TRIP Growth Metrics (2011-2025) | TRIP

Growth Metrics Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 15.63%55.43%46.72%22.60%15.00%13.38%20.37%25.79%35.07%32.25%29.66%24.36%12.37%9.24%5.73%4.74%3.59%5.17%2.71%3.65%3.12%1.52%-1.50%-6.80%-6.64%-4.62%6.92%11.37%12.59%-8.44%1.34%-12.35%-19.12%-0.76%-8.03%6.14%15.83%16.25%6.27%9.43%10.94%12.23%13.15%4.67%2.77%-1.25%2.01%1.65%3.68%0.95%0.66%3.17%4.10%2.50%
Assets Growth (3y) (Quarter) 26.78%32.58%31.81%24.24%20.40%17.88%18.17%17.89%16.28%14.96%12.08%10.52%6.28%5.26%2.27%0.39%-0.09%0.61%2.65%2.47%2.72%-3.94%2.19%-3.10%-5.27%-4.66%-0.12%1.19%1.79%1.84%-0.32%0.59%1.29%9.00%3.41%6.73%9.71%8.82%7.05%5.20%5.73%3.81%5.13%3.15%3.51%0.72%
Assets Growth (5y) (Quarter) 24.10%21.77%19.99%15.80%13.27%11.83%10.79%9.62%8.64%8.03%8.20%6.98%4.76%0.37%3.00%-0.25%-1.91%-1.54%0.16%0.02%0.31%0.45%0.85%1.11%1.78%2.49%3.68%3.48%3.76%3.20%2.71%1.61%2.06%5.24%2.58%4.98%7.35%5.92%
Assets (QoQ) (Quarter) 9.40%29.84%6.07%3.17%3.27%8.49%-0.51%1.72%9.64%13.37%6.83%-0.41%7.49%8.74%-3.47%-3.18%4.04%7.72%-4.53%-1.71%1.61%8.71%-5.02%-3.24%-1.41%2.86%-4.86%-1.14%10.52%7.14%-3.82%-19.61%22.33%-7.33%-11.25%-1.35%13.36%6.94%-3.14%-0.99%3.63%10.12%-1.80%0.16%4.48%1.86%-3.58%-3.76%7.92%1.50%-1.66%-6.29%7.61%4.03%-0.77%-7.73%
Capital Expenditures Growth (1y) (Quarter) 46.99%8.82%30.92%58.92%22.63%153.81%104.42%90.18%122.22%46.67%-13.33%-381.25%55.00%-200.00%546.15%135.56%-45.16%186.36%-75.00%-6.25%5.88%-10.53%-28.57%-6.67%-16.67%-5.88%-6.67%14.29%13.33%31.25%57.14%43.75%17.65%-23.81%-54.55%-60.87%-50.00%-6.25%50.00%55.56%40.00%-13.33%-6.67%7.14%14.29%15.38%14.29%6.67%0.00%0.00%25.00%43.75%18.75%66.67%-5.00%-17.39%
Capital Expenditures Growth (3y) (Quarter) 58.81%59.41%32.37%-118.98%61.65%-78.87%125.37%23.90%23.61%8.20%11.87%-2.13%-3.45%-8.24%4.89%32.21%-21.49%39.71%-44.97%0.00%0.00%3.39%1.56%15.31%3.57%-2.00%-12.64%-13.69%-12.64%-2.13%2.33%-4.35%-6.27%-14.77%-13.99%-13.28%-7.17%-2.13%16.96%21.14%16.96%0.00%10.06%18.00%10.72%24.36%10.72%8.20%
Capital Expenditures Growth (5y) (Quarter) 27.77%28.46%30.24%23.16%19.65%23.53%15.37%10.72%10.76%1.30%-1.37%0.00%-3.20%-0.93%11.10%20.22%-8.39%22.22%-34.67%-10.87%-10.07%-4.62%-6.51%-1.37%-4.90%-5.22%-1.37%1.39%1.30%-1.28%2.71%0.00%-1.21%-6.51%-1.89%0.00%-1.02%9.34%13.70%16.12%
Capital Expenditures (QoQ) (Quarter) 8.77%3.20%-5.55%38.63%-19.47%24.16%14.65%6.98%66.67%0.00%6.67%25.00%10.00%-40.91%-446.15%168.89%-170.97%481.82%-80.95%6.25%11.76%10.53%-28.57%20.00%-5.56%-11.76%-6.67%7.14%6.67%-12.50%14.29%6.25%23.53%4.76%4.55%-13.04%-20.00%-37.50%-10.00%11.11%50.00%0.00%-6.67%0.00%-7.14%7.69%7.14%6.67%-6.25%6.67%0.00%0.00%-6.25%33.33%15.00%-17.39%31.58%-24.00%0.00%
Cash & Equivalents Growth (1y) (Quarter) 96.49%154.68%328.06%191.10%100.55%1.62%-58.18%-49.67%-4.36%50.47%193.50%77.90%29.63%58.31%-0.68%15.48%34.95%29.31%31.39%7.76%-0.33%11.94%15.80%22.75%8.33%-13.13%-46.45%-11.60%-1.21%5.83%89.68%26.40%-51.30%18.75%-22.53%-46.78%31.03%-15.54%11.03%52.91%72.97%15.88%34.84%56.89%41.22%40.85%9.19%2.80%7.74%6.45%5.17%0.00%-3.27%2.48%0.00%9.09%-6.02%
