24B | 0.23B | 0.23B | 0.23B | 0.43B | 0.25B | 0.27B | 0.28B | 0.46B | 0.59B | 0.64B | 0.71B | 0.77B | 0.77B | 0.81B | 0.81B | 0.74B | 0.79B | 0.74B | 0.66B | 0.58B | 0.56B | 0.49B | 0.49B |
|
Non-Current Assets
|
0.70B | | | 3.89B | 3.98B | 3.95B | 3.89B | 4.01B | 4.14B | 4.15B | 4.28B | 4.21B | 4.26B | 4.19B | 4.15B | 4.04B | 4.02B | 4.24B | 4.23B | 4.28B | 4.23B | 4.24B | 4.21B | 4.19B | 4.53B | 4.52B | 6.26B | 6.26B | 6.20B | 6.28B | 6.26B | 6.13B | 6.22B | 6.01B | 5.96B | 5.98B | 5.84B | 6.16B | 6.14B | 6.06B | 10.00B | 10.03B | 10.38B | 10.27B | 10.22B | 10.18B | 10.21B | 9.69B | 9.63B | 9.60B | 9.48B | 9.38B | 9.18B | 9.13B | 9.21B | 9.13B |
|
Assets
|
1.01B | | | 4.27B | 4.38B | 4.33B | 4.28B | 4.38B | 4.49B | 4.45B | 4.63B | 4.58B | 4.67B | 4.61B | 5.25B | 4.49B | 4.44B | 4.73B | 4.72B | 4.78B | 4.78B | 4.75B | 4.76B | 4.88B | 5.12B | 5.16B | 7.11B | 7.14B | 7.04B | 7.18B | 7.13B | 7.02B | 7.11B | 6.93B | 7.03B | 7.20B | 7.31B | 7.29B | 7.40B | 7.51B | 12.63B | 12.20B | 11.88B | 11.80B | 11.67B | 11.56B | 11.63B | 11.10B | 11.11B | 11.02B | 11.03B | 11.05B | 10.98B | 10.95B | 11.12B | 11.11B |
|
Accounts Payables
|
0.08B | 0.02B | | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | 0.09B | 0.11B | 0.09B | 0.11B | 0.10B | 0.11B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.17B | 0.16B | 0.17B | 0.17B | 0.18B | 0.17B | 0.18B | 0.19B | 0.20B | 0.19B | 0.19B | 0.20B | 0.21B | 0.23B | 0.27B | 0.26B | 0.28B | 0.26B | 0.25B | 0.30B | 0.32B | 0.27B | 0.25B | 0.28B | 0.31B | 0.32B | 0.29B | 0.33B | 0.35B | 0.36B |
|
Payables
|
0.08B | 0.02B | | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | 0.09B | 0.11B | 0.09B | 0.11B | 0.10B | 0.11B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.17B | 0.16B | 0.17B | 0.17B | 0.18B | 0.17B | 0.18B | 0.19B | 0.20B | 0.19B | 0.19B | 0.20B | 0.21B | 0.23B | 0.27B | 0.26B | 0.28B | 0.26B | 0.25B | 0.30B | 0.32B | 0.27B | 0.25B | 0.28B | 0.31B | 0.32B | 0.29B | 0.33B | 0.35B | 0.36B |
|
Accumulated Expenses
|
0.06B | | | 0.05B | 0.06B | 0.04B | 0.05B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
0.10B | | | 0.16B | 0.13B | 0.11B | 0.11B | 0.13B | 0.13B | 0.12B | 0.12B | 0.13B | 0.15B | 0.12B | 0.15B | 0.13B | 0.15B | 0.12B | 0.16B | 0.19B | 0.21B | 0.17B | 0.17B | 0.21B | 0.21B | 0.18B | 0.22B | 0.30B | 0.28B | 0.27B | 0.31B | 0.36B | 0.34B | 0.31B | 0.33B | 0.38B | 0.41B | 0.36B | 0.32B | 0.38B | 0.97B | 0.83B | 0.51B | 0.51B | 0.54B | 0.47B | 0.50B | 0.53B | 0.66B | 0.50B | 0.55B | 0.61B | 0.69B | 0.49B | 0.52B | 0.54B |
|
Short term Debt
|
0.02B | | | 0.01B | 0.01B | 0.02B | -0.02B | 0.08B | 0.01B | 0.05B | 0.03B | 0.03B | 0.07B | 0.11B | 1.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.09B | 0.10B | 0.03B | 0.12B | 0.09B | 0.14B | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.09B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B |
|
Current Leases
