Price T Rowe Growth Metrics (2009-2025) | TROW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 15.11%12.73%13.45%14.55%14.09%7.75%3.52%4.91%6.04%14.74%11.47%13.09%16.57%16.37%19.76%18.49%18.13%12.51%12.15%9.14%-4.47%-8.69%-9.52%4.06%21.53%27.66%21.89%1.16%-0.75%9.76%21.05%17.51%20.66%15.60%2.04%14.71%13.07%10.17%21.34%2.10%6.34%7.84%14.24%24.63%19.01%12.99%17.36%14.71%4.34%4.74%-6.92%-1.55%7.25%4.70%5.46%5.74%3.71%9.15%9.72%8.87%9.57%7.47%6.46%
Assets Growth (3y) 11.67%11.70%9.40%10.77%12.14%12.89%11.39%12.02%13.45%14.53%14.40%13.51%9.57%6.13%6.71%10.40%11.10%9.46%7.34%4.73%4.84%8.56%10.11%7.34%13.33%17.44%14.62%10.89%10.63%11.81%14.44%11.23%13.21%11.15%12.25%13.44%12.69%10.31%17.61%13.44%9.71%8.47%7.66%12.07%10.02%7.40%4.83%6.09%5.09%6.18%2.50%4.26%6.81%7.09%7.20%
Assets Growth (5y) 13.91%12.78%11.95%11.94%9.74%8.13%6.99%9.81%11.13%11.86%10.55%9.01%9.67%10.87%12.39%9.85%10.43%10.72%8.85%9.14%9.47%10.26%10.57%7.69%11.84%13.99%15.85%11.65%11.38%11.24%14.98%14.50%12.49%10.20%9.09%10.51%9.87%8.04%9.81%8.73%7.99%7.84%7.62%10.13%8.64%7.77%6.12%
Assets (QoQ) 6.92%1.56%5.67%0.31%4.71%2.21%6.70%-0.09%-1.10%-1.80%8.13%0.98%7.01%-4.60%9.70%4.08%6.83%-1.83%8.54%3.77%1.75%-2.14%5.63%-9.17%-2.75%-3.03%21.48%6.09%2.15%-7.41%0.81%4.10%12.97%2.11%-2.14%6.89%8.23%-9.86%10.01%5.36%5.45%-0.72%-7.43%9.73%6.94%5.17%0.99%4.78%1.52%9.24%-1.29%-4.69%1.91%-2.92%4.41%3.82%-0.51%-2.21%4.68%1.83%4.71%-1.71%3.87%2.49%2.71%-2.64%
Capital Expenditures Growth (1y) -18.83%24.64%-11.41%-46.28%-53.20%-50.47%-50.60%97.59%58.97%-15.49%15.76%-35.37%22.58%3.89%73.30%47.17%11.40%83.42%-30.82%39.74%62.60%12.54%51.53%-15.83%-14.77%29.97%11.69%26.81%18.51%-3.56%26.71%-7.90%6.28%27.83%6.24%13.57%2.03%-6.63%7.78%-4.39%0.00%10.56%5.60%72.06%35.60%68.86%44.07%11.75%37.97%-20.00%-39.79%-39.48%-40.97%
Capital Expenditures Growth (3y) -15.47%-19.50%-20.28%-11.80%-3.02%-24.24%-0.30%23.41%29.48%17.21%11.55%9.95%30.46%28.96%22.02%20.07%15.58%-3.86%2.77%7.33%8.60%10.66%17.01%14.56%9.87%8.72%4.80%13.21%0.00%2.74%9.68%6.53%23.16%11.43%20.35%17.92%22.50%23.22%14.31%-2.88%5.18%3.36%
Capital Expenditures Growth (5y) -3.78%-0.12%-9.49%7.13%10.56%-2.14%0.77%17.20%24.64%9.99%17.51%5.32%8.54%13.43%6.41%18.89%5.02%2.18%8.97%7.62%10.04%10.81%10.59%11.34%16.89%11.75%16.53%17.16%13.97%15.20%12.26%0.96%4.79%2.41%
Capital Expenditures (QoQ) 12.01%9.28%-18.04%-19.09%72.00%-22.33%-50.30%-29.52%82.05%-22.54%98.79%-43.29%-3.23%6.11%10.99%7.55%-17.98%77.01%-5.74%-18.59%35.04%-33.24%90.39%-5.28%-6.54%-10.10%5.76%-4.09%14.17%2.39%9.56%1.49%-1.89%16.24%2.39%-17.41%28.91%-15.51%18.16%-0.68%7.14%-9.68%6.15%-9.11%23.68%-19.88%11.03%0.50%18.12%30.54%-12.50%25.15%0.78%1.26%8.03%-27.43%-24.15%1.77%5.37%
Cash & Equivalents Growth (1y) 10.14%9.62%9.39%39.37%39.12%23.57%10.43%3.62%-4.93%23.33%-2.09%16.53%49.74%37.11%59.03%35.26%17.06%-2.88%7.73%4.09%-25.53%-29.19%-95.72%-91.54%-92.59%-35.23%-31.38%23.75%2,800.46%3,249.40%1,914.11%1,857.49%-25.10%-1.43%21.42%5.86%25.02%-5.73%14.19%0.68%20.76%81.14%70.78%53.42%-29.21%-29.42%-39.80%-30.78%15.26%4.84%6.32%8.98%17.71%15.40%20.68%23.07%28.22%17.39%12.67%14.54%27.49%
Cash & Equivalents Growth (3y) 13.36%18.65%5.75%18.95%25.58%27.84%19.80%17.77%18.56%17.98%18.82%17.94%9.29%-1.94%-60.79%-58.06%-62.92%-63.93%-69.33%-64.90%-59.80%8.10%-2.43%5.36%21.54%177.57%156.02%194.90%200.60%214.55%203.39%175.29%4.18%18.95%33.29%17.81%2.24%6.42%5.49%2.25%-0.49%10.26%3.01%4.99%-1.34%-5.13%-8.25%-2.45%20.27%12.40%13.07%15.38%24.38%
Cash & Equivalents Growth (5y) 20.62%17.34%15.17%18.83%11.54%7.52%-40.79%-36.28%-38.75%-40.74%-46.10%-40.31%-38.71%16.70%5.51%0.39%4.31%0.39%-0.96%1.13%6.12%3.42%-2.90%10.15%13.86%105.35%100.90%108.72%87.57%108.91%95.71%85.82%-1.60%4.49%8.67%4.29%7.71%7.83%8.54%7.47%8.26%12.67%8.25%10.28%9.44%
Cash & Equivalents (QoQ) 10.77%0.54%2.80%-3.80%10.24%0.33%30.97%-3.96%-2.08%-10.34%22.90%-11.89%27.02%-28.82%46.27%13.22%16.31%-17.44%24.41%-2.01%-3.51%-8.42%20.20%-29.89%-8.26%38.58%-19.65%-23.99%-23.48%46.81%44.91%1,681.55%-11.63%-11.72%40.84%-31.83%16.29%8.75%22.79%-19.49%-12.31%31.73%8.26%-3.43%31.53%24.20%-2.74%-55.45%31.15%5.93%11.83%-25.81%19.28%7.43%14.62%-19.86%16.93%12.35%16.89%-16.50%7.05%7.83%18.83%-7.06%
Cash from Investing Activities Growth (1y) -268.71%-182.56%45.75%52.03%90.25%-1.65%-55.58%-180.51%45.29%-234.82%58.02%-225.98%-239.78%84.52%-196.00%-177.02%5.70%-517.19%-179.98%90.73%-14.43%100.13%93.55%668.95%709.38%-23,000.00%-251.70%-102.60%-85.85%336.24%-20.31%-787.80%-1,868.03%-492.05%282.64%-23.90%93.50%101.11%-141.90%-449.45%181.66%-636.17%-16.60%106.78%-211.59%244.84%193.51%-6,979.17%112.34%-180.82%-184.39%102.42%-1,613.16%-165.76%497.26%221.79%85.04%-8.16%-135.40%-124.97%-455.81%89.39%161.53%1,207.56%
Cash from Investing Activities Growth (3y) 41.85%-112.65%29.23%-63.69%43.41%19.24%-24.58%-193.68%-20.57%-47.34%-51.53%5.76%-54.20%26.02%18.84%51.26%104.69%-21.40%14.04%76.06%44.01%38.99%35.13%-9.53%-147.95%-1,185.24%113.47%-31.74%-29.32%28.11%2.72%-292.44%-2.08%-30.70%3.73%35.02%61.01%27.77%-22.98%-194.82%28.31%-102.28%2.74%28.32%-59.83%-45.98%72.52%75.04%34.64%-62.91%-47.16%73.10%-144.29%32.68%42.03%107.24%
Cash from Investing Activities Growth (5y) 8.83%-55.82%-24.04%-2.40%27.85%14.92%18.98%72.69%70.06%1.50%4.62%34.14%38.85%21.56%-17.73%19.53%-75.08%-75.33%27.70%31.49%-2.55%15.21%26.89%-55.00%22.95%-163.90%-30.44%-36.09%-16.52%22.84%24.61%-209.04%-33.58%-17.84%6.77%22.59%35.62%28.66%8.90%31.94%23.95%-82.13%-5.29%38.11%-30.13%18.61%21.82%71.49%
Cash from Investing Activities (QoQ) 63.64%-351.16%68.30%-608.94%72.13%13.37%71.97%-44.07%-190.59%-32.59%49.47%71.90%-1,678.49%83.37%-292.36%70.71%18.99%-217.97%-267.20%90.03%-430.20%-44.24%87.85%-23.10%100.59%-7,450.00%1,172.11%31.85%-122.04%-12.88%92.07%817.07%268.03%-157.49%41.48%-1,328.02%18.39%126.78%-139.70%25.06%113.91%-1,112.77%-420.59%111.14%-191.30%-120.24%130.27%-283.33%218.51%42.19%-2,326.78%100.33%-876.32%-48.47%163.93%-305.36%-36.35%321.94%-48.22%-109.54%-886.05%27.36%63.47%-112.44%81.17%521.11%557.52%