Cash & Equivalents Growth (3y) (Quarter) 55.62%57.33%73.85%37.62%35.47%34.27%6.83%1.12%18.71%45.50%56.46%30.33%20.36%31.84%14.75%15.17%13.37%7.93%-6.60%5.35%2.18%0.96%5.56%11.11%-19.52%2.97%-7.68%-15.91%-14.25%2.01%17.73%0.95%3.35%5.14%5.07%8.49%47.37%11.29%17.80%35.11%38.06%20.22%15.69%17.27%13.75%15.39%4.72%3.90%-0.69%
Cash & Equivalents Growth (5y) (Quarter) 45.82%51.46%46.97%26.53%27.31%28.50%13.15%6.46%12.56%24.53%18.89%19.16%13.29%16.07%8.95%11.28%-6.86%9.58%3.67%-4.69%-7.40%0.64%0.23%2.22%3.39%1.33%3.33%7.37%9.02%11.62%19.16%10.66%10.93%11.75%5.90%5.59%27.24%8.50%11.45%21.89%19.06%
Cash & Equivalents (QoQ) (Quarter) -12.04%36.39%68.61%-2.86%14.00%129.23%14.66%-33.07%-42.23%-5.66%38.00%27.17%-9.12%84.01%-16.35%-7.33%10.99%15.45%-2.74%8.29%6.35%17.30%-20.23%0.16%19.44%21.34%-15.45%-11.60%-4.22%-25.20%39.58%-1.21%2.60%34.08%-6.99%-61.93%150.16%-12.53%-36.10%-6.28%61.24%14.99%-12.00%6.01%8.02%33.80%2.39%-4.58%7.74%3.73%-3.59%0.00%6.45%2.48%-8.33%-3.27%12.78%0.00%0.00%-16.67%
Cash from Investing Activities Growth (1y) (Quarter) 99.57%82.31%-243.22%46.57%-57,456.27%-1,202.88%645.11%108.68%29.05%251.95%-437.50%-540.00%73.23%-162.39%85.93%177.27%132.35%-19.18%-236.84%-133.82%790.91%77.01%78.13%-152.17%-71.43%-65.00%7.14%46.55%-250.00%-36.36%-307.69%-16.13%52.38%68.89%77.36%72.22%50.00%-14.29%-25.00%-30.00%-40.00%25.00%26.67%-15.38%-14.29%-25.00%-45.45%-6.67%0.00%0.00%-25.00%-37.50%-18.75%-80.00%5.00%13.64%
Cash from Investing Activities Growth (3y) (Quarter) -20.81%76.53%-298.21%41.13%-378.16%-131.16%-37.32%31.91%27.27%-4.15%-53.26%-46.59%40.47%-29.48%53.02%12.97%41.34%23.25%11.88%-34.92%-79.86%19.73%6.09%-16.11%-30.14%11.21%5.01%44.34%-33.08%21.44%-4.89%25.15%30.66%35.63%40.79%25.31%7.17%-2.33%-10.06%-16.96%-16.96%2.13%-10.06%-19.17%-10.72%-31.04%-19.98%-8.20%
Cash from Investing Activities Growth (5y) (Quarter) 16.57%-21.09%-97.35%44.36%216.40%-27.61%-13.79%24.11%16.61%15.59%-18.38%-28.84%19.85%-18.98%17.06%16.37%10.07%28.13%8.78%-16.51%-23.81%28.73%25.19%10.78%-16.47%9.71%4.71%23.70%-20.79%14.59%-4.24%12.39%17.55%19.73%17.71%9.38%1.02%-14.04%-9.63%-13.70%
Cash from Investing Activities (QoQ) (Quarter) 53.61%93.60%-20,072.22%99.93%-1,800.32%-24.16%-3,040.38%22.32%56.98%151.95%-50.00%-735.00%192.13%-215.38%34.81%61.36%-114.71%73.97%457.89%-83.82%-890.91%26.44%64.06%526.09%-120.41%30.00%-314.29%148.28%-217.86%60.61%-138.46%-35.48%-7.14%-17.78%32.08%44.44%30.00%14.29%16.67%0.00%-60.00%6.25%13.33%-7.69%14.29%8.33%-36.36%-6.67%6.25%-6.67%0.00%0.00%6.25%-33.33%-10.00%13.64%-42.11%29.63%0.00%
Cash from Operations Growth (1y) (Quarter) -44.26%1.99%-1.80%171.67%48.05%44.11%89.66%-0.10%147.73%77.53%-59.31%14.08%-9.17%26.58%-32.20%-2.47%25.25%-99.00%-317.50%-43.04%8.06%10,950.00%-55.17%-60.00%29.85%-15.84%110.37%72.22%4.60%-2.69%-92.86%93.55%-138.46%-143.09%-3,300.00%-123.33%72.86%260.26%-96.88%564.29%552.63%135.20%195.24%-161.54%56.98%-64.29%-76.67%52.50%2.96%-51.43%-407.14%84.21%-26.62%296.08%202.33%-3,333.33%
Cash from Operations Growth (3y) (Quarter) 26.92%37.67%-8.83%45.75%49.35%47.95%-19.42%3.59%41.25%-71.78%-37.51%-14.10%7.13%11.84%-62.46%-39.43%20.68%-2.39%-29.53%-26.79%13.64%348.97%26.23%10.06%-36.12%-33.01%38.11%-40.57%-28.24%-12.41%-86.63%27.99%-22.11%17.55%291.49%-38.67%57.79%49.57%34.58%-10.72%110.41%-25.83%11.95%-26.95%5.85%-11.76%-9.82%-37.06%