|
0.02B | 0.18B | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes
|
| 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue
|
0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
0.20B | | | 0.24B | | 0.20B | 0.20B | 0.29B | 0.25B | 0.26B | 0.26B | 0.25B | 0.33B | 0.33B | 1.28B | 0.27B | 0.30B | 0.28B | 0.33B | 0.34B | 0.37B | 0.38B | 0.39B | 0.38B | 0.46B | 0.40B | 0.54B | 0.55B | 0.55B | 0.55B | 0.58B | 0.63B | 0.57B | 0.56B | 0.58B | 0.62B | 0.67B | 0.63B | 0.60B | 0.68B | 1.36B | 1.21B | 0.92B | 0.89B | 0.91B | 0.88B | 0.94B | 0.91B | 1.00B | 0.86B | 0.93B | 1.00B | 1.06B | 0.89B | 0.94B | 0.98B |
|
Non-Current Debt
|
1.58B | | | 2.29B | 2.67B | 2.66B | 2.66B | 2.65B | 2.85B | 2.85B | 2.87B | 2.87B | 2.87B | 2.86B | 1.85B | 2.17B | 2.16B | 2.31B | 2.35B | 2.34B | 2.33B | 2.31B | 2.30B | 2.35B | 2.35B | 2.33B | 4.07B | 4.06B | 3.98B | 3.95B | 3.83B | 3.65B | 3.60B | 3.59B | 3.57B | 3.56B | 3.40B | 3.29B | 3.27B | 3.25B | 6.25B | 5.83B | 5.81B | 5.78B | 5.56B | 5.46B | 5.35B | 5.25B | 5.25B | 5.25B | 5.17B | 5.13B | 5.08B | 5.06B | 5.06B | 5.04B |
|
Minority Interest
|
0.02B | | | 0.02B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.15B | 0.14B | 0.15B | 0.13B | 0.12B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B |
|
Liabilities from Discontinued Operations
|
0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.02B | | | | | | | 0.02B | | | | | | 0.01B | 0.01B | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
0.04B | | | 0.65B | 0.66B | 0.65B | 0.64B | | 0.64B | 0.62B | 0.66B | 0.65B | 0.68B | 0.66B | 0.64B | 0.62B | 0.59B | 0.63B | 0.61B | 0.60B | 0.58B | 0.57B | 0.56B | 0.57B | 0.42B | 0.42B | 0.55B | 0.53B | 0.48B | 0.48B | 0.46B | 0.44B | 0.58B | 0.42B | 0.40B | 0.39B | 0.56B | 0.41B | 0.43B | 0.42B | 1.01B | 0.81B | 0.82B | 0.80B | 1.00B | 0.73B | 0.70B | 0.67B | 0.90B | 0.57B | 0.52B | 0.48B | 0.42B | 0.39B | 0.37B | 0.39B |
|
Other Non-Current Liabilities
|
0.05B | | | 0.67B | 0.02B | 0.67B | 0.66B | 0.68B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.05B | 0.05B | 0.06B | 0.03B | 0.03B | 0.03B | 0.03B | 0.07B | 0.08B | 0.04B | 0.04B | 0.05B | 0.12B | 0.15B | 0.18B | 0.17B | 0.21B | 0.23B | 0.23B | 0.21B | 0.19B | 0.18B | 0.17B | 0.23B | 0.21B | 0.19B | 0.18B | 0.17B | 0.17B | 0.17B | 0.15B | 0.15B | 0.17B | 0.16B | 0.12B | 0.11B | 0.12B | 0.12B | 0.12B |
|
Total Non-Current Liabilities
|
1.78B | | | 2.48B | 3.55B | 2.87B | 2.86B | 2.94B | 3.74B | 3.72B | 3.79B | 3.77B | 3.87B | 3.86B | 3.78B | 3.07B | 3.05B | 3.22B | 3.29B | 3.29B | 3.28B | 3.26B | 3.26B | 3.30B | 3.22B | 3.15B | 5.15B | 5.13B | 5.00B | 4.98B | 4.87B | 4.72B | 4.61B | 4.56B | 4.56B | 4.57B | 4.47B | 4.33B | 4.31B | 4.35B | 8.40B | 7.85B | 7.55B | 7.47B | 7.22B | 7.06B | 6.99B | 6.83B | 6.85B | 6.68B | 6.63B | 6.61B | 6.55B | 6.34B | 6.37B | 6.41B |
|
Total Liabilities
|