Cash from Operations Growth (1y) 84.15%49.92%31.76%-69.13%30.89%40.41%27.27%-62.91%-20.89%-16.68%11.06%429.11%72.84%17.40%17.44%79.19%6.03%-11.17%13.96%70.63%11.64%43.77%3.34%7.12%-86.67%-125.28%-44.29%-171.37%160.00%43.14%-24.36%-26.20%176.39%928.19%160.81%208.27%11.07%-9.36%-0.93%-83.52%36.12%130.48%-49.95%-90.91%26.28%-5.36%366.58%17,965.00%10.93%-22.75%-40.44%-137.42%-53.63%-36.69%-38.77%-16.42%24.55%71.66%38.83%-79.10%-0.69%-21.81%-6.62%93.37%
Cash from Operations Growth (3y) 24.00%20.60%23.03%-15.39%21.41%11.16%18.40%52.07%13.18%-4.58%14.12%152.91%26.95%14.45%11.42%48.51%-45.96%-32.44%-13.10%-48.95%-27.13%-30.19%-24.20%-43.66%-1.42%5.99%3.20%-0.83%99.85%84.39%25.03%30.55%61.07%168.25%8.95%26.33%24.06%25.51%32.25%39.36%24.00%19.00%11.62%-101.20%-13.39%-22.65%19.39%-332.14%-13.79%-5.67%-20.30%-40.61%-16.91%-5.28%-7.41%48.28%
Cash from Operations Growth (5y) 28.43%12.83%20.04%13.12%16.20%11.89%14.35%45.08%-26.41%-18.29%-3.07%-70.40%-6.64%-17.25%-10.24%-37.69%2.55%8.74%5.30%12.25%3.51%9.19%2.39%-29.66%7.69%19.99%-11.44%-57.05%68.84%62.44%35.47%41.63%42.39%71.07%29.15%-1.86%-0.36%-0.67%-3.34%-26.03%1.95%12.86%3.41%-71.45%-4.28%-9.08%17.14%-62.55%
Cash from Operations (QoQ) -6.46%50.92%-64.94%272.03%-23.84%32.63%-91.79%1,477.46%-18.30%20.22%-97.61%3,264.56%-13.96%60.25%-88.59%999.04%-41.55%60.30%-82.60%550.33%-51.04%105.66%-73.94%325.51%-36.94%47.83%-72.99%-47.04%-219.59%425.72%-134.60%292.94%-126.15%533.27%-157.72%522.55%-21.63%36.44%-76.04%333.48%-36.05%49.12%-96.01%3,480.45%8.29%-67.62%-99.28%49,635.00%-18.84%59.63%-71.96%205.40%-43.48%23.09%-117.61%478.48%-22.85%19.05%-133.49%504.89%6.34%-3.72%-143.20%324.51%-16.27%14.98%-103.07%
Dividends Paid - Common Growth (1y) 9.55%8.89%7.47%8.36%15.29%14.61%13.75%12.29%7.56%7.88%10.18%337.28%13.71%14.72%14.78%-71.02%17.33%17.07%16.20%15.36%16.93%468.68%14.89%14.71%0.37%5.61%5.35%5.18%6.69%16.58%14.90%15.01%14.50%17.24%20.10%351.86%17.99%10.66%9.57%-70.89%10.93%1.07%1.16%1.23%1.71%1.52%1.07%0.61%1.75%1.05%0.85%0.75%-0.04%
Dividends Paid - Common Growth (3y) 10.75%10.42%10.43%74.58%12.13%12.36%12.88%12.47%12.79%13.15%13.69%13.49%15.98%96.93%15.29%-27.35%11.25%8.89%-35.86%9.37%9.28%10.75%13.01%13.28%76.15%12.96%14.79%14.78%14.79%14.44%9.46%10.00%10.01%10.01%4.33%3.86%-33.32%4.71%1.21%1.02%0.86%1.14%
Dividends Paid - Common Growth (5y) 12.63%12.58%12.43%12.21%14.10%56.68%13.94%13.49%10.99%12.11%11.93%11.80%11.55%9.78%9.59%9.59%9.82%9.71%-20.41%9.61%9.77%13.17%10.05%10.01%10.00%10.21%9.19%9.10%9.03%9.17%6.11%6.29%6.18%6.25%
Dividends Paid - Common (QoQ) 0.31%0.31%0.47%8.36%-0.29%-1.00%1.30%15.29%-0.87%-1.75%0.00%10.43%-0.58%0.35%296.88%-71.28%0.30%0.40%0.20%16.27%0.09%-0.35%-0.52%17.84%386.78%-79.87%-0.68%3.11%-0.51%-0.17%-0.92%7.33%-0.76%-0.33%0.49%17.28%-2.18%-0.24%0.05%20.09%0.20%275.36%-73.88%12.63%-0.79%-0.29%-0.43%2.62%-0.71%-0.21%0.04%2.43%-1.15%-0.67%1.17%1.72%-1.35%-0.77%0.39%
Dividends payables (QoQ) 524,400.00%
EBITDA Margin Growth (1y) 1,261.00800.00250.00118.00247.00182.00-115.0024.00-207.00-105.00313.00204.00230.00203.00135.00145.00157.00166.00-1.00-32.00-53.00-55.00-380.00-344.00-524.00-164.00-117.00-219.00-384.00-13.0026.00-204.00823.00-497.00-52.00411.0054.001,054.00530.0035.00-180.00-547.00-1480.00-2736.00-1561.00-1106.00-139.00698.00203.00-55.00-43.00757.0029.00-482.00-39.00-680.00
EBITDA Margin Growth (3y) 1,301.00877.00448.00346.00270.00280.00333.00372.00180.00264.00447.00317.00334.00314.00-246.00-231.00-68.00-505.00-354.00-597.00-540.00-614.00-91.00-472.00-85.00-674.00-143.00-13.00493.00544.00505.00241.00698.0010.00-1002.00-2291.00-1686.00-599.00-1088.00-2004.00-1538.00-1708.00-1662.00-1281.00-1329.00-1644.00-221.00775.00
EBITDA Margin Growth (5y) 1,688.001,247.00583.00459.00375.00391.00-48.00-3.00319.00-136.00-220.00-483.00-435.00-503.00-472.00-848.00-977.00-682.00-445.00-1021.00-101.00-1123.00-117.00-265.00-211.00-167.00-1093.00-2714.00-1247.00-1108.00-1114.00-1797.00-660.00-1151.00-1183.00-836.00-1455.00-1136.00-1171.00-1927.00
EBITDA Margin (QoQ) 544.00638.0030.0049.0084.0088.00-102.00177.0019.00-210.0037.00-53.00120.00209.00-72.00-27.0093.00141.00-62.00-15.00102.00-26.00-93.00-36.00100.00-351.00-57.00-335.00125.00-336.0021.0025.00172.00-438.00-144.00397.00211.00-669.00884.00-923.00656.00-206.00527.0077.00132.00-701.00313.00-291.00-801.00-1957.001,489.00164.00166.00-1121.00994.00-94.00178.00-321.00265.00-605.00621.00-962.00
EBIT Growth (1y) 115.82%64.46%26.34%23.06%30.50%29.04%12.71%3.82%1.51%0.43%21.58%23.02%17.84%21.59%18.67%21.84%20.53%18.63%14.75%9.07%6.39%7.33%-6.22%-5.21%-14.00%-44.17%3.80%23.80%26.97%79.05%15.30%-5.73%11.90%17.16%16.79%2.13%-8.79%3.43%2.89%7.01%32.81%-9.98%10.59%30.26%26.30%73.04%36.67%14.10%-1.77%-30.22%-42.32%-70.66%-44.81%-20.21%1.17%52.98%21.15%5.85%5.56%46.80%1.65%-15.30%4.82%-17.14%
EBIT Growth (3y) 41.93%28.69%20.08%16.27%16.00%16.36%17.60%15.88%12.97%13.15%18.30%17.80%14.75%15.68%8.49%8.00%3.32%-10.75%3.75%8.57%5.12%2.37%3.92%3.42%6.91%5.41%11.81%6.03%9.03%29.46%11.48%1.00%10.67%2.94%9.94%12.49%15.23%17.23%15.86%16.73%18.11%2.82%-4.47%-24.16%-11.86%-1.23%-7.26%-19.99%-13.08%-16.16%-14.92%-12.98%-12.08%-10.56%3.83%23.00%
EBIT Growth (5y) 32.35%25.18%18.71%15.87%14.89%14.94%11.84%9.98%5.70%-2.79%10.01%13.92%10.53%9.13%8.85%8.01%9.40%8.32%8.51%4.26%3.47%5.39%6.17%3.87%8.16%1.75%9.72%10.69%16.80%27.58%15.93%8.89%10.96%5.66%0.93%-13.77%-3.67%-2.15%-1.92%-6.52%1.95%-1.70%-1.42%-0.41%-3.35%-2.89%-2.47%-9.03%
EBIT Margin Growth (1y) 1,417.00906.00308.00158.00280.00200.00-117.00-14.00-226.00-124.00318.00216.00229.00216.00153.00145.00137.00138.00-28.00-38.00-52.00-71.00-418.00-371.00-210.00142.00165.0063.00-384.00-13.0026.00-204.00823.00-497.00-52.00411.0054.001,054.00530.0035.00-180.00-547.00-1480.00-2736.00-1561.00-1106.00-139.00698.00203.00-55.00-43.00757.0029.00-482.00-39.00-680.00
EBIT Margin Growth (3y) 1,472.00982.00509.00360.00283.00292.00354.00347.00140.00230.00442.00323.00313.00283.00-294.00-264.00-98.00-527.00-359.00-603.00-256.00-314.00225.00-169.00229.00-368.00140.00270.00493.00544.00505.00241.00698.0010.00-1002.00-2291.00-1686.00-599.00-1088.00-2004.00-1538.00-1708.00-1662.00-1281.00-1329.00-1644.00-221.00775.00
