|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.87M | -3.99M | -3.54M | -1.58M | -1.97M | 1.15M | 12.92M | 12.12M | 3.24M | 8.46M | 8.43M | 6.70M | 7.52M | 19.73M | 7.92M | 2.29M | 5.29M | 4.68M | 1.69M | 1.22M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.92M | 175.83M | 152.41M | 149.09M | 153.46M | 165.93M | 188.71M | 138.03M | 188.97M | 177.73M | 175.56M | 173.35M | 172.19M | -0.26M | 192.28M | 196.80M | 194.64M | 198.65M | 202.37M | 204.12M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.56M | 90.77M | 91.18M | 91.26M | 90.28M | 100.14M | 126.44M | 156.13M | 175.51M | 189.57M | 203.24M | 206.99M | 206.09M | 213.09M | 217.13M | 208.42M | 199.25M | 206.43M | 211.86M | 208.78M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.54M | 13.14M | 9.97M | 33.57M | 12.36M | 13.49M | 16.22M | 12.40M | 16.76M | 13.77M | 15.04M | 15.79M | 16.15M | 17.93M | 17.32M | 4.09M | 15.58M | 16.11M | 26.62M | 26.59M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.07M | 0.03M | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.49M | 0.95M | 0.83M | 0.82M | 2.21M | 1.49M | 3.63M | 6.53M | 12.08M | 8.61M | 10.00M | 8.11M | 8.13M | 8.30M | 5.13M | 3.85M | 4.73M | 4.23M | 3.97M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.47M | 125.92M | 103.74M | 103.37M | 103.71M | 117.18M | 144.42M | 176.51M | 198.90M | 218.53M | 228.52M | 232.88M | 229.84M | 239.15M | 251.59M | 239.75M | 229.15M | 237.43M | 242.72M | 239.33M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 4.63M | 3.69M | -9.42M | 2.76M | 2.77M | 5.10M | 18.44M | 40.90M | 54.41M | 69.80M | 80.85M | 83.72M | 83.68M | 86.04M | 75.94M | 67.72M | 68.18M | 71.06M | 67.70M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.05M | 0.07M | 0.07M | 0.07M | 1.23M | 4.76M | 4.83M | 4.87M | 5.38M | 5.35M | 5.59M | 5.66M | 4.86M | 4.04M | 4.30M | 4.51M | 4.63M | 4.09M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 1.81M | 1.73M | 1.58M | 1.54M | 1.66M | 2.00M | 6.73M | 15.57M | 19.35M | 14.71M | 9.95M | 7.70M | 8.78M | 5.97M | 3.92M | 5.08M | 5.98M | 4.58M | 4.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14M | 6.50M | 5.47M | 5.05M | 4.37M | 4.51M | 8.32M | 29.93M | 61.30M | 78.62M | 89.89M | 96.14M | 97.01M | 98.12M | 96.88M | 83.90M | 77.09M | 78.67M | 80.28M | 76.44M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.34M | 119.42M | 98.27M | 98.33M | 99.34M | 112.68M | 136.10M | 146.58M | 137.59M | 139.90M | 138.64M | 136.74M | 132.83M | 141.03M | 154.71M | 155.85M | 152.06M | 158.76M | 162.44M | 162.89M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.20M | 118.89M | 101.81M | 99.90M | 101.31M | 111.53M | 124.51M | 134.47M | 136.59M | 131.45M | 130.21M | 130.04M | 125.31M | 121.30M | 148.17M | 148.39M | 146.76M | 154.08M | 160.76M | 161.67M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.45M | 12.22M | 12.13M | 11.72M | 14.09M | 13.70M | 13.91M | 12.02M | 14.30M | 14.76M | 15.30M | 13.20M | 15.46M | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 7.61M | 8.91M | 9.37M | 9.45M | 10.23M | 11.32M | 11.16M | 10.34M | 10.70M | 11.07M | 11.31M | 10.96M | 10.92M | 11.27M | 11.23M | 10.64M | 10.59M | 11.25M | 11.18M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -182.79M | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 45.61M | 1.38M | 23.95M | 8.31M | 6.66M | 1.93M | 8.01M | 3.80M | 2.95M | 4.17M | 4.38M | 5.00M | 5.20M | 4.61M | 4.47M | 4.25M | 5.60M | 5.25M | 4.89M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.80M | 17.33M | 14.00M | 11.61M | 9.87M | 8.15M | 6.88M | 3.41M | 7.64M | 6.60M | 6.46M | 5.52M | 8.91M | 4.20M | 6.12M | 7.39M | 8.77M | 8.60M | 8.18M | 7.53M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47M | 8.30M | 8.55M | 8.34M | 8.44M | 10.17M | 9.30M | 8.19M | 7.80M | 8.92M | 8.22M | 8.50M | 7.43M | 9.22M | 7.93M | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 4.83M | 1.59M | 6.64M | 1.19M | 2.28M | 2.92M | 1.24M | 3.00M | 2.77M | 7.50M | 13.65M | 1.42M | 5.12M | 7.14M | 23.68M | 3.70M | 6.38M | 6.78M | 9.89M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.58M | 56.41M | 54.15M | 50.77M | 54.12M | 53.25M | 52.61M | -8.55M | 51.38M | 37.83M | 36.92M | 36.60M | 39.35M | -141.29M | 37.56M | 40.95M | 42.58M | 39.89M | 39.93M | 41.23M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.12M | 0.10M | 0.10M | 0.10M | 0.09M | 0.08M | 0.07M | 0.07M | 0.05M | 0.05M | 0.04M | 0.00M | 0.00M | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.24M | 5.57M | 5.94M | 6.58M | 6.06M | 6.05M | 6.07M | 5.96M | 6.41M | 6.34M | 6.75M | 6.46M | 6.33M | 6.24M | 6.14M | 6.21M | 6.31M | 6.21M | 6.41M | 6.88M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.16M | 70.11M | 74.62M | 68.26M | 69.58M | 71.68M | 72.71M | 40.28M | 74.06M | 66.80M | 67.37M | 69.33M | 65.49M | 64.84M | 66.69M | 69.22M | 68.49M | 68.30M | 71.51M | 75.08M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79M | 6.58M | 6.85M | 6.82M | 7.08M | 6.89M | 7.39M | 6.62M | 7.63M | 6.90M | 7.15M | 7.14M | 7.27M | 7.26M | 7.40M | 7.20M | 7.38M | 7.51M | 7.77M | 7.83M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.75M | | | 6.50M | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.51M | 106.53M | 116.81M | 106.07M | 108.38M | 110.83M | 113.23M | -279.33M | 114.29M | 108.39M | 109.89M | 112.59M | 16.15M | 15.24M | 109.73M | -256.80M | 110.32M | 111.40M | 116.75M | 15.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.55M | 118.68M | 129.60M | 119.47M | 121.52M | 123.77M | 126.70M | -165.99M | 128.33M | 121.62M | 130.29M | 126.19M | 29.75M | 28.75M | 123.27M | -243.40M | 124.01M | 125.11M | 130.93M | 29.72M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.38M | 63.12M | 31.83M | 36.25M | 38.27M | 45.52M | 58.74M | -36.30M | 120.95M | 126.28M | 126.73M | 136.59M | 142.01M | -40.19M | 159.34M | 148.81M | 142.43M | 147.53M | 150.03M | 147.18M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 2.00M | 1.48M | 0.98M | 3.21M | 1.91M | 2.42M | 2.31M | 2.51M | 2.73M | 2.40M | 2.58M | 3.10M | 7.46M | 2.95M | 4.30M | 5.97M | 2.31M | 2.38M | 2.75M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.24M | 56.62M | 26.36M | 31.20M | 33.91M | 41.01M | 50.42M | -66.23M | 59.64M | 47.66M | 36.84M | 40.45M | 45.01M | -138.31M | 62.46M | 64.91M | 65.33M | 68.86M | 69.75M | 70.73M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.28M | 8.64M | 5.16M | -17.25M | 4.70M | 6.73M | 7.96M | -7.03M | 9.34M | 6.45M | 6.29M | 6.57M | 6.83M | -37.71M | 11.13M | 10.38M | 11.70M | 13.02M | 12.97M | 12.86M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.96M | 47.98M | 21.20M | 26.22M | 29.21M | 34.28M | 42.45M | -34.06M | 50.30M | 45.04M | 34.03M | 23.92M | 41.53M | 73.83M | 51.33M | 234.11M | 53.63M | 55.84M | 56.79M | 57.87M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.96M | 47.98M | 21.20M | 48.45M | 29.21M | 34.28M | 42.45M | -59.21M | 50.30M | 41.20M | 30.55M | 33.89M | 38.17M | -100.61M | 51.33M | 54.52M | 53.63M | 55.84M | 56.79M | 57.87M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.96M | 47.98M | 21.20M | 48.45M | 29.21M | 34.28M | 42.45M | -59.21M | 50.30M | 3.83M | 4.65M | 6.34M | 3.36M | 232.64M | | -59.35M | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.96M | 47.98M | 21.20M | 48.45M | 29.21M | 34.28M | 42.45M | -59.21M | 50.30M | 3.83M | 4.65M | 6.34M | 3.36M | 232.64M | | -59.35M | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.96M | 47.98M | 21.20M | 48.45M | 29.21M | 34.28M | 42.45M | -59.21M | 50.30M | 3.83M | 4.65M | 6.34M | 3.36M | 232.64M | | -59.35M | | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82 | 0.76 | 0.34 | 0.43 | 0.47 | 0.56 | 0.69 | -0.56 | 0.82 | 0.67 | 0.56 | 0.39 | 0.62 | -1.64 | 0.84 | 0.92 | 0.88 | 0.92 | 0.94 | 0.97 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82 | 0.76 | 0.34 | 0.42 | 0.47 | 0.56 | 0.69 | -0.73 | 0.82 | 0.67 | 0.56 | 0.75 | 0.68 | -1.64 | 0.84 | 3.81 | 0.88 | 0.92 | 0.94 | 0.96 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.40M | 63.30M | 63.04M | 62.79M | 61.51M | 61.38M | 61.12M | 61.24M | 61.01M | 61.06M | 61.07M | 61.05M | 61.13M | 61.20M | 61.18M | 61.16M | 60.80M | 60.63M | 60.30M | 60.31M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.62M | 68.69M | 37.77M | 42.83M | 44.34M | 51.57M | 64.81M | -30.34M | 127.35M | 132.62M | 133.48M | 143.05M | 148.34M | -33.95M | 165.48M | 155.01M | 148.73M | 153.73M | 156.44M | 154.06M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.15% | 15.25% | 19.56% | -55.30% | 13.85% | 16.41% | 15.80% | 10.61% | 15.66% | 13.54% | 17.07% | 16.23% | 15.18% | 27.26% | 17.82% | 15.99% | 17.91% | 18.90% | 18.59% | 18.18% |