Cash from Operations Growth (5y) (Quarter) 18.39%-49.44%-25.53%11.46%35.15%29.04%-30.37%-24.02%31.65%15.88%-37.35%-15.27%10.80%2.76%-55.76%-5.83%-22.04%-19.04%-22.87%-16.84%-16.58%128.65%6.25%7.63%-8.49%5.87%19.57%-33.39%-4.95%-10.81%0.00%-21.18%-5.25%-22.38%-114.11%-15.44%28.16%35.63%27.54%-49.05%
Cash from Operations (QoQ) (Quarter) 13.58%28.56%-66.40%13.60%107.81%23.79%-7.04%-38.09%102.27%62.92%-51.03%53.52%44.95%-62.66%37.29%22.22%102.02%-80.00%97.50%56.96%-98.39%-4,450.00%151.72%197.78%64.93%-161.09%113.33%866.67%6.90%-92.47%121.43%487.10%-0.55%-99.45%5,900.00%-216.67%-11.43%58.97%56.25%-35.71%757.89%-150.40%203.17%32.31%241.86%-79.59%-166.67%437.50%-22.22%-86.67%-235.71%831.58%-63.31%-184.31%93.02%3,500.00%98.04%-78.22%-334.09%
EBITDA Margin Growth (1y) (Quarter) -961.00-3544.00-222.00-728.00-140.00-395.00-966.00-1389.00-315.00-653.00-896.00832.00-907.00-1116.00-278.00-2893.00-1217.00-684.00-438.001,210.00-411.00-104.00-606.0080.00-99.0084.00990.00-359.00299.00303.00-441.00557.00-1796.00-26835.00-3926.0014,094.00-5169.0024,107.003,043.00-11939.004,765.002,319.00469.00-3404.00386.00-620.00-324.00239.00-2.00-166.00115.00279.00391.00-50.00
EBITDA Margin Growth (3y) (Quarter) -1416.00-4591.00-2083.00-1285.00-1362.00-2163.00-2140.00-3450.00-2439.00-2452.00-1613.00-851.00-2536.00-1904.00-1322.00-1604.00-1727.00-704.00-54.00931.00-212.00283.00-56.00278.00-1596.00-26448.00-3376.0014,293.00-6666.00-2425.00-1324.002,713.00-2200.00-409.00-414.00-1249.00-18.0025,806.003,188.00-15105.005,149.001,533.00260.00663.00-395.00-259.001,569.00
EBITDA Margin Growth (5y) (Quarter) -3540.00-6390.00-2800.00-2968.00-2991.00-2951.00-3184.00-2161.00-2949.00-2472.00-1228.00-1130.00-2336.00-1517.00-773.00-1405.00-3225.00-27236.00-4420.0015,582.00-7176.00-2445.00-939.002,433.00-2000.00-22.00136.00-1050.00-1515.00-726.00-1179.00-453.00-1816.00-1195.00-623.00259.0026,031.003,253.00-13774.00
EBITDA Margin (QoQ) (Quarter) 2,839.00-3232.00-941.00373.00256.0090.00-1447.00961.002.00-481.00-1871.002,035.00-336.00-725.00-142.00296.00-544.00113.00-2757.001,971.00-11.00358.00-1109.00350.00296.00-143.00-424.00172.00479.00763.00-1773.00829.00483.0020.00-775.00-1524.00-24556.0022,928.0017,245.00-20787.004,720.001,865.002,263.00-4083.002,274.0014.00-1610.00-293.001,268.00310.00-1047.00-534.001,104.00591.001,216.00151.00218.00
EBIT Growth (1y) (Quarter) 0.09%-0.17%12.41%40.04%19.93%12.34%-8.94%-40.42%9.09%6.38%0.00%114.29%-6.25%-21.00%4.76%-141.67%-53.33%-40.51%-25.00%140.00%-35.71%-2.13%-36.36%-10.00%-14.81%6.52%111.90%155.56%34.78%34.69%-23.60%0.00%-187.10%-348.48%-167.65%595.65%-211.11%78.66%134.78%-60.00%76.19%280.00%337.50%-104.69%30.00%-30.16%-8.57%300.00%-7.14%-18.18%9.38%73.33%63.89%0.00%
EBIT Growth (3y) (Quarter) 9.40%6.06%0.78%21.37%7.04%-1.90%-1.56%-36.30%-21.85%-20.63%-7.72%-29.05%-34.48%-22.81%-20.63%-46.87%-36.54%-14.72%0.38%42.93%-9.63%11.98%1.00%32.00%-44.22%-77.21%-45.74%160.99%-78.13%-39.49%-43.56%40.65%-38.30%-1.54%0.97%-28.67%19.66%31.39%50.24%-66.53%43.69%44.68%63.55%41.52%-2.16%0.00%181.61%