EBIT Margin Growth (5y) 1,837.001,336.00634.00467.00368.00359.00-93.00-62.00267.00-172.00-235.00-496.00-172.00-247.00-222.00-578.00-693.00-398.00-168.00-744.00183.00-823.00199.0038.00103.00139.00-810.00-2432.00-1247.00-1108.00-1114.00-1797.00-660.00-1151.00-1183.00-836.00-1455.00-1136.00-1171.00-1927.00
EBIT Margin (QoQ) 603.00683.0074.0057.0092.0085.00-76.00179.0011.00-231.0027.00-32.00112.00211.00-75.00-20.00100.00148.00-82.00-29.00102.00-19.00-93.00-42.0083.00-366.00-45.00-326.00148.00-336.00304.0025.00172.00-438.00-144.00397.00211.00-669.00884.00-923.00656.00-206.00527.0077.00132.00-701.00313.00-291.00-801.00-1957.001,489.00164.00166.00-1121.00994.00-94.00178.00-321.00265.00-605.00621.00-962.00
EBIT (QoQ) 39.15%34.70%10.85%3.87%6.03%3.48%7.98%10.15%4.85%-9.61%-0.54%7.70%3.73%9.42%0.64%3.16%7.03%6.80%3.33%2.04%5.34%3.30%-1.78%-0.46%6.28%-9.75%-0.72%-9.69%-31.01%67.80%18.41%-7.39%-2.70%8.06%-3.19%9.94%1.87%7.72%-15.34%-1.81%15.51%7.15%-11.96%21.87%-21.71%31.64%3.70%18.16%7.27%3.98%-13.42%1.73%-23.80%-14.06%-55.95%91.31%10.18%8.96%-33.39%51.50%-3.73%8.66%-7.37%4.91%-19.79%34.48%-26.77%
EBT Growth (1y) 120.61%66.99%30.63%29.77%29.26%29.26%9.49%2.78%1.87%0.96%35.01%23.36%21.66%19.32%9.29%24.78%25.66%24.74%12.89%9.96%2.73%8.33%-7.15%-3.93%-1.70%-39.90%22.98%15.47%28.37%90.65%9.18%9.99%-5.78%1.48%24.31%-38.33%22.57%17.62%-8.28%92.19%-71.86%30.99%31.11%52.74%381.05%13.75%6.97%-20.37%-31.79%-64.73%-50.06%-57.40%-8.73%64.57%18.77%66.38%25.16%0.83%41.43%-11.42%-13.99%10.67%6.72%7.00%
EBT Growth (3y) 42.69%29.65%24.53%18.06%17.01%15.91%17.34%16.52%15.91%14.54%18.54%19.18%16.24%17.26%4.64%9.65%8.26%-6.70%8.83%6.85%9.03%7.47%7.63%6.86%5.94%5.15%18.62%-7.82%14.02%31.53%7.57%9.24%-31.25%16.07%14.34%21.88%18.38%20.57%8.76%32.72%-2.63%-19.30%-11.19%-19.68%44.14%-12.92%-14.07%-17.35%-7.98%-16.35%-5.69%-14.37%-0.59%22.46%21.48%16.40%
EBT Growth (5y) 34.74%26.53%18.96%17.69%15.64%16.04%11.11%10.82%9.48%-0.44%13.72%13.43%14.66%13.06%9.00%10.86%8.94%9.46%11.84%-3.72%8.40%8.18%7.29%7.66%-16.33%12.37%14.95%18.12%14.95%27.66%11.79%9.66%1.29%-8.90%-4.40%-9.29%0.65%0.34%-5.27%10.63%1.07%-2.70%3.31%-5.25%26.38%-5.93%-0.86%-11.76%
EBT Margin Growth (1y) 1,512.00974.00460.00397.00242.00211.00-249.00-61.00-213.00-102.00837.00239.00383.00132.00-254.00272.00353.00387.00-108.000.00-232.00-29.00-467.00-338.00-1104.00-549.00518.00-1887.001,022.00626.00-568.002,117.00-4125.001,544.00847.001,505.004,034.00-1133.00-729.00-1961.00-1804.00-3143.00-1943.00-2101.00386.001,404.00400.001,389.00401.00-252.001,130.00-799.00-650.00421.0029.0029.00
EBT Margin Growth (3y) 1,542.001,082.001,047.00575.00412.00240.00334.00450.00524.00417.00474.00511.00504.00491.00-829.00-66.00476.00153.00133.00-196.00-396.00-368.001,117.00-1745.00-4207.001,620.00797.001,735.00931.001,037.00-450.001,661.00-1896.00-2732.00-1825.00-2558.002,615.00-2872.00-2272.00-2673.00-1017.00-1991.00-413.00-1512.00137.001,573.001,559.00619.00
EBT Margin Growth (5y) 2,278.001,602.00685.00847.00534.00599.00-242.00112.001,212.00672.00-229.0076.00-275.00-9.00542.00-2083.00394.00229.0083.0034.00-3499.001,802.001,396.001,876.00-1977.00-2655.00-1875.00-2327.00-488.00-702.00-1993.00948.00-1109.00-1580.00-295.00-1968.002,367.00-2703.00-1112.00-3443.00
EBT Margin (QoQ) 603.00683.0074.00152.0064.00169.0011.00-3.0033.00-290.00200.00-155.00143.00649.00-398.00-10.00-108.00262.00127.0071.00-74.00-233.00236.00-161.00130.00-671.00365.00-397.00-253.00-93.00-361.00158.00814.00-2497.002,548.00-239.00-380.00187.00-3694.005,430.00-1076.00845.00-1165.00264.00-673.00-387.00-1008.00-1075.00528.00-546.001,479.00-57.00-477.00444.00491.00-710.00905.00-1486.00641.00361.00514.00-1486.00
EBT (QoQ) 39.15%34.70%10.85%6.18%5.33%5.37%10.12%5.77%5.33%-10.75%3.37%4.83%4.39%19.35%-5.55%3.39%2.38%9.32%7.84%4.11%1.63%-1.06%5.04%-2.74%7.17%-15.20%8.68%-0.48%-34.48%73.54%2.04%10.63%-2.69%-0.61%2.79%-5.23%4.82%21.74%-49.00%88.35%0.58%-5.07%6.87%-72.42%368.25%-4.99%24.50%-13.15%10.72%-10.64%-7.32%-25.61%-42.75%26.52%-20.94%59.36%3.24%-8.69%10.75%19.88%-16.83%28.08%-30.64%16.40%7.02%23.51%-30.46%
Enterprise Value Growth (1y) -10.14%-9.62%-33.80%-39.37%-64.75%-47.61%-9.92%-20.50%5.67%-3.24%19.58%-0.21%-27.44%-37.11%-59.03%-35.26%-17.06%2.88%-7.73%-4.09%25.53%29.19%141.29%179.03%188.25%-45.30%-44.78%-17.57%-246.38%-377.55%-234.54%-245.22%24.73%32.09%-6.03%9.73%3.52%23.26%-22.52%20.02%10.71%-207.27%-172.16%-162.60%8.34%33.57%41.11%23.43%-103.20%-4.38%18.49%-13.05%-34.00%-38.08%-60.21%-19.40%-15.84%-6.88%3.26%-9.95%-37.31%
Enterprise Value Growth (3y) -19.62%-18.65%-5.75%-18.95%-25.58%-27.84%-12.02%-17.77%-12.06%-11.19%-11.27%-12.16%-3.57%1.94%37.18%39.06%37.63%34.71%30.75%32.48%35.99%15.46%14.42%16.26%-1.84%-44.72%-40.74%-45.50%-45.23%-51.05%-55.33%-45.00%13.45%-16.99%-52.34%-23.77%7.57%-16.13%-25.22%-17.16%-18.48%-28.68%-9.32%-31.48%-35.64%1.44%8.38%-1.11%-46.66%-15.49%-8.10%-14.07%-28.69%
Enterprise Value Growth (5y) -20.62%-17.34%-15.17%-18.83%-11.54%-7.52%21.99%23.11%23.38%20.76%18.32%19.97%21.85%-0.69%2.47%12.54%6.19%13.30%15.02%14.25%7.56%15.19%20.05%5.27%5.28%-34.68%-35.85%-33.68%-23.47%-37.71%-36.86%-32.66%-3.85%-2.11%-11.16%-10.41%-16.54%-17.69%-20.72%-16.77%-20.88%-25.75%-15.15%-24.44%-31.75%
Enterprise Value (QoQ) -10.77%-0.54%-2.80%3.80%-10.24%-22.72%-7.08%-13.73%1.23%8.61%-17.38%10.97%-8.11%28.82%-46.27%-13.22%-16.31%17.44%-24.41%2.01%3.51%8.42%-20.20%29.89%8.26%34.16%2.45%-39.51%-34.22%35.46%52.92%-207.43%-24.73%34.34%-65.06%44.32%-12.53%-2.52%-40.53%40.48%10.50%-63.68%8.26%33.56%-208.00%-44.98%11.49%76.81%-123.21%-28.52%-15.09%38.45%-14.66%-0.36%-59.63%27.05%-18.15%-16.44%-18.96%29.22%-9.01%-5.39%-35.21%11.61%
EPS (Basic) Growth (1y) -99.77%56.41%26.92%25.42%27.12%29.51%10.61%0.00%4.00%2.53%32.88%21.62%19.23%17.28%6.19%22.22%24.73%22.11%11.65%10.00%0.00%10.34%-6.09%-0.83%4.31%-36.72%20.37%27.50%28.93%87.65%22.31%-8.50%16.03%19.08%47.17%2.14%16.57%20.44%-3.42%58.74%-32.23%18.35%21.68%48.02%123.78%35.66%21.45%-4.46%-24.06%-58.00%-50.00%-63.86%-24.69%40.82%18.56%63.79%36.61%1.93%33.33%1.58%-14.00%6.16%9.09%3.63%
