|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 32.39M | 29.32M | 44.88M | 23.78M | -5.43M | -114.61M | 36.19M | 7.38M | -69.17M | -61.21M | 6.38M | 16.74M | 24.71M | 22.19M | 10.68M | 13.72M | 20.63M | 21.99M | 3.98M | 18.94M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.40M | 0.40M | 1.40M | 1.40M | 1.40M | 1.80M | 2.10M | 2.00M | 1.70M | 1.80M | 1.80M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.39M | 1.25M | 1.66M | 1.27M | 1.33M | 0.93M | 1.53M | 1.80M | 1.81M | 1.15M | 3.23M | 1.67M | 1.70M | 1.14M | 1.90M | 2.02M | 2.00M | 1.39M | 4.40M | 2.10M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.60M | -1.03M | -2.03M | 3.31M | -1.05M | 6.83M | 7.45M | -5.96M | -2.10M | 0.47M | -3.19M | -1.15M | -3.23M | 3.04M | -3.38M | 1.91M | 1.40M | 1.26M | -2.99M | 1.18M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 34.72M | 35.96M | 35.14M | 32.62M | 32.46M | 17.47M | 17.96M | 23.47M | 7.31M | 26.12M | 23.22M | 37.37M | 25.55M | 23.71M | 25.50M | 19.13M | 24.73M | 21.84M | 24.66M | 24.57M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.20M | -0.20M | -0.08M | -0.08M | -0.08M | -0.01M | 0.06M | 0.01M | -0.10M | -0.07M | -0.07M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.70M | 2.20M | 2.60M | 4.52M | 1.90M | 1.90M | 1.80M | 3.65M | 1.20M | 1.20M | 1.50M | 2.37M | 1.50M | 0.70M | 1.54M | 2.08M | 0.70M | 0.70M | -3.60M | 1.80M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.39M | 1.22M | 4.25M | 4.16M | 3.45M | 4.13M | 3.99M | 3.42M | 2.71M | 2.60M | 2.58M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.74M | -0.01M | -0.04M | -0.01M | 0.36M | 0.19M | -0.95M | 0.30M | 0.01M | 0.02M | -0.04M | -0.01M | 0.00M | -0.02M | 0.22M | -0.07M | 0.70M | -0.51M | -0.18M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.65M | -0.27M | 0.14M | 0.54M | 4.89M | -5.13M | 0.08M | 0.04M | -0.07M | -0.40M | -0.63M | 0.07M | 0.06M | 0.06M | 0.00M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -1.39M | 0.62M | 4.19M | 0.55M | 1.03M | 3.39M | -5.11M | -0.52M | -4.18M | 8.78M | -0.06M | -1.36M | -1.73M | -0.49M | 0.39M | -0.91M | 0.67M | 2.25M | -1.90M | -1.43M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 594.32M | 431.46M | 560.71M | 47.29M | 366.82M | 1,047.81M | 57.48M | 223.04M | -113.12M | 908.90M | -824.11M | 385.06M | -311.53M | 703.45M | 110.17M | 21.50M | 59.90M | 301.32M | 490.59M | 84.39M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.06M | | | 2.34M | -2.02M | 0.55M | 2.42M | -1.96M | -0.70M | 0.24M | 1.12M | 1.23M | -1.60M | 2.10M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 54.37M | | | | 80.81M | | | | 75.43M | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -301.24M | 31.04M | -10.35M | -205.81M | 100.23M | -511.26M | 164.28M | 61.60M | 479.62M | 441.32M | 112.85M | 365.51M | 189.47M | 3.29M | -117.77M | 7.55M | -465.28M | 29.47M | -361.45M | -66.24M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.28M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -728.43M | 519.91M | -519.91M | 907.03M | -782.83M | 440.03M | 342.80M | 6.63M | 0.85M | 2.61M | 84.85M | | | 71.70M | -71.70M | 890.94M | 69.15M | | 957.00M | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 50.90M | 50.90M | 50.90M | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 2.79M | 12.90M | 9.28M | 0.39M | 4.20M |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.52M | 18.60M | -30.41M | 18.70M | -12.40M | 55.28M | -48.99M | 19.00M | 18.94M | -28.50M | 3.15M | 3.14M | 35.18M | -28.88M | 68.41M | 19.98M | 19.91M | -30.45M | 69.06M | 19.35M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 204.68M | -37.64M | -33.69M | 264.57M | -128.32M | 373.59M | -164.50M | -177.22M | -341.41M | -472.78M | -231.40M | -406.54M | -158.65M | -59.94M | 55.96M | 146.28M | 243.53M | -123.28M | 330.60M | 45.85M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -61.85M | 29.36M | -8.89M | 91.38M | 4.36M | -120.20M | 17.74M | -92.15M | 145.52M | -5.34M | -95.33M | -3.66M | 56.37M | -32.94M | -36.32M | 172.96M | -197.02M | -71.96M | -6.19M | 4.19M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 34.72M | 35.96M | 35.14M | 32.62M | 32.46M | 17.47M | 12.90M | 23.47M | 7.31M | 23.78M | 25.25M | 36.83M | 23.13M | 25.67M | 26.20M | 18.89M | 23.61M | 20.62M | 26.26M | 22.47M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -61.85M | 29.36M | -8.89M | 91.38M | 4.36M | -120.20M | 17.74M | -92.15M | 145.52M | -5.34M | -95.33M | -3.66M | 56.37M | -32.94M | -36.32M | 172.96M | -197.02M | -71.96M | -6.19M | 4.19M |