|
Gross Margin
|
| 70.38% | 68.87% | 66.62% | 170.95% | 63.32% | 67.41% | 68.20% | 60.61% | 65.65% | 66.40% | 61.96% | 48.36% | 64.06% | 60.68% | 55.08% | 60.07% | 56.75% | 52.59% | 52.53% | 52.75% | 51.14% | 48.34% | 50.12% | 45.57% | 44.35% | 45.99% | 43.74% | 48.29% | 47.62% | 49.88% | 55.02% | 54.62% | 52.66% | 57.35% | 58.88% | 58.81% | 55.04% | 8.47% | 53.64% | 42.24% | 40.65% | 47.66% | 51.16% | 47.72% | 46.18% | 47.96% | 49.02% | 104.24% | 40.97% | 45.34% | 48.97% | 114.36% | 58.99% | 58.95% | 60.34% | 63.02% | 56.78% | 58.79% | 58.95% | 57.66% |
|
EBT Margin
|
| 49.84% | 49.92% | 43.96% | -45.82% | 38.72% | 38.92% | 42.69% | 25.57% | 36.52% | 36.44% | 32.94% | 12.21% | 33.45% | 30.34% | 21.19% | 19.10% | 23.69% | 20.25% | 23.61% | -8.41% | 10.80% | 11.25% | 14.96% | 1.58% | 6.72% | 10.38% | 8.66% | 0.93% | 5.56% | 9.70% | 19.00% | 6.65% | 8.78% | 16.11% | 17.06% | 6.27% | -9.71% | -303.39% | -38.41% | -89.66% | -78.05% | -19.57% | 0.99% | -19.50% | -12.60% | 12.71% | 13.51% | -4.52% | -4.04% | 8.91% | 12.01% | 8.21% | -4.05% | 7.65% | 12.41% | -0.24% | -5.03% | 8.88% | 11.39% | -10.95% |
|
EBIT Margin
|
| 49.13% | 49.53% | 45.39% | -45.83% | 39.94% | 42.44% | 43.37% | 27.74% | 38.26% | 38.06% | 32.94% | 13.15% | 34.16% | 30.96% | 23.73% | 20.83% | 24.79% | 19.51% | 21.20% | -8.09% | 11.93% | 12.02% | 15.68% | 3.16% | 7.26% | 10.85% | 9.57% | 2.80% | 6.08% | 11.32% | 19.43% | 6.65% | 8.24% | 15.64% | 15.89% | 6.87% | -9.71% | -277.97% | -30.46% | -79.31% | -68.29% | -14.89% | 5.28% | -11.62% | -7.63% | 15.11% | 15.25% | -3.39% | -3.77% | 8.91% | 12.01% | 8.21% | -3.80% | 7.24% | 13.16% | | -3.77% | 11.15% | 12.66% | -8.27% |
|
EBITDA Margin
|
| 51.88% | 52.19% | 47.95% | -52.82% | 42.27% | 44.84% | 45.74% | 31.26% | 40.87% | 40.89% | 36.08% | 17.37% | 37.72% | 34.37% | 27.12% | 25.69% | 28.65% | 23.21% | 24.34% | -3.24% | 16.48% | 16.37% | 19.95% | 8.86% | 12.37% | 15.33% | 13.90% | 9.66% | 11.38% | 16.17% | 23.80% | 6.07% | 14.36% | 19.19% | 19.39% | 11.64% | -3.60% | -249.15% | -19.87% | -64.66% | -55.28% | -8.09% | 10.56% | -4.98% | -7.63% | 15.11% | 15.25% | -3.39% | -3.77% | 8.91% | 12.01% | 8.21% | -3.80% | 7.24% | 13.16% | | -3.77% | 11.15% | 12.66% | -8.27% |
|
Operating Margin
|