EPS (Basic) Growth (3y) -85.44%27.59%23.10%15.11%16.38%15.91%15.99%14.13%15.65%13.66%16.36%17.81%14.14%16.48%3.65%10.06%9.17%-5.18%8.07%11.63%10.38%9.43%11.40%4.98%15.99%12.24%29.40%6.02%20.36%39.10%20.24%14.05%-2.86%19.29%20.04%33.89%20.92%24.58%12.59%30.94%4.82%-12.31%-9.59%-20.05%8.57%-7.08%-10.37%-17.31%-7.90%-15.52%-7.54%-15.60%-4.00%15.07%19.92%19.91%
EPS (Basic) Growth (5y) -65.93%24.36%17.20%15.45%14.48%15.98%10.35%10.15%10.04%0.50%12.23%15.64%14.87%13.42%10.39%9.24%14.25%13.76%17.84%5.39%12.71%13.45%14.47%13.41%4.27%15.05%20.55%22.87%21.47%34.00%20.77%15.97%9.27%-0.67%0.99%-3.69%0.22%2.72%-3.29%5.85%3.45%-0.65%3.16%-3.19%8.50%-2.79%0.93%-9.86%
EPS (Basic) (QoQ) -99.85%33.33%13.46%0.00%3.39%8.20%12.12%1.35%5.33%-7.59%1.37%5.41%3.85%19.75%-7.22%3.33%2.15%8.42%6.80%5.45%0.00%-0.86%5.22%-4.13%10.34%-15.63%11.11%0.83%-33.06%60.49%17.69%1.96%-2.56%4.61%-11.95%29.29%0.00%29.28%-38.89%47.55%3.32%3.67%0.44%-37.00%80.42%6.59%22.18%-4.76%9.38%-4.57%-3.89%-24.30%-39.51%13.61%-30.54%57.76%13.11%-4.35%-4.04%31.58%-15.60%25.12%-26.89%11.40%4.19%28.57%-30.56%
EPS (Weighted Average and Diluted) Growth (1y) 55.26%28.00%26.32%26.32%28.81%10.94%1.39%4.17%3.95%32.39%20.55%21.33%16.46%6.38%20.45%23.08%22.83%12.00%11.32%0.89%9.73%-5.36%-0.85%4.42%-36.29%20.75%28.21%30.51%89.87%21.88%-8.67%14.94%18.00%47.44%2.92%18.08%21.47%-3.04%58.87%-32.54%18.60%22.42%48.66%124.82%35.69%21.25%-4.50%-23.97%-57.80%-49.85%-63.52%-24.07%41.10%18.67%63.79%36.07%2.43%34.01%1.05%-13.65%6.16%8.71%3.65%
EPS (Weighted Average and Diluted) Growth (3y) 27.63%23.42%15.58%16.88%15.96%16.04%13.76%15.87%14.14%16.41%17.36%14.64%16.22%4.09%9.96%9.05%-4.95%8.58%12.27%11.20%9.90%11.68%5.10%16.14%12.59%29.46%6.42%20.99%39.62%20.33%14.30%-2.90%19.35%20.51%34.45%21.44%25.04%12.90%31.14%4.86%-12.10%-9.37%-19.70%9.08%-6.87%-10.31%-17.06%-7.73%-15.20%-7.26%-15.48%-3.73%15.34%20.02%19.71%
EPS (Weighted Average and Diluted) Growth (5y) 24.35%17.50%15.66%14.67%16.01%10.62%10.20%10.38%0.78%12.51%15.49%15.48%13.68%10.66%9.26%14.23%13.98%18.13%5.87%13.29%13.73%14.77%13.68%4.53%15.51%20.83%23.27%21.85%34.37%20.93%16.22%9.37%-0.54%1.25%-3.27%0.67%3.08%-3.05%6.15%3.56%-0.37%3.43%-3.04%8.80%-2.56%1.01%-9.78%
EPS (Weighted Average and Diluted) (QoQ) 31.58%14.00%0.00%3.51%8.47%12.50%0.00%5.56%-6.58%2.82%2.74%5.33%18.99%-6.38%3.41%1.10%8.70%6.00%5.66%0.89%-0.88%5.36%-4.24%9.73%-14.52%10.38%0.85%-33.05%62.03%17.19%2.67%-2.60%4.00%-12.18%29.20%0.00%29.94%-38.70%48.23%2.87%3.72%0.45%-37.05%80.85%7.06%21.98%-4.80%9.15%-4.34%-3.93%-24.21%-39.42%13.70%-30.12%57.76%12.57%-4.37%-3.55%31.05%-15.26%25.12%-27.27%11.98%4.19%28.13%-30.66%
FCF Margin Growth (1y) 1,343.00475.00661.00-628.00593.00911.00766.00-444.00-1360.00-688.00-101.00632.001,960.0064.00-21.00208.00-516.00-849.0088.00354.0056.00763.00-79.00129.001,983.003,140.001,963.001,613.00354.00-407.00-200.00-892.001,071.003,290.00-2070.00-101.0052.00-1750.004,887.001,864.00505.00-185.00-1813.00-2817.00-2695.00-1666.00-2238.00-174.00123.001,307.00815.00-707.0068.00-600.00-185.001,723.00
FCF Margin Growth (3y) 577.00697.001,326.00-439.001,193.00287.00644.00397.0084.00-1473.00-34.001,194.001,501.00-22.00-12.00691.00-3172.00-2490.00-2856.00-1774.00-1246.00-113.00-814.00-289.003,407.006,023.00-308.00620.001,476.001,134.002,617.00871.001,627.001,356.001,004.00-1054.00-2138.00-3601.00836.00-1127.00-2068.00-544.00-3235.00-3698.00-2505.00-959.00-1607.00842.00
FCF Margin Growth (5y) 2,021.00-88.001,393.00123.00734.00201.00653.00879.00-1728.00-3275.00-2789.00-1212.00-1706.00-200.00-805.00193.00-836.00243.00-1094.00-1053.00178.002,770.00-3085.00-1282.003,964.004,089.002,766.00-333.00-714.00-718.00-1434.00-2120.00-945.00997.00-419.00-1935.00-1948.00-2894.001,467.00-111.00
FCF Margin (QoQ) -653.001,025.00-2487.003,458.00-1522.001,211.00-3775.004,679.00-1205.001,067.00-4985.003,763.00-533.001,654.00-4252.005,091.00-2428.001,568.00-4022.004,367.00-2762.002,506.00-3757.004,069.00-2055.001,664.00-3549.00-2080.002,140.00-2675.004,597.00-923.00963.00-3024.003,338.00-1683.001,170.00-3717.005,301.00536.00-4191.00-1747.005,453.00-1265.002,446.00-4770.004,094.00-1955.00818.00-5774.004,216.00-927.00246.00-3710.004,513.00258.00-245.00-5233.005,288.00-409.00170.00-3325.00
FCF Payout Ratio Growth (1y) -48.65%-31.52%-24.31%778.40%-17.63%-30.97%-18.04%-121.19%41.11%29.63%-0.57%628.55%-35.62%-3.24%0.36%-86.34%10.95%43.21%-1.27%-40.13%7.43%281.61%13.77%-3.61%1,252.16%-3.68%19.39%8.72%-373.84%-16.54%-53.20%153.05%32.54%-7.09%28.07%-17.06%122.43%-1.22%46.76%-49.73%-270.65%134.98%73.98%91.81%16.86%-14.38%-43.15%-30.88%38.34%-1.91%23.85%1.10%-362.25%
FCF Payout Ratio Growth (3y) -15.81%-15.06%-14.88%114.29%-9.21%-4.69%-6.48%-46.51%0.26%21.56%-0.50%34.48%-8.45%74.22%4.08%-57.12%152.60%10.23%-39.71%6.31%14.77%-54.30%-9.27%-10.55%31.65%-25.45%-8.50%-4.18%1.80%36.32%29.20%48.43%-7.18%31.73%25.72%13.23%-12.65%-42.19%25.43%7.00%10.25%-33.32%
FCF Payout Ratio Growth (5y) -15.68%-3.22%-9.38%-4.25%-2.26%36.46%-1.68%-38.45%71.05%9.81%3.67%6.18%-2.69%6.75%-0.03%8.24%-43.05%1.49%-34.30%27.01%-36.81%-40.59%11.63%12.81%17.08%-20.94%9.03%-2.75%6.94%33.27%12.61%18.15%-10.99%1.93%
FCF Payout Ratio (QoQ) 13.60%-39.54%319.53%-82.18%51.50%-33.17%4,768.98%-98.33%26.97%-20.65%-1,359.04%111.12%16.65%-39.14%6,593.05%-98.65%75.31%-36.87%810.98%-89.00%126.30%-56.48%452.46%-80.25%703.83%-87.03%368.06%176.99%31.50%-28.87%488.97%-82.52%63.00%-35.23%-1,583.54%105.33%-8.59%250.21%-495.47%107.34%25.99%126.80%6.95%-67.68%87.19%-22.31%-463.04%144.51%38.60%-14.34%-257.35%145.83%-7.97%4.13%-240.37%172.92%16.20%-15.00%-741.83%
Free Cash Flow Growth (1y) 113.35%59.02%41.99%-87.66%39.97%66.03%38.78%-629.79%-23.77%-16.79%10.81%182.73%76.62%18.56%14.36%112.14%5.75%-18.25%17.69%92.68%8.84%49.02%0.98%19.00%-92.58%-128.49%-40.19%-197.50%405.36%43.14%-24.36%-26.20%156.92%843.20%140.73%170.15%9.64%-11.76%-3.25%-138.96%39.68%145.50%-54.55%-69.73%26.18%-6.22%444.80%626.05%12.03%-25.34%-42.10%-165.00%-56.99%-41.86%-47.22%-22.34%18.58%77.78%45.56%-65.02%3.01%-18.58%-0.35%78.37%
Free Cash Flow Growth (3y) 31.54%30.00%29.73%-18.53%23.51%17.88%20.71%110.28%12.50%-6.92%14.26%75.24%26.68%13.03%10.77%69.43%-55.96%-32.90%-10.76%-61.80%-25.81%-30.87%-22.98%-51.31%-1.22%6.39%2.88%-4.78%142.36%78.93%20.77%29.87%57.87%162.56%1.91%22.59%24.56%26.65%33.80%51.52%25.46%19.79%12.76%-79.71%-15.28%-25.89%18.52%-61.13%-17.02%-8.27%-23.67%-49.07%-19.31%-5.58%-8.52%24.14%