EBIT Growth (5y) (Quarter) -10.54%-10.93%-4.26%-21.50%-18.12%-11.28%-14.56%-28.15%-23.54%-12.22%1.16%-3.86%-20.23%-7.97%-4.14%-17.45%-18.13%-32.45%-20.33%53.06%-31.95%-22.38%-24.68%44.96%-22.34%6.49%10.76%-18.47%-21.14%-2.13%-6.38%-23.57%-19.96%-11.42%0.58%31.74%18.73%28.63%-17.54%
EBIT Margin Growth (1y) (Quarter) -919.00-3373.00-202.00-570.00-168.00-439.00-1043.00-1460.00-410.00-710.00-921.00769.00-937.00-1145.00-252.00-2892.00-1286.00-749.00-553.001,126.00-467.00-117.00-611.00-36.00-117.0047.00987.00384.00216.00432.00-354.0022.00-1796.00-29361.00-4635.0013,107.00-5858.0026,307.003,574.00-11138.006,066.003,000.00997.00-2740.00386.00-620.00-324.00239.00-2.00-166.00115.00279.00391.00-50.00
EBIT Margin Growth (3y) (Quarter) -1497.00-4521.00-2166.00-1261.00-1515.00-2294.00-2216.00-3583.00-2633.00-2604.00-1726.00-998.00-2691.00-2011.00-1416.00-1803.00-1871.00-819.00-177.001,474.00-369.00362.0021.00370.00-1697.00-28882.00-4003.0013,513.00-7438.00-2621.00-1415.001,991.00-1588.00-53.00-64.00-771.00594.0028,687.004,247.00-13639.006,450.002,214.00788.00663.00-395.00-259.001,569.00
EBIT Margin Growth (5y) (Quarter) -3720.00-6415.00-2971.00-3028.00-3268.00-3160.00-3380.00-2494.00-3218.00-2674.00-1351.00-650.00-2592.00-1532.00-784.00-1397.00-3451.00-29747.00-5167.0014,602.00-8022.00-2691.00-1040.002,339.00-1489.00426.00568.00-365.00-986.00-241.00-742.00-511.00-1204.00-840.00-273.00871.0028,912.004,312.00-12309.00
EBIT Margin (QoQ) (Quarter) 2,704.00-3078.00-1195.00650.00250.0092.00-1563.001,052.00-20.00-512.00-1980.002,102.00-320.00-723.00-290.00396.00-529.00170.00-2930.002,002.009.00366.00-1251.00409.00359.00-128.00-676.00328.00523.00812.00-1278.00160.00740.0025.00-902.00-1658.00-26825.0024,750.0016,839.00-20622.005,340.002,017.002,128.00-3419.002,274.0014.00-1610.00-293.001,268.00310.00-1047.00-534.001,104.00591.001,216.00151.00218.00
EBIT (QoQ) (Quarter) 14.33%-2.09%-59.11%118.67%14.04%10.24%-49.06%87.27%6.82%-10.64%-66.67%242.86%4.17%-16.00%-28.57%50.00%-12.22%11.39%-128.41%268.00%11.90%40.43%-84.85%170.00%70.37%-8.70%-78.57%155.56%113.04%81.63%-74.16%34.78%112.90%3.03%-66.18%-217.39%-507.41%71.95%447.83%-152.50%58.33%145.71%300.00%-131.25%415.00%11.11%-104.29%-366.67%414.29%45.45%-90.63%-350.00%340.00%94.44%1,575.00%18.64%-12.86%
EBT Growth (1y) (Quarter) -4.35%-9.18%14.26%-415.05%18.08%17.29%-7.50%2.54%11.90%8.89%-10.71%-17.48%-8.51%-16.33%30.67%-63.64%-55.81%-46.34%-35.71%102.53%-34.21%0.00%-39.68%-1,660.00%-16.00%-4.55%128.95%129.49%57.14%61.90%-16.09%-452.17%-181.82%-363.24%-179.45%103.70%-255.56%74.30%105.17%266.67%65.63%215.22%1,966.67%-245.45%54.55%-16.98%3.23%300.00%-6.67%-13.64%3.13%-103.13%-25.00%23.68%-4.55%-7,000.00%
EBT Growth (3y) (Quarter) 8.12%5.07%-1.91%-77.65%6.53%2.24%2.57%-23.28%-23.23%-21.22%-9.14%27.00%-35.69%-23.43%-20.28%13.62%-37.50%-19.99%-3.89%28.39%-4.59%15.62%5.03%-163.04%-45.50%-82.40%-52.21%26.79%-87.31%-45.74%-67.45%-21.80%-44.22%-7.97%-5.30%41.76%17.79%30.96%45.86%120.13%44.97%41.38%180.20%-27.87%15.37%-3.93%0.53%-64.33%