| 49.13% | 49.53% | 45.39% | -45.83% | 39.94% | 42.44% | 43.37% | 27.74% | 38.26% | 38.06% | 32.94% | 13.15% | 34.16% | 30.96% | 23.73% | 20.83% | 24.79% | 19.51% | 21.20% | -8.09% | 11.93% | 12.02% | 15.68% | 3.16% | 7.26% | 10.85% | 9.57% | 2.80% | 6.08% | 11.32% | 19.43% | 6.65% | 8.24% | 15.64% | 15.89% | 6.87% | -9.71% | -277.97% | -30.46% | -79.31% | -68.29% | -14.89% | 5.28% | -11.62% | -7.63% | 15.11% | 15.25% | -3.39% | -3.77% | 8.91% | 12.01% | 8.21% | -3.80% | 7.24% | 13.16% | | -3.77% | 11.15% | 12.66% | -8.27% |
|
Net Margin
|
| 31.75% | 31.97% | 30.03% | -30.07% | 26.22% | 26.97% | 27.99% | 17.20% | 26.96% | 27.13% | 21.96% | 9.39% | 24.20% | 21.05% | 15.25% | 6.60% | 17.36% | 14.32% | 17.83% | -11.00% | 8.24% | 8.70% | 13.06% | -6.01% | 3.49% | 6.37% | 5.69% | -26.17% | 1.32% | 7.39% | 15.07% | 0.58% | 6.91% | 8.06% | 11.68% | 4.78% | -5.76% | -259.32% | -31.79% | -62.07% | -65.04% | -17.02% | 0.33% | -12.03% | -12.98% | 7.43% | 5.45% | -5.93% | -19.68% | 4.86% | 5.07% | 1.79% | -14.94% | 4.83% | 7.33% | -3.16% | -2.76% | 6.81% | 9.58% | -9.73% |
|
FCF Margin
|
| 32.38% | 32.57% | 39.96% | -28.50% | 12.18% | 28.33% | 32.49% | 36.99% | 15.22% | 29.96% | 50.98% | 25.82% | 31.67% | 42.11% | 12.99% | 19.10% | 18.73% | 43.70% | 0.24% | 20.39% | 30.40% | -4.35% | -25.65% | 9.49% | 31.18% | 48.11% | -34.17% | 1.25% | 42.06% | 39.26% | | 4.34% | 43.88% | 37.91% | -4.91% | 11.04% | -32.37% | -159.32% | -27.81% | -19.83% | -23.58% | 46.81% | -25.74% | 21.16% | 27.48% | 67.39% | 10.02% | -15.54% | 32.08% | 18.22% | -0.38% | -8.97% | 31.14% | 7.24% | -11.84% | -6.33% | 20.85% | 33.46% | 4.52% | -29.68% |
|
Assets Average
|
| | | | | 875.16M | 1,050.84M | 1,223.27M | 1,279.24M | 1,320.44M | 1,398.63M | 1,451.87M | 1,460.58M | 1,544.00M | 1,723.00M | 1,893.50M | 1,952.00M | 2,021.00M | 2,185.50M | 2,237.50M | 2,163.00M | 2,171.00M | 2,299.50M | 2,331.00M | 2,257.50M | 2,256.00M | 2,373.00M | 2,410.00M | 2,310.00M | 2,256.00M | 2,272.00M | 2,248.00M | 2,179.50M | 2,281.00M | 2,480.50M | 2,517.00M | 2,226.00M | 2,205.50M | 2,338.00M | 2,122.50M | 1,982.50M | 2,100.50M | 2,309.50M | 2,349.50M | 2,300.50M | 2,330.50M | 2,492.00M | 2,588.50M | 2,567.00M | 2,626.50M | 2,709.00M | 2,685.00M | 2,586.50M | 2,637.50M | 2,758.50M | 2,756.00M | 2,647.00M | 2,658.50M | 2,811.50M | 2,856.00M | 2,735.00M |
|
Equity Average
|