Free Cash Flow Growth (5y) 33.57%16.32%24.06%17.19%16.75%14.82%15.89%84.40%-35.11%-18.56%-2.07%-31.44%-5.28%-17.44%-9.27%-51.52%2.10%7.96%5.29%14.63%2.84%9.63%1.25%-19.14%8.10%21.14%-13.70%-20.79%90.50%60.30%34.26%38.41%40.95%67.72%27.27%-9.67%-1.41%-2.48%-6.05%-36.66%0.14%12.18%1.95%-63.60%-5.77%-10.04%19.28%-8.35%
Free Cash Flow (QoQ) -11.69%65.90%-76.05%508.14%-34.18%48.13%-97.92%6,800.00%-21.92%23.82%-107.94%1,092.77%-14.77%64.88%-94.07%2,019.42%-42.79%59.05%-89.00%956.52%-55.77%128.99%-81.99%496.79%-39.44%55.18%-78.78%-62.77%-332.44%425.72%-134.60%292.94%-126.15%533.27%-157.72%492.78%-24.34%40.34%-83.18%513.87%-39.11%53.88%-106.77%2,300.89%7.01%-71.51%-125.30%1,736.19%-20.47%65.50%-75.57%248.45%-47.00%28.34%-127.43%330.57%-28.36%16.50%-163.58%323.49%7.40%-4.61%-172.08%239.50%-15.10%16.74%-115.64%
Gross Margin Growth (1y) 15.0014.005.0060.0016.0016.0015.00-42.000.00-713.00-695.00-760.00-713.00-25.00-62.00-5.003.0018.0058.0017.004.00-16.00-126.00-236.00
Gross Margin Growth (3y) 31.00-683.00-675.00-741.00-697.00-722.00-742.00-807.00-710.00-719.00-699.00-747.00-706.00-22.00-130.00-224.00-197.00-310.00-273.00-383.00
Gross Margin Growth (5y) -679.00-690.00-679.00-729.00-690.00-719.00-810.00-1026.00-907.00-317.00-277.00-370.00
Gross Margin (QoQ) 2.009.002.002.001.000.0057.00-42.000.000.000.000.00-713.0017.00-64.0046.00-24.00-20.00-7.0054.00-9.0020.00-48.0041.00-29.00-91.00-158.00-123.0058.00-158.00
Gross Profit Growth (1y) 44.66%30.57%17.67%19.33%22.69%23.61%15.92%3.72%6.78%-4.12%5.42%8.32%3.95%15.64%14.13%18.03%17.07%15.44%16.15%10.17%7.63%8.77%1.37%0.29%
Gross Profit Growth (3y) 23.75%15.67%12.87%10.27%10.85%11.08%11.73%9.87%9.13%8.58%11.80%12.10%9.41%13.24%10.35%9.25%5.11%5.21%5.61%6.76%
Gross Profit Growth (5y) 18.19%15.62%13.77%11.76%11.41%11.47%10.43%7.94%7.16%9.23%9.32%9.61%
Gross Profit (QoQ) 15.01%12.64%8.93%2.51%3.81%1.51%10.48%5.39%4.59%-4.81%-1.15%8.50%-6.09%4.66%1.58%4.12%4.46%3.30%5.05%3.27%3.01%3.93%-0.36%0.90%4.10%-3.14%-1.42%3.30%5.11%2.92%
Net Cash Flow Growth (1y) 670.37%-163.60%4.73%-32.50%1,110.58%-45.52%-128.29%-3,933.33%-18.35%-210.90%1,333.33%-243.86%97.86%229.57%-9.63%17.03%-16.10%-120.59%-125.19%53.13%-10.84%-1,446.29%-75.25%105.71%-24.58%100.39%196.95%-3,048.10%58.56%-1,161.90%251.57%113.40%-166.20%-626.46%66.80%-2,305.13%199.17%210.68%-35.75%36.70%-174.09%183.88%-70.61%88.93%470.85%29.39%-151.38%-3,825.52%-29.45%-83.72%511.94%70.01%-33.06%31.16%45.65%6.82%16.42%102.84%26.36%3.01%-51.87%-14.10%25.26%49.04%
Net Cash Flow Growth (3y) 323.86%-69.59%54.02%-349.75%169.43%98.84%46.63%-381.12%10.67%6.05%-41.07%-10.17%13.96%-60.38%-33.87%26.46%-17.37%-76.88%-24.64%7.61%2.16%13.95%99.78%30.56%-40.81%33.11%97.34%-346.62%1.35%340.34%55.61%-23.20%-35.47%191.72%-31.96%-52.48%67.80%82.37%-28.00%-40.10%24.69%-15.76%-14.64%-9.22%55.38%-34.87%45.54%-122.19%-18.08%-24.34%112.39%35.29%-27.88%31.72%32.10%22.78%
Net Cash Flow Growth (5y) 163.24%-22.58%-23.14%-105.45%71.02%-79.55%-27.67%23.95%-1.84%15.44%46.59%-17.61%12.10%29.84%6.34%15.86%-20.99%-24.18%20.21%-18.43%-6.89%48.09%53.06%-25.77%-20.89%24.08%25.18%-51.95%23.39%215.70%-20.77%-52.04%4.94%46.76%-7.79%-82.39%26.87%23.46%-10.26%5.13%8.60%9.73%2.74%-3.32%24.42%-13.60%37.30%-40.22%
Net Cash Flow (QoQ) 1,588.89%57.68%-94.44%420.00%-239.42%359.66%-96.41%9,225.93%-116.76%49.53%-385.92%298.65%-163.81%300.23%-235.48%214.30%-58.21%39.65%-224.39%215.58%-110.25%-70.86%-131.44%319.87%-277.85%80.64%107.54%2,805.06%-99.08%4,738.10%-329.23%256.25%-106.13%1,701.79%-91.27%-872.12%32.75%467.78%-215.47%134.72%-24.95%113.50%-213.77%59.36%387.57%-77.90%-142.84%1,461.83%0.34%-108.78%-3,173.53%124.48%-76.85%122.11%-338.30%154.64%-54.65%146.66%-252.45%168.26%-20.98%53.65%-217.02%133.87%41.05%124.04%-147.60%
Net Income Growth (1y) 38.34%2.99%-18.43%-16.62%27.19%29.15%9.70%-1.67%1.49%1.03%33.32%23.14%22.48%19.83%9.30%24.01%25.80%23.41%12.32%9.80%1.71%8.96%-8.73%-4.02%1.23%-36.61%30.89%20.98%27.80%84.66%11.44%5.40%13.76%17.85%43.89%-29.64%21.62%20.95%-6.28%118.35%-69.93%31.05%28.16%56.52%359.06%15.68%8.42%-21.08%-32.74%-65.85%-52.76%-60.52%-14.13%67.20%22.75%63.54%34.34%0.85%45.81%-12.01%-14.88%14.59%7.20%10.54%
Net Income Growth (3y) 21.32%10.35%6.06%0.32%16.50%16.06%16.92%14.51%16.07%14.32%17.85%18.80%16.15%17.23%3.87%9.33%9.00%-5.19%10.30%8.43%9.58%8.44%10.01%6.96%13.75%11.32%28.04%-3.55%20.93%38.07%14.55%17.43%-25.34%23.16%20.01%33.97%18.86%22.40%9.20%39.20%-2.44%-19.70%-13.09%-21.29%38.40%-12.91%-14.33%-20.13%-8.11%-16.80%-5.44%-17.18%-0.61%24.55%24.26%16.73%
Net Income Growth (5y) 22.44%14.72%7.93%6.57%15.13%16.02%10.38%9.61%9.99%0.63%14.35%14.25%15.18%13.53%10.33%10.75%13.49%13.15%16.56%-1.12%12.73%12.70%12.42%13.46%-11.65%16.94%20.31%25.12%19.54%31.89%15.87%14.87%5.14%-5.90%-2.41%-5.61%-0.61%0.92%-5.46%11.73%1.38%-2.68%3.27%-6.84%24.84%-5.26%-0.35%-13.10%
Net Income (QoQ) 39.15%34.70%10.85%-33.42%3.59%6.69%13.31%1.57%5.19%-9.38%1.56%4.83%4.71%19.58%-6.19%4.27%2.44%9.08%6.44%5.77%0.49%-0.72%4.05%-2.03%7.66%-16.84%9.42%3.33%-32.59%71.73%1.13%9.16%-2.60%3.64%-4.35%17.82%0.90%26.54%-53.23%103.68%0.34%-1.94%8.95%-71.95%337.27%-4.10%33.07%-17.73%10.19%-10.12%-3.14%-29.88%-44.05%24.32%-19.06%52.52%8.94%-8.73%7.83%25.30%-18.22%31.96%-34.93%21.21%10.10%23.45%-32.91%
Net Income towards Common Stockholders Growth (1y) 217.50%2.99%-18.43%-16.62%27.69%29.15%9.70%-1.67%1.49%1.03%33.32%23.14%22.48%19.83%9.30%24.01%25.80%23.41%12.32%9.80%1.71%8.96%-8.73%-4.02%1.23%-36.61%30.89%20.98%27.80%84.66%11.44%5.40%13.76%17.85%43.89%-29.64%21.62%20.95%-6.28%118.35%-69.93%31.05%28.16%56.52%359.06%15.68%8.42%-21.08%-32.74%-65.85%-52.76%-60.52%-14.13%67.20%22.75%63.54%34.34%0.85%45.81%-12.01%-14.88%14.59%7.20%10.54%
Net Income towards Common Stockholders Growth (3y) 60.24%10.35%6.06%0.32%16.65%16.06%16.92%14.51%16.07%14.32%17.85%18.80%16.15%17.23%3.87%9.33%9.00%-5.19%10.30%8.43%9.58%8.44%10.01%6.96%13.75%11.32%28.04%-3.55%20.93%38.07%14.55%17.43%-25.34%23.16%20.01%33.97%18.86%22.40%9.20%39.20%-2.44%-19.70%-13.09%-21.29%38.40%-12.91%-14.33%-20.13%-8.11%-16.80%-5.44%-17.18%-0.61%24.55%24.26%16.73%