EBT Growth (5y) (Quarter) -12.57%-12.23%-4.54%-31.66%-18.87%-10.53%-15.99%5.89%-24.21%-14.14%0.70%17.33%-18.89%-7.05%-0.54%7.71%-18.27%-33.14%-20.98%15.04%-35.25%-24.95%-45.61%17.08%-27.12%3.79%10.29%27.15%-22.10%0.93%-5.96%6.83%-19.97%-10.99%-2.00%58.48%5.83%17.74%25.28%-91.37%
EBT Margin Growth (1y) (Quarter) -1112.00-3786.00-127.00-9582.00-220.00-248.00-975.001,403.00-307.00-610.00-1175.00634.00-976.00-1009.00243.00-2206.00-1290.00-899.00-865.006,566.00-408.00-88.00-631.00-2588.00-116.00-68.001,034.003,095.00322.00641.00-194.00-3083.00-1849.00-31950.00-5547.002,677.00-6834.0028,382.003,940.00198.006,545.003,228.001,252.00-908.00855.00-380.00-150.001,272.00-1.00-126.0040.00-845.00-97.00124.00-101.00-1703.00
EBT Margin Growth (3y) (Quarter) -1639.00-4644.00-2277.00-7545.00-1503.00-1868.00-1908.00-169.00-2573.00-2518.00-1798.004,994.00-2673.00-1996.00-1253.001,771.00-1814.00-1055.00-462.007,073.00-202.00486.00209.00-2576.00-1643.00-31377.00-4707.002,689.00-8360.00-2927.00-1801.00-208.00-2137.00-340.00-355.001,966.00567.0031,230.005,042.00562.007,400.002,722.001,142.00-481.00757.00-383.00-212.00-1276.00
EBT Margin Growth (5y) (Quarter) -3905.00-6553.00-2899.00-3185.00-3200.00-2854.00-3404.003,809.00-3097.00-2674.00-1395.005,500.00-2468.00-1423.00-413.001,783.00-3340.00-32364.00-6203.006,666.00-8884.00-3083.00-1397.00298.00-1932.00233.00485.001,978.00-960.00-79.00-699.00156.00-1283.00-847.00-465.002,394.00469.0031,227.004,980.00-1986.00
EBT Margin (QoQ) (Quarter) 2,694.00-3282.00-1053.00529.0020.00377.00-10508.009,891.00-8.00-350.00-8130.008,181.00-311.00-915.00-6320.006,571.00-344.00337.00-8769.007,487.0046.00371.00-1338.00514.00366.00-172.00-3296.002,985.00414.00930.00-1235.00213.00734.0094.00-4124.001,447.00-29368.0026,498.004,100.00-8063.005,847.002,056.00357.00-1716.002,531.0080.00-1803.0048.001,295.00310.00-380.00-1226.001,170.00476.00-1265.00-478.001,391.00251.00-2867.00
EBT (QoQ) (Quarter) 13.60%-5.94%-57.79%112.07%7.86%18.34%-216.38%179.48%7.14%-6.67%-222.62%191.26%4.26%-23.47%-261.33%171.07%-4.65%19.51%-302.04%119.19%15.79%43.18%-92.06%400.00%76.00%-13.64%-305.26%126.92%100.00%107.14%-73.56%43.48%106.06%7.35%-210.96%66.67%-562.96%67.60%105.17%-3,300.00%52.08%106.52%266.67%-400.00%260.61%16.98%-125.81%6.25%393.33%45.45%-50.00%-150.00%337.50%73.68%-101.52%-1,900.00%335.00%34.04%-212.70%
Enterprise Value Growth (1y) (Quarter) -61.69%-154.68%-328.06%-183.32%-171.28%-94.74%17.19%19.06%0.82%-13.47%-61.10%-33.33%-16.80%-35.14%-11.44%-19.10%-17.41%-11.08%-19.97%-5.98%-10.44%-7.80%-5.98%-4.95%4.38%12.87%46.13%13.11%4.01%-9.54%-98.36%-40.72%52.39%-12.08%27.74%52.20%-31.03%15.54%-11.03%-52.91%-72.97%-15.88%-34.84%-56.89%-41.22%-40.85%-9.19%-2.80%-7.74%-6.45%-5.17%0.00%3.27%-2.48%0.00%-9.09%6.02%
Enterprise Value Growth (3y) (Quarter) -63.25%-77.87%-78.74%-45.14%-46.48%-44.00%-14.13%-8.73%-10.80%-19.42%-29.14%-18.95%-14.84%-17.40%-12.32%-9.82%-7.43%-1.42%11.85%1.13%-0.45%-0.95%-4.23%-8.67%24.11%-2.27%8.26%16.39%15.71%-1.22%-16.75%-0.95%-2.57%-3.13%-2.65%-4.67%-47.37%-11.29%-17.80%-35.11%-38.06%-20.22%-15.69%-17.27%-13.75%-15.39%-4.72%-3.90%0.69%