| | | | | 324.36M | 490.84M | 657.81M | 707.82M | 763.63M | 826.11M | 840.38M | 846.90M | 904.50M | 985.00M | 1,056.00M | 1,105.50M | 1,152.00M | 1,210.00M | 1,283.50M | 1,369.00M | 1,438.00M | 1,484.50M | 1,542.50M | 1,541.00M | 1,443.00M | 1,369.00M | 1,385.50M | 1,390.00M | 1,376.50M | 1,368.50M | 1,394.50M | 1,456.50M | 1,489.00M | 1,541.00M | 1,611.50M | 1,404.50M | 1,094.00M | 969.50M | 910.00M | 897.00M | 835.50M | 782.00M | 786.50M | 791.50M | 778.00M | 781.50M | 804.50M | 837.00M | 834.50M | 794.50M | 802.00M | 847.00M | 848.00M | 841.00M | 900.50M | 943.50M | 793.00M | 635.00M | 667.00M | 676.00M |
|
Invested Capital
|
539.63M | | | | 294.00M | 354.71M | 1,016.97M | 1,073.64M | 1,107.00M | 1,170.26M | 891.96M | 868.81M | 905.00M | 984.00M | 1,066.00M | 1,126.00M | 1,203.00M | 1,219.00M | 1,242.00M | 1,327.00M | 1,413.00M | 1,465.00M | 1,506.00M | 1,656.00M | 1,582.00M | 1,391.00M | 1,361.00M | 1,424.00M | 1,370.00M | 1,397.00M | 1,347.00M | 1,442.00M | 1,471.00M | 1,507.00M | 1,575.00M | 1,648.00M | 1,161.00M | 1,027.00M | 912.00M | 908.00M | 886.00M | 785.00M | 779.00M | 794.00M | 789.00M | 767.00M | 796.00M | 813.00M | 861.00M | 808.00M | 781.00M | 823.00M | 1,710.00M | 825.00M | 857.00M | 1,776.00M | 948.00M | 652.00M | 980.00M | 1,060.00M | 998.00M |
|
Asset Utilization Ratio
|
| | | | | 0.53 | 0.46 | 0.43 | 0.60 | 0.61 | 0.61 | 0.62 | 0.65 | 0.65 | 0.62 | 0.62 | 0.64 | 0.66 | 0.65 | 0.66 | 0.69 | 0.68 | 0.64 | 0.63 | 0.66 | 0.66 | 0.65 | 0.64 | 0.67 | 0.69 | 0.69 | 0.71 | 0.74 | 0.71 | 0.65 | 0.62 | 0.70 | 0.66 | 0.47 | 0.39 | 0.30 | 0.21 | 0.27 | 0.33 | 0.39 | 0.45 | 0.49 | 0.53 | 0.58 | 0.61 | 0.62 | 0.65 | 0.69 | 0.69 | 0.66 | 0.66 | 0.69 | 0.69 | 0.67 | 0.66 | 0.69 |
|
Interest Coverage Ratio
|
| | | | | | | 32.01 | 18.09 | 29.33 | 47.00 | 28.00 | 14.00 | 48.00 | 50.00 | 42.00 | 20.00 | 45.00 | 39.50 | 29.33 | -8.33 | 10.50 | 15.67 | 22.00 | 5.00 | 9.00 | 11.50 | 10.50 | 2.25 | 7.67 | 16.33 | 22.25 | 11.50 | 15.50 | 33.00 | 34.00 | 11.50 | -13.50 | -23.43 | -3.54 | -7.08 | -7.64 | -3.18 | 1.33 | -2.55 | -1.67 | 5.73 | 6.36 | -1.09 | -1.27 | 4.00 | 5.82 | 2.91 | -1.36 | 3.27 | 5.38 | | -1.25 | 3.47 | 4.12 | -2.13 |
|
Debt to Equity
|
| | | | 1.29 | 1.04 | 0.62 | 0.56 | 0.52 | 0.46 | 0.42 | 0.42 | 0.39 | 0.35 | 0.31 | 0.29 | 0.30 | 0.25 | 0.23 | 0.22 | 0.14 | 0.08 | 0.06 | 0.06 | 0.11 | 0.16 | 0.20 | 0.19 | 0.17 | 0.01 | | | | | | | | 0.68 | 0.77 | 0.54 | 0.55 | 1.06 | 1.07 | 1.05 | 1.06 | 1.09 | 1.05 | 1.03 | 0.97 | 1.04 | 1.07 | 1.02 | 0.57 | 1.02 | 0.98 | 0.89 | 0.89 | 1.83 | 1.87 | 1.66 | 1.82 |