Net Income towards Common Stockholders Growth (5y) 44.68%14.72%7.93%6.57%15.22%16.02%10.38%9.61%9.99%0.63%14.35%14.25%15.18%13.53%10.33%10.75%13.49%13.15%16.56%-1.12%12.73%12.70%12.42%13.46%-11.65%16.94%20.31%25.12%19.54%31.89%15.87%14.87%5.14%-5.90%-2.41%-5.61%-0.61%0.92%-5.46%11.73%1.38%-2.68%3.27%-6.84%24.84%-5.26%-0.35%-13.10%
Net Income towards Common Stockholders (QoQ) 220.62%34.70%10.85%-33.68%4.00%6.69%13.31%1.57%5.19%-9.38%1.56%4.83%4.71%19.58%-6.19%4.27%2.44%9.08%6.44%5.77%0.49%-0.72%4.05%-2.03%7.66%-16.84%9.42%3.33%-32.59%71.73%1.13%9.16%-2.60%3.64%-4.35%17.82%0.90%26.54%-53.23%103.68%0.34%-1.94%8.95%-71.95%337.27%-4.10%33.07%-17.73%10.19%-10.12%-3.14%-29.88%-44.05%24.32%-19.06%52.52%8.94%-8.73%7.83%25.30%-18.22%31.96%-34.93%21.21%10.10%23.45%-32.91%
Net Margin Growth (1y) 1,491.00-729.00-1273.00-1256.00116.00127.00-150.00-166.00-141.00-61.00483.00142.00255.0094.00-157.00147.00222.00206.00-82.00-4.00-174.000.00-333.00-208.00-105.00129.00907.00-895.00744.00567.00-350.001,959.00-3035.001,163.00557.001,321.003,047.00-779.00-502.00-1625.00-1425.00-2466.00-1623.00-1840.00112.001,086.00376.00984.00518.00-189.00958.00-600.00-527.00427.0039.0098.00
Net Margin Growth (3y) 1,466.00-663.00-941.00-1281.00230.00160.00176.00123.00336.00239.00244.00285.00303.00300.00-571.00-65.00348.00182.00289.00-110.00416.00310.001,529.00-797.00-2396.001,859.001,115.002,385.00757.00951.00-294.001,655.00-1413.00-2082.00-1568.00-2144.001,734.00-2159.00-1749.00-2480.00-796.00-1568.00-289.00-1456.00102.001,325.001,373.00481.00
Net Margin Growth (5y) 1,943.00-363.00-1179.00-1138.00278.00366.00-239.00-90.00825.00482.0050.0033.00464.00516.001,114.00-1010.00986.00878.00847.00954.00-1875.002,040.001,736.002,483.00-774.00-1386.00-1010.00-1079.00-557.00-429.00-1542.00800.00-783.00-1185.00-234.00-1760.001,724.00-1920.00-752.00-2983.00
Net Margin (QoQ) 2,226.00683.0074.00-1492.005.00140.0091.00-120.0016.00-138.0075.00-95.0096.00406.00-266.0019.00-65.00156.0038.0094.00-81.00-133.00116.00-76.0093.00-465.00240.00-247.00-25.00-284.00451.00-13.00753.00-2086.002,090.00-190.00-164.00223.00-2905.004,008.00-769.00987.00-1178.00181.00-492.00-136.00-978.00-859.00351.00-353.00973.00116.00-360.00255.00506.00-591.00787.00-1303.00580.00363.00399.00-1244.00
Operating Income Growth (1y) 115.82%64.46%26.34%23.06%30.50%29.04%12.71%3.82%1.51%0.43%21.58%23.02%17.84%21.59%18.67%21.84%20.53%18.63%14.75%9.07%6.39%7.33%-6.22%-5.21%-14.00%-44.17%3.80%23.80%26.97%79.05%15.30%-5.73%11.90%17.16%16.79%2.13%-8.79%3.43%2.89%7.01%32.81%-9.98%10.59%30.26%26.30%73.04%36.67%14.10%-1.77%-30.22%-42.32%-70.66%-44.81%-20.21%1.17%52.98%21.15%5.85%5.56%46.80%1.65%-15.30%4.82%-17.14%
Operating Income Growth (3y) 41.93%28.69%20.08%16.27%16.00%16.36%17.60%15.88%12.97%13.15%18.30%17.80%14.75%15.68%8.49%8.00%3.32%-10.75%3.75%8.57%5.12%2.37%3.92%3.42%6.91%5.41%11.81%6.03%9.03%29.46%11.48%1.00%10.67%2.94%9.94%12.49%15.23%17.23%15.86%16.73%18.11%2.82%-4.47%-24.16%-11.86%-1.23%-7.26%-19.99%-13.08%-16.16%-14.92%-12.98%-12.08%-10.56%3.83%23.00%
Operating Income Growth (5y) 32.35%25.18%18.71%15.87%14.89%14.94%11.84%9.98%5.70%-2.79%10.01%13.92%10.53%9.13%8.85%8.01%9.40%8.32%8.51%4.26%3.47%5.39%6.17%3.87%8.16%1.75%9.72%10.69%16.80%27.58%15.93%8.89%10.96%5.66%0.93%-13.77%-3.67%-2.15%-1.92%-6.52%1.95%-1.70%-1.42%-0.41%-3.35%-2.89%-2.47%-9.03%
Operating Income (QoQ) 39.15%34.70%10.85%3.87%6.03%3.48%7.98%10.15%4.85%-9.61%-0.54%7.70%3.73%9.42%0.64%3.16%7.03%6.80%3.33%2.04%5.34%3.30%-1.78%-0.46%6.28%-9.75%-0.72%-9.69%-31.01%67.80%18.41%-7.39%-2.70%8.06%-3.19%9.94%1.87%7.72%-15.34%-1.81%15.51%7.15%-11.96%21.87%-21.71%31.64%3.70%18.16%7.27%3.98%-13.42%1.73%-23.80%-14.06%-55.95%91.31%10.18%8.96%-33.39%51.50%-3.73%8.66%-7.37%4.91%-19.79%34.48%-26.77%
Operating Margin Growth (1y) 1,417.00906.00308.00158.00280.00200.00-117.00-14.00-226.00-124.00318.00216.00229.00216.00153.00145.00137.00138.00-28.00-38.00-52.00-71.00-418.00-371.00-210.00142.00165.0063.00-384.00-13.0026.00-204.00823.00-497.00-52.00411.0054.001,054.00530.0035.00-180.00-547.00-1480.00-2736.00-1561.00-1106.00-139.00698.00203.00-55.00-43.00757.0029.00-482.00-39.00-680.00
Operating Margin Growth (3y) 1,472.00982.00509.00360.00283.00292.00354.00347.00140.00230.00442.00323.00313.00283.00-294.00-264.00-98.00-527.00-359.00-603.00-256.00-314.00225.00-169.00229.00-368.00140.00270.00493.00544.00505.00241.00698.0010.00-1002.00-2291.00-1686.00-599.00-1088.00-2004.00-1538.00-1708.00-1662.00-1281.00-1329.00-1644.00-221.00775.00
Operating Margin Growth (5y) 1,837.001,336.00634.00467.00368.00359.00-93.00-62.00267.00-172.00-235.00-496.00-172.00-247.00-222.00-578.00-693.00-398.00-168.00-744.00183.00-823.00199.0038.00103.00139.00-810.00-2432.00-1247.00-1108.00-1114.00-1797.00-660.00-1151.00-1183.00-836.00-1455.00-1136.00-1171.00-1927.00
Operating Margin (QoQ) 603.00683.0074.0057.0092.0085.00-76.00179.0011.00-231.0027.00-32.00112.00211.00-75.00-20.00100.00148.00-82.00-29.00102.00-19.00-93.00-42.0083.00-366.00-45.00-326.00148.00-336.00304.0025.00172.00-438.00-144.00397.00211.00-669.00884.00-923.00656.00-206.00527.0077.00132.00-701.00313.00-291.00-801.00-1957.001,489.00164.00166.00-1121.00994.00-94.00178.00-321.00265.00-605.00621.00-962.00
Profit After Tax Growth (1y) 217.43%2.99%-18.43%-16.62%27.19%29.15%9.70%-1.67%1.49%1.03%33.32%23.14%22.48%19.83%9.30%24.01%25.80%23.41%12.32%9.80%1.71%8.96%-8.73%-4.02%1.23%-36.61%30.89%25.26%27.80%84.66%11.44%1.79%13.76%17.85%44.24%-8.98%21.62%20.95%-6.36%68.77%-38.07%31.05%27.97%56.52%122.91%15.68%11.25%-21.08%-25.75%-59.70%-50.54%-63.74%-22.22%41.70%17.90%78.05%34.34%0.85%41.31%-12.01%-14.88%14.59%7.20%10.54%
Profit After Tax Growth (3y) 60.02%10.35%6.06%0.32%16.50%16.06%16.92%14.51%16.07%14.32%17.85%18.80%16.15%17.23%3.87%9.33%9.00%-5.19%10.30%9.70%9.58%8.44%10.01%6.96%13.75%11.32%28.14%5.09%20.93%38.07%14.60%16.07%-5.02%23.16%20.01%33.97%18.86%22.40%10.06%27.75%0.83%-15.15%-11.03%-23.49%8.78%-12.91%-13.43%-20.13%-8.11%-16.80%-6.25%-17.18%-3.83%17.87%21.33%20.08%