Enterprise Value Growth (5y) (Quarter) -42.93%-53.23%-50.16%-31.01%-32.44%-29.03%-13.58%-7.41%-7.51%-9.85%-4.22%-8.94%-6.81%-9.08%-8.65%-10.13%10.74%-5.08%0.37%8.25%8.76%0.53%1.90%1.27%0.19%-0.92%-2.94%-7.00%-7.90%-11.10%-18.56%-10.66%-10.42%-10.46%-4.43%-3.35%-27.24%-8.50%-11.45%-21.89%-19.06%
Enterprise Value (QoQ) (Quarter) 26.06%-36.39%-68.61%4.91%-16.46%-129.23%-11.60%8.95%16.40%2.52%-9.08%-11.57%4.36%-38.39%9.72%2.26%-10.66%-14.13%3.52%3.64%-4.69%-23.27%14.77%-0.41%-2.19%-21.18%15.60%8.52%6.88%25.08%-36.14%-1.06%-6.27%-35.67%3.42%65.81%-150.16%12.53%36.10%6.28%-61.24%-14.99%12.00%-6.01%-8.02%-33.80%-2.39%4.58%-7.74%-3.73%3.59%0.00%-6.45%-2.48%8.33%3.27%-12.78%0.00%0.00%16.67%
EPS (Basic) Growth (1y) (Quarter) 2.86%-7.32%2.44%50.00%22.22%23.68%-7.14%-41.67%9.09%2.13%-2.56%78.57%-8.33%-16.67%34.21%-92.00%-54.55%-42.50%-25.49%-50.00%-55.00%-17.39%-52.63%-6,100.00%-55.56%21.05%177.78%108.33%375.00%4.35%-28.00%120.00%-163.16%-575.00%-200.00%-581.82%-391.67%74.56%102.78%60.38%59.32%175.86%1,700.00%90.48%-116.67%-22.73%11.11%1,250.00%17.31%0.00%40.00%-95.65%81.40%70.59%64.29%-3,000.00%
EPS (Basic) Growth (3y) (Quarter) 11.10%5.39%-2.50%16.04%6.92%1.72%6.69%-56.32%-23.11%-21.20%-0.86%-58.51%-42.76%-26.58%-22.05%-63.86%-55.04%-16.84%-0.66%35.72%-1.70%1.43%-1.79%122.40%-49.38%-100.00%-58.74%4.05%-155.86%-48.29%-72.86%-83.71%-48.32%-2.86%-20.63%-29.70%-63.03%29.05%36.72%34.52%10.01%37.26%203.66%26.98%30.66%9.65%36.72%-143.85%
EPS (Basic) Growth (5y) (Quarter) -10.59%-10.92%-1.51%-42.57%-24.21%-12.94%-15.59%-35.10%-38.10%-13.32%5.09%-18.61%-16.92%-12.94%-1.08%-15.14%-17.84%-37.14%-22.03%-95.42%-37.70%-26.67%-51.69%-87.22%-36.08%2.98%0.00%49.35%-71.88%-5.87%-16.74%35.69%-33.64%-6.66%-4.90%-38.10%7.79%17.65%26.80%11.36%
EPS (Basic) (QoQ) (Quarter) 17.14%0.00%-60.98%125.00%5.56%10.53%-42.86%83.33%6.82%-17.02%-64.10%242.86%0.00%-20.83%-34.21%76.00%-9.09%27.50%-96.08%900.00%15.00%65.22%-97.37%800.00%111.11%-5.26%-433.33%106.67%475.00%117.39%-90.00%280.00%26.32%50.00%-69.44%-209.09%-850.00%68.42%-47.22%-11.32%50.85%103.45%-2,200.00%-14.29%191.67%-18.18%-111.11%-2,500.00%132.69%17.65%15.00%-286.96%139.53%64.71%-96.43%-900.00%462.50%58.62%-163.04%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 0.00%-9.76%0.00%43.75%22.86%24.32%-7.32%-39.13%9.30%2.17%-2.63%78.57%-8.51%-14.89%37.84%-92.00%-53.49%-42.50%-27.45%-50.00%-55.00%-17.39%-51.35%-6,100.00%-55.56%21.05%172.22%108.33%350.00%4.35%-26.53%120.00%-166.67%-575.00%-200.00%-581.82%-391.67%74.56%102.78%60.38%59.32%172.41%1,600.00%95.24%-116.67%-19.05%11.76%2,500.00%17.31%0.00%42.11%-95.83%81.40%64.71%59.26%-2,900.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 10.33%4.66%-3.36%16.04%7.10%2.63%7.55%-55.70%-22.52%-20.63%-0.89%-58.51%-42.36%-26.06%-21.35%-63.86%-54.69%-16.84%-1.32%35.72%-3.45%1.43%-0.91%122.40%-49.38%-100.00%-58.74%4.05%-155.86%-48.29%-72.67%-83.71%-49.38%-4.35%-22.13%-27.87%-63.03%29.05%36.22%34.86%10.01%37.26%200.00%26.98%30.66%10.06%36.25%-203.66%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -10.59%-10.92%-2.03%-42.57%-23.79%-12.48%-15.18%-35.74%-37.81%-12.94%5.22%-18.61%-17.47%-12.58%-0.55%-15.14%-17.91%-37.14%-22.03%-95.42%-37.70%-26.67%-51.43%-87.22%-36.08%2.02%-1.14%55.91%-71.88%-5.87%-17.26%36.85%-34.42%-6.66%-5.59%-38.10%7.79%17.56%26.15%11.98%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 