|
Provisions
|
| | | | | 69.75M | -16.62M | 172.98M | 189.91M | 4.15M |
|
Revenue
|
81.14M | 92.40M | 122.33M | 140.88M | 166.73M | 176.97M | 155.63M | 144.95M | 116.39M | 153.12M |
|
Interest Income - Total
|
128.65M | 153.63M | 198.90M | 265.59M | 339.81M | 283.67M | 240.16M | 302.86M | 362.55M | 307.15M |
|
Interest Expenses
|
47.56M | 61.65M | 78.27M | 126.03M | 174.84M | 107.24M | 85.09M | 160.75M | 273.86M | 198.85M |
|
Interest Income - Net
|
81.08M | 91.98M | 120.64M | 139.57M | 164.97M | 176.44M | 155.07M | 142.10M | 88.69M | 108.29M |
|
Investment Banking Income
|
| | | | -0.28M | -13.77M | -2.11M | | -55.80M | |
|
Other Non-Interest Income
|
0.05M | 0.42M | 1.70M | 1.31M | 1.75M | 0.54M | 0.56M | 2.85M | 19.88M | 14.12M |
|
Non-Interest Income
|
0.05M | 0.42M | 1.70M | 1.31M | 1.75M | 0.54M | 0.56M | 2.85M | 27.70M | 44.82M |
|
Wages, Salaries and Other
|
5.22M | 3.26M | 3.13M | 3.16M | 3.72M | 8.97M | 4.83M | 4.74M | 6.70M | 5.78M |
|
Selling, General & Administrative
|
0.78M | 2.20M | 2.98M | 3.37M | 3.01M | 3.60M | 4.39M | 4.40M | 3.85M | 4.26M |
|
Operating Expenses
|
0.78M | 2.20M | 2.98M | 3.37M | 3.01M | 3.60M | 4.39M | 4.40M | 3.85M | 4.26M |
|
EBIT
|
108.53M | 131.61M | 172.77M | 233.31M | 301.73M | -29.28M | 224.70M | 101.22M | 157.49M | 273.59M |
|
Non Operating Investment Income
|
| | | | | | 15.79M | 13.29M | 7.03M | |
|
Non Operating Income
|
20.17M | 22.44M | 27.83M | 33.59M | 39.84M | 40.34M | 38.12M | 44.80M | 49.88M | 74.23M |
|
EBT
|
60.97M | 69.96M | 94.50M | 107.28M | 126.89M | -136.52M | 139.61M | -59.54M | -116.37M | 74.73M |
|
Tax Provisions
|
1.61M | -0.01M | 0.15M | 0.34M | 0.58M | 0.30M | 1.06M | 0.53M | 0.26M | 0.40M |
|
Profit After Tax
|
59.35M | 69.97M | 94.35M | 106.94M | 126.31M | -136.83M | 138.55M | -60.07M | -116.63M | 74.33M |
|
Income from Continuing Operations
|
59.35M | 69.97M | 94.35M | 106.94M | 126.31M | -136.83M | 138.55M | -60.07M | -116.63M | 74.33M |
|
Consolidated Net Income
|
59.35M | 69.97M | 94.35M | 106.94M | 126.31M | -136.83M | 138.55M | -60.07M | -116.63M | 74.33M |
|
Income towards Parent Company
|
59.35M | 69.97M | 94.35M | 106.94M | 126.31M | -136.83M | 138.55M | -60.07M | -116.63M | 74.33M |
|
Preferred Dividend Payments
|
0.01M | 0.02M | 0.02M | 0.00M | 0.69M | 18.71M | 19.91M | 13.58M | 14.28M | 14.67M |
|
Net Income towards Common Stockholders
|
59.34M | 69.95M | 94.34M | 106.94M | 125.62M | -155.53M | 70.70M | -73.64M | -130.91M | 59.67M |
|
EPS (Basic)
|
1.81 | 1.69 | 1.74 | 1.70 | 1.73 | -2.03 | 0.92 | -0.95 | -1.69 | 0.75 |
|
EPS (Weighted Average and Diluted)
|
1.81 | 1.69 | 1.74 | 1.70 | 1.73 | -2.03 | 0.87 | -0.95 | -1.69 | 0.75 |
|
EBITDA
|
59.35M | 71.22M | 93.07M | 104.99M | 129.35M | -137.88M | 138.55M | -60.07M | -116.63M | 74.33M |
|
Tax Rate
|
2.64% | | 0.15% | 0.32% | 0.46% | | 0.76% | | | 0.53% |