Profit After Tax Growth (5y) 44.56%14.72%7.93%6.57%15.13%16.02%10.38%9.61%9.99%0.63%14.35%15.05%15.18%13.53%10.33%10.75%13.49%13.15%16.62%4.11%12.73%12.70%12.45%13.46%2.08%16.94%20.31%25.12%19.54%31.89%16.47%14.07%7.24%-2.73%-1.00%-7.21%-0.61%0.92%-4.91%6.12%1.38%-2.68%3.24%-6.84%8.04%-5.26%-0.35%-13.10%
Profit After Tax (QoQ) 219.29%34.70%10.85%-33.42%3.59%6.69%13.31%1.57%5.19%-9.38%1.56%4.83%4.71%19.58%-6.19%4.27%2.44%9.08%6.44%5.77%0.49%-0.72%4.05%-2.03%7.66%-16.84%9.42%3.33%-32.59%71.73%4.71%5.42%-2.60%3.64%-4.35%17.82%0.90%26.85%-39.64%57.43%0.34%-1.80%8.79%-42.23%112.33%-4.10%33.07%-17.73%10.19%-7.77%-5.61%-22.59%-40.20%13.19%-30.80%66.05%8.94%-5.82%4.50%25.30%-18.22%31.96%-34.93%21.21%10.10%23.45%-32.91%
Property, Plant & Equipment (Net) Growth (1y) 14.67%11.06%9.26%6.34%2.17%-0.41%1.27%2.34%1.57%1.06%-1.13%-0.30%-1.01%1.16%2.12%1.56%3.13%0.85%2.36%4.76%5.40%5.36%3.53%2.29%2.22%2.09%1.32%2.04%0.56%3.15%6.00%4.00%4.95%3.46%1.43%2.61%2.56%3.32%1.98%1.20%1.99%0.46%3.11%4.25%4.57%5.46%5.87%4.60%4.27%4.69%2.65%3.52%3.20%6.15%6.74%11.05%14.69%16.39%21.13%17.62%11.71%5.46%-13.48%
Property, Plant & Equipment (Net) Growth (3y) 5.97%3.78%3.04%2.76%0.90%0.60%0.74%1.19%1.21%1.02%1.10%1.99%2.47%2.44%2.67%2.86%3.58%2.75%2.40%3.02%2.71%3.53%3.60%2.77%2.56%2.90%2.89%2.88%2.68%3.31%3.12%2.60%3.16%2.40%2.17%2.68%3.04%3.06%3.64%3.34%3.60%3.51%3.87%4.12%4.01%5.43%5.07%6.34%7.26%8.95%9.89%10.58%9.76%9.22%3.81%
Property, Plant & Equipment (Net) Growth (5y) 3.97%2.66%2.72%2.91%2.23%1.59%1.62%2.12%2.24%2.09%1.63%2.06%2.04%2.51%3.05%2.92%3.24%2.97%2.91%3.13%3.12%3.47%2.84%2.42%2.45%2.49%2.75%2.81%2.91%3.16%3.66%3.33%3.66%3.46%3.00%3.23%3.31%3.99%4.05%4.87%5.65%6.50%7.69%8.07%7.59%7.54%3.98%
Property, Plant & Equipment (Net) (QoQ) 5.82%2.17%1.19%4.82%2.48%0.52%-1.52%0.71%-0.11%2.22%-0.48%-0.05%-0.60%0.00%0.36%-0.76%1.58%0.95%-0.19%0.77%-0.68%2.46%2.15%1.39%-0.71%0.68%0.92%1.32%-0.84%-0.08%1.64%-0.14%1.71%2.68%-0.28%0.77%0.27%0.65%0.89%0.72%1.01%-0.65%0.12%1.51%-0.51%1.98%1.22%1.82%0.33%2.38%0.01%1.49%0.74%0.39%0.86%1.18%3.62%0.94%4.93%4.50%5.16%5.04%1.89%-0.74%-0.73%-13.82%
Return on Assets Growth (1y) -23.00-3.00-4.00-2.000.002.001.00-1.000.000.001.002.000.000.000.000.001.001.000.001.002.002.000.00-5.00-5.00-4.000.006.005.002.000.00-1.001.001.001.000.00-2.002.00-2.000.001.000.008.007.007.002.00-6.00-10.00-13.00-14.00-11.00-6.00-3.003.004.003.003.001.00-1.000.00-1.00-1.00
Return on Assets Growth (3y) -23.00-1.00-1.00-1.000.002.002.001.001.001.001.003.003.003.001.00-3.00-2.00-1.000.003.001.000.001.000.000.00-2.001.005.003.005.00-1.00-1.000.003.007.007.006.004.000.00-4.00-5.00-12.00-9.00-10.00-9.00-9.00-13.00-14.00-13.00-10.00-8.00-4.00-1.003.00
Return on Assets Growth (5y) -22.000.00-1.000.003.005.003.00-2.00-2.00-1.002.005.003.001.001.002.003.001.002.002.000.002.00-1.000.00-1.001.007.0012.0011.006.001.00-5.00-7.00-9.00-10.00-10.00-10.00-7.00-7.00-7.00-5.00-8.00-6.00-8.00-7.00-9.00
Return on Assets (QoQ) -21.001.00-1.00-2.00-2.000.001.001.000.00-1.00-1.001.001.001.000.00-1.001.001.000.000.001.000.001.001.000.00-2.00-4.001.001.002.002.00-1.00-1.001.000.001.00-1.001.00-1.00-2.003.00-3.002.000.002.005.000.000.00-3.00-3.00-4.00-3.00-4.00-1.001.000.002.001.000.001.00-1.00-1.000.000.000.00
Return on Equity Growth (1y) -26.00-4.00-4.00-3.000.002.001.00-1.00-1.000.001.002.000.00-1.00-1.000.000.001.001.003.003.003.002.00-2.00-1.000.001.007.005.002.001.00-2.001.000.002.002.00-1.004.00-3.000.003.002.0012.0010.009.001.00-9.00-16.00-20.00-19.00-16.00-8.00-3.003.005.003.004.001.00-1.000.00-1.000.00
Return on Equity Growth (3y) -27.00-2.00-2.00-2.00-1.001.001.001.000.000.002.004.003.003.002.000.002.003.004.007.006.005.004.003.004.002.004.008.004.007.001.001.002.006.0012.0012.0011.007.001.00-6.00-8.00-16.00-12.00-14.00-14.00-15.00-20.00-21.00-19.00-15.00-11.00-5.00-1.004.00
Return on Equity Growth (5y) -27.00-2.00-2.000.002.005.005.001.001.002.005.009.007.005.005.005.008.006.008.008.006.009.004.006.006.008.0014.0018.0016.0010.004.00-5.00-8.00-12.00-13.00-12.00-13.00-9.00-10.00-11.00-7.00-12.00-8.00-11.00-12.00-14.00
Return on Equity (QoQ) -25.000.000.00-2.00-2.000.001.001.000.00-1.00-1.001.001.000.000.00-1.000.000.000.000.000.001.002.000.000.000.00-3.002.001.001.003.00-1.00-1.000.000.002.00-2.002.000.00-2.004.00-5.003.001.002.006.001.000.00-5.00-5.00-6.00-4.00-5.00-1.002.001.002.001.000.002.00-1.00-1.000.000.000.00
Return on Invested Capital Growth (1y) 2.001.00-1.00-1.00-1.000.001.000.000.00-1.00-1.000.000.001.003.003.003.001.00-3.00-3.00-2.000.005.004.001.001.000.001.004.003.001.00-1.00-2.002.002.002.003.000.003.006.004.002.00-4.00-10.00-13.00-15.00-14.00-11.00-4.000.001.001.002.001.000.000.00-2.00
Return on Invested Capital Growth (3y) 1.001.000.00-1.00-1.001.003.003.003.002.00-1.00-1.001.002.004.004.002.002.002.002.003.004.006.005.004.006.004.003.005.004.007.008.005.003.001.00-1.00-7.00-14.00-15.00-14.00-14.00-13.00-17.00-19.00-16.00-14.00-12.00-9.00-4.00
Return on Invested Capital Growth (5y) 4.003.00-1.00-2.000.002.005.004.002.003.004.005.006.006.006.005.004.007.005.004.004.005.0012.0014.0010.007.003.00-1.00-4.00-9.00-11.00-12.00-13.00-12.00-11.00-10.00-9.00-13.00-13.00-12.00-14.00
Return on Invested Capital (QoQ) 0.001.001.000.00-1.00-1.000.001.000.000.000.000.000.000.000.000.001.001.000.000.00-1.00-3.000.001.001.002.000.00-2.001.001.001.001.000.00-1.00-1.000.003.000.00-1.000.000.004.002.00-2.00-2.00-2.00-3.00-6.00-4.00-1.000.001.001.000.000.001.000.00-1.000.00-1.00
Return on Sales Growth (1y) -1.00-7.00-13.00-13.001.001.00-2.00-2.00-1.00-1.005.001.003.001.00-2.001.002.002.00-1.000.00-2.000.00-3.00-2.009.0022.0087.00-3.00-20.00-81.00-1.001.009.00-9.007.006.00-3.0020.00-30.0012.006.0013.0030.00-8.00-5.00-16.00-14.00-25.00-16.00-18.001.0011.004.0010.005.00-2.0010.00-6.00-5.004.000.001.00
Return on Sales Growth (3y) -2.00-7.00-9.00-13.002.002.002.001.003.002.002.003.003.003.00-6.00-1.009.0024.0083.003.002.003.00-1.004.003.0015.00-8.003.00-13.00-75.00-24.0019.0011.0024.008.0010.00-3.0017.00-14.00-21.00-16.00-21.0017.00-22.00-17.00-25.00-8.00-16.00-3.00-15.001.0013.0014.005.00