17.14%0.00%-60.98%118.75%5.71%10.81%-43.90%86.96%6.98%-17.39%-63.16%235.71%0.00%-21.28%-32.43%72.00%-6.98%27.50%-96.08%900.00%15.00%60.87%-97.30%800.00%111.11%-5.26%-433.33%106.67%475.00%113.04%-89.80%260.00%33.33%50.00%-69.44%-209.09%-850.00%68.42%-47.22%-11.32%50.85%103.45%-2,200.00%-14.29%187.50%-19.05%-105.88%-5,100.00%132.69%11.76%26.32%-279.17%139.53%58.82%-96.30%-900.00%450.00%53.57%-165.12%
FCF Margin Growth (1y) (Quarter) -2020.00-2177.00-747.001,619.00304.00163.001,849.00-1117.001,646.001,215.00-3799.001,793.00-1294.001,271.00-2360.00-2336.001,166.00-5916.00-1505.00-1089.0079.005,246.00-852.00-825.001,088.00-885.00309.00182.00-135.00671.00-7626.00-19724.00-2291.00-3087.00880.0020,613.00207.004,099.005,106.002,058.003,576.00-3670.00459.00-4917.00-1040.00656.00-94.00-1098.00-1147.00265.00-1028.002,622.001,636.00-2336.00
FCF Margin Growth (3y) (Quarter) -71.00-799.00-2696.002,295.00655.002,649.00-4309.00-1660.001,518.00-3431.00-7663.00-1633.00-49.00601.00-4716.00-4250.002,333.00-1555.00-1605.001,349.004,226.002,075.00155.00-6356.00-20744.00635.00-2107.00-6564.00755.001,683.00-1640.002,947.001,493.00-2658.006,445.0017,754.002,744.001,085.005,472.00-3957.001,390.00-2749.00-663.00-3393.00-550.00-1415.00
FCF Margin Growth (5y) (Quarter) -199.00-5444.00-6561.00-1130.001,900.001,979.00-6666.00-3574.002,685.00930.00-2149.001,221.00-419.00-1790.00-3271.00-5111.00-21414.00-1721.00-4022.00-5397.005,116.00-9.001,167.00-370.001,927.004,419.00-1678.00-999.00-2104.00-1331.00-1274.00-3067.00-694.00-1737.005,323.0019,278.003,234.00-986.00
FCF Margin (QoQ) (Quarter) 1,771.00-1013.00-1916.00-861.001,615.00416.00450.00-2177.001,474.002,102.00-2516.00585.001,043.00-2911.003,076.00-2502.003,608.00-6542.003,099.001,001.00-3475.00-2131.003,515.002,169.001,693.00-8228.003,541.004,082.00-280.003,955.00-597.00-4282.001,595.00-4342.00-12695.0013,151.00799.00-375.007,039.00-7255.004,690.00632.003,991.00-5736.00-2556.004,761.00-1386.00-1859.00-860.004,011.00-2390.00-1909.00552.002,718.001,261.00-2894.00-3420.00
Free Cash Flow Growth (1y) (Quarter) -53.69%1.31%-4.33%200.27%56.39%32.50%88.10%-12.22%154.29%83.78%-64.62%129.09%-23.60%63.24%-195.65%-50.00%57.35%-107.66%-145.45%-52.38%8.41%1,300.00%-38.89%-86.67%37.07%-16.67%275.00%3.77%-5.88%146.67%-154.55%-158.75%-100.00%-162.16%67.78%217.02%-85.71%321.74%348.28%155.45%158.97%-207.84%65.28%-67.97%-104.35%36.36%3.36%-60.00%-3,050.00%25.71%-32.52%391.67%139.68%-369.23%
Free Cash Flow Growth (3y) (Quarter) 22.58%35.12%-13.97%82.10%44.84%58.41%-38.15%0.18%45.13%-30.64%-41.46%-18.29%9.23%14.47%-73.92%-68.34%32.73%-8.51%-38.02%15.53%125.14%42.07%7.24%-40.54%-35.01%34.58%-97.89%-29.71%-13.51%50.37%-24.15%20.65%61.22%-51.63%49.21%43.54%63.75%-15.02%84.12%-31.09%6.87%-35.90%4.85%-14.28%-18.39%-30.42%
Free Cash Flow Growth (5y) (Quarter) 17.23%-18.21%-28.44%7.53%38.97%29.58%-33.06%-42.32%35.35%18.10%-22.88%13.14%3.30%-19.69%-21.74%-27.15%-19.37%0.93%-18.79%-17.83%53.31%6.30%11.20%-9.10%6.61%18.19%-73.56%-5.63%-11.94%-34.08%-5.71%-25.79%-24.57%-22.00%23.92%31.17%21.01%-39.61%
