|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 32.39M | 29.32M | 44.88M | 23.78M | -5.43M | -114.61M | 36.19M | 7.38M | -69.17M | -61.21M | 6.38M | 16.74M | 24.71M | 22.19M | 10.68M | 13.72M | 20.63M | 21.99M | 3.98M | 18.94M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.40M | 0.40M | 1.40M | 1.40M | 1.40M | 1.80M | 2.10M | 2.00M | 1.70M | 1.80M | 1.80M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.39M | 1.25M | 1.66M | 1.27M | 1.33M | 0.93M | 1.53M | 1.80M | 1.81M | 1.15M | 3.26M | 1.67M | 1.69M | 1.14M | 1.89M | 2.02M | 2.00M | 1.40M | 4.40M | 2.10M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.60M | -1.03M | -2.03M | 3.31M | -1.05M | 6.83M | 7.45M | -5.96M | -2.10M | 0.47M | -3.19M | -1.15M | -3.23M | 3.04M | -3.38M | 1.91M | 1.40M | 1.26M | -2.99M | 1.18M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 34.72M | 35.96M | 35.14M | 32.62M | 32.46M | 17.47M | 17.96M | 23.47M | 7.31M | 26.12M | 23.22M | 37.37M | 25.55M | 23.71M | 25.50M | 19.13M | 24.73M | 21.84M | 24.66M | 24.57M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | -0.20M | -0.20M | -0.08M | -0.08M | -0.08M | -0.01M | 0.06M | 0.01M | -0.10M | -0.07M | -0.07M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.70M | 2.20M | 2.60M | 4.52M | 1.90M | 1.90M | 1.80M | 3.65M | 1.20M | 1.20M | 1.50M | 2.37M | 1.50M | 0.70M | 1.54M | 2.08M | 0.70M | 0.70M | 1.91M | 1.80M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.39M | 1.22M | 4.25M | 4.16M | 3.45M | 4.13M | 3.99M | 3.42M | 2.71M | 2.60M | 2.58M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.74M | -0.01M | -0.04M | -0.01M | 0.36M | 0.19M | -0.95M | 0.30M | 0.01M | 0.02M | -0.04M | -0.01M | 0.00M | -0.02M | 0.22M | -0.07M | 0.70M | -0.51M | -0.18M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.65M | -0.27M | 0.14M | 0.54M | 4.89M | -5.13M | 0.08M | 0.04M | -0.07M | -0.40M | -0.63M | 0.07M | 0.06M | 0.06M | 0.00M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 3.48M | -0.11M | 0.06M | 0.81M | 0.77M | -0.14M | -1.58M | -0.52M | -4.18M | 3.73M | 5.00M | -0.80M | -1.08M | -1.70M | 0.39M | -0.91M | 0.52M | -0.23M | 0.73M | 0.35M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 594.32M | 431.46M | 560.71M | 223.87M | 311.18M | 926.88M | 57.48M | 109.92M | | 36.79M | 47.99M | 73.52M | | 198.35M | 223.12M | | 59.90M | 262.48M | 836.75M | 134.06M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | -2.02M | 1.40M | -1.16M | 3.17M | -3.11M | 0.51M | 0.85M | 1.23M | -1.60M | 2.10M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 54.37M | | | | 80.81M | | | | 75.43M | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -301.24M | 31.04M | -10.35M | -205.81M | 100.23M | -511.26M | 164.28M | 61.60M | 479.62M | 441.32M | 112.85M | 365.51M | 189.47M | 3.29M | -117.77M | 7.55M | -465.28M | 29.47M | -361.45M | -66.24M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -728.43M | 1,037.50M | | | 124.20M | 782.83M | -322.19M | 6.63M | 0.85M | 2.61M | -10.09M | | | 71.70M | | 890.94M | 69.15M | -883.97M | 1,840.97M | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 50.90M | 50.90M | 50.90M | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.22M | 48.16M | 18.59M | 3.14M | 39.71M | 13.25M | -43.51M | 3.14M | 3.15M | 50.61M | 18.92M | 3.14M | 35.18M | 19.80M | 19.73M | 3.14M | 3.15M | 53.08M | 19.12M | 3.14M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 204.68M | -37.64M | -33.69M | 264.57M | -128.32M | 373.59M | -164.50M | -177.22M | -341.41M | -472.78M | -231.40M | -406.54M | -158.65M | -59.94M | 55.96M | 146.28M | 243.53M | -123.28M | 330.60M | 45.85M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -61.85M | 29.36M | -8.89M | 91.38M | 4.36M | -120.20M | 17.74M | -92.15M | 145.52M | -5.34M | -95.33M | -3.66M | 56.37M | -32.94M | -36.32M | 172.96M | -197.02M | -71.96M | -6.19M | 4.19M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 34.72M | 35.96M | 35.14M | 32.62M | 32.46M | 17.47M | 17.96M | 23.47M | 7.31M | 23.78M | 25.25M | 35.97M | 26.71M | 20.54M | 28.61M | 18.62M | 23.88M | 20.62M | 26.26M | 22.47M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -61.85M | 29.36M | -8.89M | 91.38M | 4.36M | -120.20M | 17.74M | -92.15M | 145.52M | -5.34M | -95.33M | -3.66M | 56.37M | -32.94M | -36.32M | 172.96M | -197.02M | -71.96M | -6.19M | 4.19M |