Return on Sales Growth (5y) 3.00-4.00-12.00-11.003.004.00-2.00-1.0010.0024.0086.008.005.001.000.005.005.0011.00-10.0010.009.008.0010.00-19.0020.0017.0025.003.00-9.00-74.00-8.00-14.00-10.00-11.00-6.00-4.00-15.008.00-8.00-12.00-2.00-18.0017.00-19.00-8.00-30.00
Return on Sales (QoQ) 6.007.001.00-15.000.001.001.00-1.000.00-1.001.00-1.001.004.00-3.000.00-1.002.000.001.00-1.00-1.001.00-1.001.00-5.002.0010.0014.0061.00-2.000.00-3.005.000.008.00-21.0021.00-2.00-2.002.00-29.0040.00-8.0010.00-12.002.00-5.00-1.00-10.00-9.004.00-4.0010.001.00-4.003.005.00-6.008.00-13.006.004.004.00-12.00
Revenue Growth (1y) 44.44%30.39%17.61%18.62%22.49%23.41%15.74%4.16%6.78%3.24%13.29%17.23%11.94%15.95%14.90%18.10%17.03%15.22%15.42%9.96%7.58%8.95%2.76%2.91%17.25%13.41%12.59%0.57%-0.05%3.73%2.30%12.54%10.19%1.45%11.85%17.99%24.90%36.31%22.45%13.20%1.98%-21.58%-18.72%-22.30%-17.47%6.42%5.19%7.73%13.83%7.65%6.88%11.11%0.78%-0.58%6.04%6.01%
Revenue Growth (3y) 23.62%18.44%15.53%13.14%13.55%13.89%14.64%12.98%11.84%11.31%14.54%15.04%12.12%13.33%10.87%10.15%5.86%6.41%6.66%8.27%8.95%7.84%9.96%7.44%8.90%6.07%8.81%10.12%11.22%12.78%11.90%14.55%11.96%2.74%3.64%1.24%1.68%4.39%1.54%-1.78%-1.42%-3.51%-2.96%-2.39%-1.81%4.43%6.04%8.26%
Revenue Growth (5y) 19.87%17.29%15.39%13.47%13.01%13.15%12.31%10.29%9.22%9.99%9.98%10.51%10.24%9.50%9.54%7.01%6.81%7.23%6.92%7.51%7.33%5.71%8.75%10.49%10.47%4.99%5.10%3.27%2.97%3.66%3.68%4.70%5.69%4.44%4.59%4.43%3.82%4.02%3.48%2.22%
Revenue (QoQ) 14.99%12.54%8.92%2.48%3.81%1.50%9.85%5.83%4.59%-4.81%-1.15%8.50%1.11%4.47%2.29%3.61%4.73%3.52%5.13%2.67%3.11%3.71%0.16%0.45%4.42%-2.18%0.31%4.71%4.44%4.75%2.34%1.28%3.69%-6.42%1.71%5.12%2.26%2.94%-0.42%-3.23%12.75%8.59%5.42%5.61%1.29%0.39%-5.03%-18.79%4.97%-4.03%0.88%4.72%3.76%-1.72%6.59%-0.97%3.02%2.18%-3.32%-2.30%9.88%2.14%
Share-based Compensation Growth (1y) -2.43%-1.71%-3.33%9.95%6.47%8.70%18.10%7.33%12.62%3.60%-0.36%7.63%-1.66%7.72%8.79%24.25%23.21%16.85%14.81%12.61%6.16%9.20%19.65%10.93%18.71%8.99%3.68%5.05%0.00%-3.61%-13.95%-5.26%23.91%20.86%22.25%49.28%-4.61%4.42%2.02%14.08%34.02%12.92%16.52%15.89%-1.37%5.82%-0.95%32.56%10.61%5.14%19.85%-7.94%-7.55%-4.55%-13.54%-3.81%-0.68%-4.24%-8.66%-11.26%-13.87%-14.02%-24.80%-2.82%
Share-based Compensation Growth (3y) 5.37%3.44%4.39%8.30%5.65%6.65%8.58%12.80%10.91%9.25%7.56%14.62%8.75%11.19%14.33%15.79%15.80%11.62%12.51%9.48%8.02%4.69%2.20%3.35%13.73%8.28%2.94%14.10%5.73%6.75%2.39%17.28%16.58%12.53%13.27%25.43%8.04%7.66%5.60%20.56%13.50%7.90%11.42%12.25%0.29%2.02%0.87%5.49%0.52%-1.32%-1.81%-7.72%-7.52%-7.72%-15.94%-6.04%
Share-based Compensation Growth (5y) 7.23%6.86%7.28%12.19%9.05%9.13%11.95%12.39%11.45%9.19%9.07%11.91%8.83%7.63%5.92%9.09%13.98%10.13%8.42%13.16%8.30%7.68%5.89%13.46%13.46%8.41%5.33%14.45%9.34%7.77%4.38%19.90%11.56%9.66%11.52%19.22%5.22%4.60%4.06%9.19%6.07%2.80%1.79%3.84%-2.91%-2.65%-6.75%0.24%
Share-based Compensation (QoQ) 13.59%2.56%-12.08%-4.74%14.43%0.87%0.00%-7.76%16.82%9.60%-9.12%-3.21%7.47%5.41%-1.83%-11.57%17.72%6.45%12.12%-12.31%11.64%4.60%9.97%-17.33%14.84%14.61%1.96%-11.54%5.43%9.02%3.31%-15.79%1.63%-2.67%13.74%10.14%-0.88%-1.55%38.88%-29.61%8.51%-3.81%55.29%-17.30%-8.58%-0.75%54.44%-29.62%-1.91%-7.09%106.68%-41.27%-6.76%5.90%58.76%-41.02%-3.74%-4.06%76.61%-39.10%-7.19%-8.49%71.57%-40.89%-7.36%-19.96%121.72%
Shareholder's Equity Growth (1y) 14.70%11.85%14.37%14.93%15.32%6.70%3.77%5.04%7.18%18.02%12.44%13.14%17.84%17.67%25.27%22.65%22.34%15.13%11.98%-0.70%-5.81%-10.60%-11.74%-4.76%-2.14%3.43%5.18%4.96%6.33%14.36%16.29%18.03%18.30%16.87%5.15%6.93%7.60%5.87%15.97%1.95%2.61%4.22%8.52%24.47%16.92%15.90%20.30%16.46%16.22%10.32%-2.60%-0.93%3.19%5.56%7.39%8.11%7.06%8.64%8.34%5.66%5.72%5.09%4.86%
Shareholder's Equity Growth (3y) 12.34%12.10%10.09%10.95%13.36%14.00%13.49%13.38%15.61%16.93%16.40%11.28%10.74%6.59%7.38%5.07%4.09%2.11%1.30%-0.25%-0.67%1.88%2.58%5.67%7.17%11.40%8.75%9.83%10.62%12.27%12.35%8.77%9.31%8.85%9.79%10.71%8.88%8.54%14.82%13.90%11.72%10.04%8.34%12.82%11.93%10.51%7.96%7.65%8.69%8.15%4.26%4.21%5.31%6.42%6.85%
Shareholder's Equity Growth (5y) 15.37%13.79%13.36%10.71%10.91%8.81%7.63%6.63%7.33%8.13%7.92%6.61%7.16%7.45%8.65%7.52%7.24%7.31%4.91%4.61%4.52%5.52%5.65%5.16%6.33%8.81%10.11%10.95%10.18%11.32%13.11%13.28%12.16%10.52%9.17%9.38%9.13%8.29%9.63%9.62%9.02%8.85%8.15%10.41%9.68%9.03%7.41%
Shareholder's Equity (QoQ) 6.19%5.20%4.33%-1.58%3.55%7.57%4.84%-1.25%-4.20%4.62%6.12%0.76%5.50%-0.33%6.78%4.95%5.34%6.11%4.55%4.69%-0.87%3.21%-7.29%-0.70%-5.91%1.89%0.04%2.04%-0.56%3.62%-0.17%3.37%6.95%5.36%1.33%3.60%5.66%-5.20%3.05%4.25%3.96%3.83%-9.41%4.92%5.60%8.12%3.91%-1.44%4.68%12.22%0.60%-1.65%-0.64%-0.92%2.32%2.45%1.64%0.79%3.02%1.45%3.14%0.51%0.47%1.50%2.53%0.30%
Tax Rate Growth (1y) 101.005.00-12.00278.0023.00-4.0078.0011.00-41.00-26.000.0038.00-7.0066.0031.009.0061.00-35.00105.006.00-183.00-337.00-389.00-290.0028.00204.00-133.00266.00-1304.00-1015.00-1034.00-860.0059.00-207.00-166.00-948.00-518.00-3.00174.00-196.00368.00-127.00-102.0073.00107.00243.00416.00590.00448.00-118.00-244.00127.00-523.00-2.00-233.0049.0079.00-267.00-35.00-240.00
Tax Rate Growth (3y) 82.00-25.0066.00327.00-25.0036.00109.0058.0013.005.00136.0052.00-128.00-307.00-253.00-276.00-94.00-169.00-417.00-18.00-1459.00-1148.00-1555.00-884.00-1218.00-1018.00-1333.00-1542.00-1764.00-1225.00-1026.00-2004.00-91.00-338.00-94.00-1071.00-43.00112.00489.00467.00923.00-3.0070.00791.0032.00123.00-60.00766.004.00-387.00-512.00-64.00
Tax Rate Growth (5y) 137.006.00202.00342.00-147.00-337.00-175.00-227.00-142.00-129.00-386.0029.00-1405.00-1117.00-1419.00-869.00-1339.00-1390.00-1617.00-1826.00-1919.00-1358.00-1547.00-2028.00-1368.00-1149.00-1261.00-1665.00-1288.00-1110.00-711.00-1341.00464.00-213.0078.00-354.00-117.00-8.0012.00643.00479.00-271.00-198.00599.00
Tax Rate (QoQ) 103.00-77.00-181.00255.008.00-94.00110.000.00-19.00-12.0042.00-52.00-4.0014.0080.00-97.0069.00-21.0058.00-45.00-28.00119.00-41.00-233.00-182.0068.0057.0085.00-6.00-269.00456.00-1486.00284.00-288.00630.00-567.0018.00-248.00-152.00-137.00533.00-70.00-522.00428.0037.00-45.00-347.00462.00173.00129.00-173.00320.00-393.003.00198.00-331.00128.00-228.00480.00-300.00-218.004.00274.00