Interactive Strength Income Statement (2022-2025) | TRNR

Income Statement Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.19M0.10M0.20M0.19M0.16M0.32M0.31M0.18M0.36M0.62M2.01M2.38M1.36M1.22M4.82M4.14M
Cost of Revenue (Quarter) 2.01M1.99M2.70M4.36M0.60M1.45M0.28M0.16M0.26M1.50M2.30M0.52M0.25M1.41M0.46M3.56M
Gross Profit (Quarter) -2.16M-1.52M-2.50M-2.69M-1.65M-1.14M-1.12M-1.62M-1.20M-0.88M-0.29M-0.41M-0.30M-0.19M0.82M0.58M
Operating items
Research & Development (Quarter) 4.97M5.46M4.85M4.68M3.11M2.33M2.36M2.25M2.02M2.47M2.21M0.28M1.27M0.78M0.40M0.47M
Selling, General & Administrative (Quarter) 3.16M2.48M6.13M7.52M15.85M7.88M6.31M7.23M5.96M4.42M5.06M2.90M4.49M4.64M5.99M0.47M
Other Operating Expenses (Quarter) 2.01M1.99M1.19M1.02M0.60M0.59M0.28M0.16M0.26M0.11M0.19M0.52M0.25M0.21M0.46M1.35M
Operating Expenses (Quarter) 10.14M9.94M12.18M13.22M19.56M10.80M8.95M9.64M8.24M7.00M7.47M3.70M6.01M5.63M6.86M2.28M
Operating Income (Quarter) -12.30M-11.46M-14.67M-15.92M-21.21M-11.94M-10.07M-11.26M-9.44M-7.88M-7.75M-4.11M-6.31M-5.82M-6.03M-1.69M
EBIT (Quarter) -12.30M-11.46M-14.67M-15.92M-21.21M-11.94M-10.07M-11.26M-9.44M-7.88M-7.75M-4.11M-6.31M-5.82M-6.03M-1.69M
Non-operating items
Other Non Operating Income (Quarter) 0.01M-0.34M-0.42M-3.30M0.12M-0.18M-0.03M-1.11M0.96M-1.16M-1.49M-0.93M1.37M-0.42M
Non Operating Income (Quarter) -0.40M-0.51M-0.19M-2.89M0.12M-1.44M-0.33M-0.21M-2.00M-1.11M-1.83M-0.98M-0.11M-4.49M-0.06M-10.69M
Net income details
EBT (Quarter) -12.69M-11.97M-14.75M-18.81M-15.96M-13.60M-10.41M-11.40M-11.39M-10.64M-7.14M-5.35M-6.60M-2.18M-5.23M-9.96M
Profit After Tax (Quarter) -12.69M-11.97M-14.75M-18.81M-15.96M-13.60M-10.41M-11.40M-11.39M-10.64M-7.14M-5.35M-6.60M-2.18M-5.23M-9.96M
Income from Continuing Operations (Quarter) -12.69M-11.97M-14.75M-18.81M-15.96M-13.60M-10.41M-11.40M-11.39M-10.64M-7.14M-5.35M-6.60M-2.18M-5.23M-9.96M
Consolidated Net Income (Quarter) -12.69M-11.97M-14.75M-18.81M-15.96M-13.60M-10.41M-11.40M-11.39M-10.64M-7.14M-5.35M-6.60M-2.18M-5.23M-9.96M
Income towards Parent Company (Quarter) -12.69M-11.97M-14.75M-18.81M-15.96M-13.60M-10.41M-11.40M-11.39M-10.64M-7.14M-5.35M-6.60M-2.18M-5.23M-9.96M
Net Income towards Common Stockholders (Quarter) -12.69M-11.97M-14.75M-18.81M-15.96M-13.60M-10.41M-11.40M-11.39M-10.64M-7.14M-5.76M-6.60M-2.18M-5.23M-9.96M
Additional items
EPS (Basic) (Quarter) -43.81-24.46-30.16-26.39-2.09-40.78-29.35-0.02M-0.00M-0.02M-0.00M-0.00M-1.74-2.13-3.11-158.21
EPS (Weighted Average and Diluted) (Quarter) -43.81-24.46-30.16-26.39-2.09-40.78-29.35-0.02M-0.00M-0.02M-0.00M-0.00M-1.74-2.13-3.11-158.21
Shares Outstanding (Weighted Average) (Quarter) 0.29M0.39M0.42M0.49M7.65M0.33M0.29M0.00M0.00M514.000.00M0.00M3.80M0.70M1.03M0.14M
Shares Outstanding (Diluted Average) (Quarter) 0.00M0.00M0.14M
EBITDA (Quarter) -12.30M-11.46M-14.67M-15.92M-21.21M-11.94M-10.07M-11.26M-9.44M-7.88M-7.75M-4.11M-6.31M-5.82M-6.03M-1.69M