Trustco Bank Corp N Y (NASDAQ: TRST)

Sector: Financial Services Industry: Banks - Regional CIK: 0000357301
Market Cap 788.76 Mn
P/B 1.14
P/E 13.87
P/S 4.35
ROIC (Qtr) 6.92
Div Yield % 4.41
Rev 1y % (Qtr) 10.34
Total Debt (Qtr) 135.93 Mn
Debt/Equity (Qtr) 0.20

About

TrustCo Bank Corp NY, commonly referred to as TrustCo, is a savings and loan holding company operating primarily in the banking industry. TrustCo's operations span across the Capital District area of New York State and central Florida, providing a wide range of financial services to both individuals and businesses. The company's main business activities are divided into three segments: Banking, Trustco Financial Services, and ORE Subsidiary Corp. The Banking Segment, which is the largest part of TrustCo's business, accounts for the majority of...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 55.47M provides robust 0.41x coverage of total debt 135.93M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 6.35B provides 46.71x coverage of total debt 135.93M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 55.47M provides strong 46.93x coverage of stock compensation 1.18M, indicating sustainable incentive practices.
  • Robust free cash flow of 44.30M exceeds capital expenditure of 11.18M by 3.96x, indicating strong organic growth funding capability.
  • Retained earnings of 471.31M represent substantial 0.68x of equity 692.01M, indicating strong internal capital generation.

Bear case

  • Operating cash flow of 55.47M barely covers its investment activities of (61.91M), with a coverage ratio of -0.90, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 55.47M provides thin coverage of dividend payments of (27.37M) with a -2.03 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 55.47M is outpaced by equity issuance of (16.78M) (-3.31 ratio), indicating concerning reliance on equity markets for funding operations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 94.09M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Fixed assets of 75.01M showing 6.35x ratio to depreciation of 11.81M indicates aging infrastructure requiring significant near-term capital investment.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.03 0.14
EV to Cash from Ops. EV/CFO 3.55 7.21
EV to Debt EV to Debt 1.45 5.20
EV to EBIT EV/EBIT 2.64 14.98
EV to EBITDA EV/EBITDA 2.28 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 4.44 8.87
EV to Market Cap EV to Market Cap 0.25 1.04
EV to Revenue EV/Rev 1.09 -3.76
Price to Book Value [P/B] P/B 1.14 1.17
Price to Earnings [P/E] P/E 13.87 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.08 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 48.50 35.28
Dividend per Basic Share Div per Share (Qtr) 1.46 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 62.13 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -102.78 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 33.00 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 1.39 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 19.94 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 17.93 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 19.78 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 19.78 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 20.88 76.34
FCF Growth (1y) % FCF 1y % (Qtr) -22.84 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 7.63 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.41 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.20 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 47.60 147.97
EBIT Margin % EBIT Margin % (Qtr) 41.06 155.41
EBT Margin % EBT Margin % (Qtr) 41.06 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 31.30 115.63