|
Debt Ratio
|
| | | | 0.45 | 0.40 | 0.33 | 0.31 | 0.29 | 0.28 | 0.25 | 0.24 | 0.23 | 0.20 | 0.17 | 0.16 | 0.17 | 0.14 | 0.13 | 0.13 | 0.09 | 0.05 | 0.04 | 0.04 | 0.08 | 0.10 | 0.11 | 0.12 | 0.10 | 0.01 | | | | | | | | 0.29 | 0.31 | 0.25 | 0.25 | 0.37 | 0.35 | 0.36 | 0.36 | 0.35 | 0.32 | 0.33 | 0.33 | 0.31 | 0.31 | 0.32 | 0.19 | 0.31 | 0.30 | 0.31 | 0.33 | 0.43 | 0.41 | 0.41 | 0.45 |
|
Equity Ratio
|
0.75 | | | | 0.35 | 0.39 | 0.53 | 0.55 | 0.56 | 0.60 | 0.59 | 0.57 | 0.59 | 0.58 | 0.56 | 0.56 | 0.58 | 0.56 | 0.55 | 0.60 | 0.66 | 0.66 | 0.63 | 0.69 | 0.67 | 0.61 | 0.55 | 0.60 | 0.60 | 0.62 | 0.58 | 0.66 | 0.68 | 0.63 | 0.61 | 0.67 | 0.59 | 0.42 | 0.41 | 0.45 | 0.45 | 0.35 | 0.33 | 0.34 | 0.34 | 0.32 | 0.30 | 0.32 | 0.34 | 0.30 | 0.29 | 0.31 | 0.34 | 0.30 | 0.31 | 0.35 | 0.37 | 0.23 | 0.22 | 0.25 | 0.25 |
|
Times Interest Earned
|
| | | | | | | 32.01 | 18.09 | 29.33 | 47.00 | 28.00 | 14.00 | 48.00 | 50.00 | 42.00 | 20.00 | 45.00 | 39.50 | 29.33 | -8.33 | 10.50 | 15.67 | 22.00 | 5.00 | 9.00 | 11.50 | 10.50 | 2.25 | 7.67 | 16.33 | 22.25 | 11.50 | 15.50 | 33.00 | 34.00 | 11.50 | -13.50 | -23.43 | -3.54 | -7.08 | -7.64 | -3.18 | 1.33 | -2.55 | -1.67 | 5.73 | 6.36 | -1.09 | -1.27 | 4.00 | 5.82 | 2.91 | -1.36 | 3.27 | 5.38 | | -1.25 | 3.47 | 4.12 | -2.13 |
|
Enterprise Value
|
-104.25M | -81.92M | -111.72M | -188.38M | -169.98M | -208.62M | -478.24M | -533.73M | -472.45M | -406.28M | -396.04M | -432.00M | -482.00M | -461.00M | -638.00M | -576.00M | -563.00M | -623.00M | -711.00M | -686.00M | -661.00M | -692.00M | -853.00M | -727.00M | -730.00M | -746.00M | -904.00M | -763.00M | -708.00M | -650.00M | -678.00M | -663.00M | -670.00M | -811.00M | -966.00M | -933.00M | -319.00M | -798.00M | -698.00M | -446.00M | -418.00M | -674.00M | -775.00M | -682.00M | -723.00M | -781.00M | -1050.00M | -1070.00M | -1021.00M | -1132.00M | -1141.00M | -1124.00M | -1100.00M | -1200.00M | -1200.00M | -1112.00M | -1100.00M | -1200.00M | -1212.00M | -1218.00M | -1035.00M |
|
Return on Sales
|