1.83B | | | 3.15B | 3.57B | 3.54B | 3.51B | 3.62B | 3.76B | 3.74B | 3.82B | 3.79B | 3.89B | 3.88B | 3.80B | 3.10B | 3.07B | 3.28B | 3.34B | 3.34B | 3.31B | 3.29B | 3.29B | 3.33B | 3.29B | 3.23B | 5.20B | 5.18B | 5.06B | 5.10B | 5.02B | 4.89B | 4.77B | 4.77B | 4.79B | 4.80B | 4.68B | 4.52B | 4.49B | 4.53B | 8.63B | 8.06B | 7.74B | 7.65B | 7.40B | 7.23B | 7.16B | 6.99B | 7.00B | 6.85B | 6.79B | 6.73B | 6.67B | 6.46B | 6.49B | 6.53B |
|
Total Debt
|
1.60B | | | 2.30B | 2.68B | 2.68B | 2.64B | 2.73B | 2.87B | 2.89B | 2.90B | 2.90B | 2.94B | 2.98B | 2.88B | 2.22B | 2.20B | 2.36B | 2.40B | 2.39B | 2.38B | 2.40B | 2.40B | 2.39B | 2.46B | 2.42B | 4.21B | 4.12B | 4.05B | 4.03B | 3.92B | 3.74B | 3.66B | 3.64B | 3.63B | 3.62B | 3.45B | 3.36B | 3.34B | 3.33B | 6.37B | 5.95B | 5.92B | 5.89B | 5.67B | 5.57B | 5.47B | 5.37B | 5.34B | 5.33B | 5.24B | 5.20B | 5.15B | 5.13B | 5.14B | 5.12B |
|
Common Equity
|
-1.74B | | | -2.49B | 1.11B | -2.62B | -2.61B | 0.74B | 1.12B | 0.69B | 0.80B | 0.77B | 1.14B | 0.72B | 1.43B | 1.38B | 1.85B | 1.39B | 1.38B | 1.43B | 1.84B | 1.47B | 1.47B | 1.55B | 1.86B | 1.93B | 1.91B | 1.96B | 1.98B | 2.08B | 2.11B | 2.13B | 2.34B | 2.16B | 2.24B | 2.40B | 2.64B | 2.76B | 2.91B | 2.98B | 4.01B | 4.14B | 4.14B | 4.15B | 4.27B | 4.33B | 4.46B | 4.11B | 4.11B | 4.18B | 4.24B | 4.32B | 4.32B | 4.49B | 4.63B | 4.58B |
|
Shareholder's Equity
|
-1.74B | | | -2.49B | 1.11B | -2.62B | -2.61B | 0.74B | 1.12B | 0.69B | 0.80B | 0.77B | 1.14B | 0.72B | 1.43B | 1.38B | 1.85B | 1.39B | 1.38B | 1.43B | 1.84B | 1.47B | 1.47B | 1.55B | 1.86B | 1.93B | 1.91B | 1.96B | 1.98B | 2.08B | 2.11B | 2.13B | 2.34B | 2.16B | 2.24B | 2.40B | 2.64B | 2.76B | 2.91B | 2.98B | 4.01B | 4.14B | 4.14B | 4.15B | 4.27B | 4.33B | 4.46B | 4.11B | 4.11B | 4.18B | 4.24B | 4.32B | 4.32B | 4.49B | 4.63B | 4.58B |
|
Liabilities and Shareholders Equity
|
1.01B | | | 4.27B | 4.38B | 4.33B | 4.28B | 4.38B | 4.49B | 4.45B | 4.63B | 4.58B | 4.67B | 4.61B | 5.25B | 4.49B | 4.44B | 4.73B | 4.72B | 4.78B | 4.78B | 4.75B | 4.76B | 4.88B | 5.12B | 5.16B | 7.11B | 7.14B | 7.04B | 7.18B | 7.13B | 7.02B | 7.11B | 6.93B | 7.03B | 7.20B | 7.31B | 7.29B | 7.40B | 7.51B | 12.63B | 12.20B | 11.88B | 11.80B | 11.67B | 11.56B | 11.63B | 11.10B | 11.11B | 11.02B | 11.03B | 11.05B | 10.98B | 10.95B | 11.12B | 11.11B |
|
Treasury Shares
|
| | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.13B | | 0.13B | | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Retained Earnings
|
-0.00B | | | 0.03B | -0.02B | -0.39B | -0.40B | -0.40B | -0.07B | -0.43B | -0.41B | -0.42B | -0.12B | -0.44B | -0.44B | -0.44B | -0.19B | -0.41B | -0.39B | -0.35B | -0.17B | -0.24B | -0.18B | -0.15B | -0.14B | 0.20B | 0.24B | 0.28B | -0.28B | 0.42B | 0.51B | 0.58B | -0.25B | 0.71B | 0.76B | 0.85B | 0.94B | 1.05B | 1.16B | 1.26B | 2.25B | 2.28B | 2.36B | 2.42B | 2.45B | 2.48B | 2.51B | 2.17B | 2.16B | 2.20B | 2.27B | 2.31B | 2.36B | 2.48B | 2.57B | 2.64B |