|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,929.30M | 1,954.10M | 1,961.70M | 1,863.00M | 1,513.00M | 1,588.20M | 1,524.20M | 1,537.60M | 1,610.20M | 1,670.70M | 1,642.00M | 1,750.20M | 1,733.30M | 1,785.60M | 1,824.50M | 1,763.90M | 1,723.30M | 1,893.50M | 1,934.10M | 1,857.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.10M | 27.20M | 27.10M | 202.10M | 26.00M | 28.60M | 38.50M | 41.10M | 29.90M | 43.90M | 51.50M | 31.40M | 28.70M | 31.20M | 26.80M | 24.60M | 18.00M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.70M | 81.80M | 122.80M | 98.80M | 96.40M | 114.90M | 102.10M | 107.50M | 100.00M | 85.70M | 128.10M | 92.60M | 108.70M | 104.20M | 128.30M | | 109.50M | 101.70M | 413.40M | 92.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 879.50M | 876.10M | 976.40M | 886.80M | 748.00M | 898.70M | 1,169.00M | 945.90M | 976.70M | 1,003.70M | 1,126.70M | 1,071.00M | 1,059.90M | 1,067.80M | 1,127.80M | 1,167.60M | 1,135.50M | 1,148.60M | 1,049.70M | 1,084.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 971.20M | 957.90M | 1,099.20M | 985.60M | 844.40M | 1,013.60M | 1,271.10M | 1,053.40M | 1,076.70M | 1,089.40M | 1,254.80M | 1,163.60M | 1,168.60M | 1,172.00M | 1,256.10M | 1,167.60M | 1,245.00M | 1,250.30M | 1,463.10M | 1,176.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 958.10M | 996.20M | 862.50M | 877.40M | 668.60M | 574.60M | 253.10M | 484.20M | 533.50M | 581.30M | 387.20M | 586.60M | 564.70M | 613.60M | 568.40M | 596.30M | 478.30M | 643.20M | 471.00M | 680.50M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 958.10M | 996.20M | 862.50M | 877.40M | 668.60M | 574.60M | 253.10M | 484.20M | 533.50M | 581.30M | 387.20M | 586.60M | 564.70M | 613.60M | 568.40M | 596.30M | 478.30M | 643.20M | 471.00M | 680.50M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | -3.10M | 0.30M | -7.20M | -5.40M | 0.40M | -5.10M | -3.90M | -7.30M | -3.50M | -1.00M | -4.90M | -6.20M | 7.60M | -3.70M | 6.90M | -9.00M | 4.60M | -0.60M | -0.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | -3.10M | -240.40M | -198.50M | -279.90M | 0.40M | 135.70M | 135.40M | -7.30M | -3.50M | 259.70M | -4.90M | -6.20M | 212.50M | -3.70M | 70.70M | 235.50M | 4.60M | -542.70M | -0.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,102.00M | 984.70M | 912.60M | 678.90M | 388.70M | 491.80M | 388.80M | 619.60M | 639.70M | 584.10M | 646.90M | 775.50M | 645.00M | 826.10M | 573.00M | 667.00M | 713.80M | 881.60M | 613.10M | 632.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.30M | 227.30M | 179.00M | 164.50M | 100.90M | 134.00M | 99.20M | 177.90M | 158.50M | 144.90M | 173.30M | 182.10M | 159.70M | 185.70M | 156.30M | 161.90M | 157.70M | 195.10M | 152.50M | 148.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 842.70M | 757.40M | 733.60M | 514.40M | 339.60M | 357.80M | 397.90M | 421.50M | 481.20M | 439.20M | 426.60M | 593.40M | 483.40M | 640.40M | 439.90M | 490.50M | 505.20M | 686.50M | 339.40M | 498.20M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00M | -19.80M | -7.00M | -53.50M | -51.80M | -26.60M | 23.60M | 20.20M | 4.80M | -14.00M | 36.00M | 19.60M | 1.90M | 37.40M | -23.20M | 14.60M | 50.90M | 40.40M | 15.30M | -14.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 842.70M | 757.40M | 733.60M | 514.40M | 287.80M | 357.80M | 289.60M | 441.70M | 481.20M | 439.20M | 473.60M | 593.40M | 485.30M | 640.40M | 416.70M | 505.10M | 556.10M | 686.50M | 460.60M | 484.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 842.70M | 757.40M | 733.60M | 514.40M | 287.80M | 357.80M | 289.60M | 441.70M | 481.20M | 439.20M | 473.60M | 593.40M | 485.30M | 640.40M | 416.70M | 505.10M | 556.10M | 686.50M | 460.60M | 484.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 842.70M | 757.40M | 733.60M | 514.40M | 287.80M | 357.80M | 289.60M | 441.70M | 481.20M | 439.20M | 473.60M | 593.40M | 485.30M | 640.40M | 416.70M | 505.10M | 556.10M | 686.50M | 460.60M | 484.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 842.70M | 757.40M | 733.60M | 514.40M | 287.80M | 357.80M | 289.60M | 441.70M | 481.20M | 439.20M | 473.60M | 593.40M | 485.30M | 640.40M | 416.70M | 505.10M | 556.10M | 686.50M | 460.60M | 484.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50 | 3.34 | 3.21 | 2.43 | 1.47 | 1.67 | 1.16 | 1.83 | 2.07 | 1.98 | 1.90 | 2.50 | 2.11 | 2.64 | 1.93 | 2.15 | 2.24 | 2.88 | 2.00 | 2.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.46 | 3.31 | 3.18 | 2.41 | 1.46 | 1.66 | 1.16 | 1.83 | 2.06 | 1.97 | 1.90 | 2.49 | 2.11 | 2.64 | 1.92 | 2.15 | 2.24 | 2.87 | 1.99 | 2.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.30M | 227.20M | 226.60M | 228.20M | 227.50M | 225.30M | 226.00M | 224.40M | 224.40M | 224.10M | 224.10M | 223.60M | 223.30M | 222.30M | 222.80M | 222.30M | 221.30M | 220.60M | 220.00M | 217.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 958.10M | 996.20M | 862.50M | 877.40M | 668.60M | 574.60M | 253.10M | 484.20M | 533.50M | 581.30M | 387.20M | 586.60M | 564.70M | 613.60M | 568.40M | 596.30M | 478.30M | 643.20M | 471.00M | 680.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.53% | 23.08% | 19.61% | 24.23% | 25.96% | 27.25% | 25.51% | 28.71% | 24.78% | 24.81% | 26.79% | 23.48% | 24.76% | 22.48% | 27.28% | 24.27% | 22.09% | 22.13% | 24.87% | 23.43% |