| 0.32% | 0.32% | 0.30% | -0.30% | 0.26% | 0.27% | 0.28% | 0.17% | 0.27% | 0.27% | 0.22% | 0.09% | 0.24% | 0.21% | 0.15% | 0.07% | 0.17% | 0.14% | 0.18% | -0.11% | 0.08% | 0.09% | 0.13% | -0.06% | 0.03% | 0.06% | 0.06% | -0.26% | 0.01% | 0.07% | 0.15% | 0.01% | 0.07% | 0.08% | 0.12% | 0.05% | -0.06% | -2.59% | -0.32% | -0.62% | -0.65% | -0.17% | 0.00% | -0.12% | -0.13% | 0.07% | 0.05% | -0.06% | -0.20% | 0.05% | 0.05% | 0.02% | -0.15% | 0.05% | 0.07% | -0.03% | -0.03% | 0.07% | 0.10% | -0.10% |
|
Return on Capital Employed
|
| | | | | 0.38% | 0.31% | 0.27% | 0.27% | 0.27% | 0.28% | 0.26% | 0.24% | 0.24% | 0.23% | 0.21% | 0.22% | 0.21% | 0.19% | 0.17% | 0.13% | 0.11% | 0.09% | 0.07% | 0.09% | 0.08% | 0.09% | 0.06% | 0.06% | 0.07% | 0.07% | 0.09% | 0.10% | 0.11% | 0.11% | 0.09% | 0.10% | 0.07% | -0.05% | -0.11% | -0.19% | -0.21% | -0.14% | -0.10% | -0.07% | -0.04% | 0.02% | 0.04% | 0.05% | 0.06% | 0.05% | 0.04% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.07% | 0.07% | 0.05% |
|
Return on Invested Capital
|
| | | | | 0.56% | 0.27% | 0.18% | 0.18% | 0.19% | 0.22% | 0.25% | 0.24% | 0.23% | 0.21% | 0.20% | 0.19% | 0.18% | 0.17% | 0.16% | 0.11% | 0.08% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.04% | -0.02% | -0.02% | -0.02% | 0.02% | 0.08% | 0.09% | 0.08% | 0.07% | 0.09% | 0.07% | -0.09% | -0.19% | -0.29% | -0.37% | -0.26% | -0.19% | -0.13% | -0.07% | 0.05% | -0.02% | 0.00% | -0.06% | -0.07% | -0.06% | -0.01% | 0.00% | 0.00% | 0.01% | -0.01% | 0.05% | 0.08% | 0.08% | 0.07% |
|
Return on Assets
|
| | | | | 0.20% | 0.17% | 0.15% | 0.15% | 0.15% | 0.16% | 0.15% | 0.14% | 0.14% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.10% | 0.07% | 0.06% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.02% | -0.01% | -0.01% | -0.01% | 0.01% | 0.05% | 0.06% | 0.05% | 0.04% | 0.06% | 0.04% | -0.04% | -0.09% | -0.15% | -0.17% | -0.10% | -0.08% | -0.06% | -0.04% | -0.01% | 0.00% | 0.00% | -0.01% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.01% |
|
Return on Equity
|
| | | | | 0.55% | 0.36% | 0.28% | 0.27% | 0.27% | 0.26% | 0.25% | 0.24% | 0.23% | 0.22% | 0.20% | 0.19% | 0.18% | 0.16% | 0.17% | 0.12% | 0.09% | 0.07% | 0.05% | 0.06% | 0.06% | 0.06% | 0.03% | -0.01% | -0.02% | -0.02% | 0.02% | 0.07% | 0.09% | 0.09% | 0.07% | 0.09% | 0.08% | -0.11% | -0.22% | -0.32% | -0.42% | -0.31% | -0.24% | -0.19% | -0.13% | -0.04% | -0.01% | 0.00% | -0.05% | -0.06% | -0.05% | -0.02% | 0.00% | 0.00% | 0.01% | -0.01% | 0.05% | 0.08% | 0.10% | 0.06% |