Free Cash Flow (QoQ) (Quarter) 14.07%31.06%-71.12%7.25%149.54%23.75%-9.34%-44.14%111.43%75.68%-57.69%61.82%52.81%-66.18%173.91%-46.03%226.47%-119.82%243.18%69.84%-115.89%-535.29%127.78%286.67%75.86%-173.53%102.67%3,875.00%6.92%1,000.00%-3.03%-113.13%276.19%-343.24%-4.44%55.32%45.24%-26.09%479.31%-170.91%165.38%41.18%290.28%-83.63%-219.57%316.36%-24.37%-102.22%-1,650.00%451.43%-70.73%-275.00%58.73%419.23%113.25%-85.88%-588.00%
Gross Margin Growth (1y) (Quarter) 2,813.004,639.003,203.00-10022.00-3286.00-14.00-100.0015,058.003,150.00-117.00-75.00-3852.00-4040.00-116.00-75.00-16913.003,871.00-116.00-4603.0020,400.00-2.00-4889.00-638.00-24198.00-72.00389.001,129.004,155.00-29.00746.003,914.002,669.00-125.00-4887.00-4052.0034,605.00-5252.003,918.00-249.00-33944.005,095.004,491.004,187.0017,644.00-5063.00-87.00-110.00-15603.005,270.0025.00-3159.0014,523.00-3689.00-3316.00-139.0012,141.00
Gross Margin Growth (3y) (Quarter) 2,677.004,509.003,027.001,184.00-4176.00-247.00-250.00-5707.002,980.00-350.00-4753.00-365.00-172.00-5122.00-5316.00-20711.003,796.00-4616.00-4112.00357.00-104.00-3754.004,404.00-17374.00-226.00-3752.00991.0041,428.00-5406.00-222.00-387.003,329.00-281.003,522.00-113.0018,304.00-5220.008,323.003,829.00-31904.005,302.004,429.00918.0016,563.00-3482.00-3378.00-3408.0011,060.00
Gross Margin Growth (5y) (Quarter) 2,507.004,276.00-1650.004,671.00-308.00-5253.00-5491.00-9505.002,906.00-4850.00-4263.00-20408.00-274.00-3987.00-273.00-13888.003,642.00-8757.00-4250.0037,630.00-5480.00-4723.00104.00-16714.00-383.004,658.004,929.0025,128.00-5374.004,182.003,691.005,370.00-74.003,461.00-3382.0017,224.00-3638.005,032.00531.00-5240.00
Gross Margin (QoQ) (Quarter) -1826.001,450.00-1839.005,028.000.0013.00-15064.0011,764.003,273.00-73.0094.00-144.006.00-32.00-3682.00-332.003,930.0010.00-20521.0020,452.00-57.00-4477.004,482.0049.00-4944.00-225.00-19078.0024,175.00-4482.00514.00-16051.0019,991.00-3707.003,681.00-17296.0017,197.00-8469.004,517.0021,360.00-22659.00701.00350.00-12335.0016,380.0096.0046.001,121.00-6327.005,073.0023.00-14373.0014,547.00-172.00-3161.003,309.00-3665.00201.0016.0015,589.00
Gross Profit Growth (1y) (Quarter) 72.32%238.61%74.21%-281.99%-16.57%25.11%18.67%338.44%80.79%29.22%37.75%-17.62%-24.54%23.89%16.33%-294.80%63.11%-4.63%-47.12%189.02%5.65%-47.44%-9.00%-257.33%0.85%10.77%31.25%22.67%-0.84%12.04%59.92%27.67%-27.04%-97.93%-79.90%217.42%-80.69%2,140.00%91.36%-156.13%380.00%244.64%175.48%312.07%-36.67%17.36%14.75%-154.74%143.42%0.88%-34.49%290.10%-38.92%-31.95%1.56%129.95%
Gross Profit Growth (3y) (Quarter) 37.50%76.24%41.74%52.90%4.41%26.05%23.89%-56.41%30.55%15.15%-5.37%12.62%9.15%-14.68%-17.59%-67.84%20.23%-17.81%-14.20%-2.70%1.85%-13.27%24.07%-42.28%-9.98%-70.51%-25.00%38.50%-48.12%-19.66%-14.96%21.88%-12.23%16.84%1.95%50.34%-16.28%349.13%82.21%-38.41%94.87%59.80%27.47%61.43%-1.98%-6.95%-8.60%33.76%
Gross Profit Growth (5y) (Quarter) 26.18%45.26%11.86%44.03%14.42%0.08%-1.76%-39.90%18.85%-2.33%0.24%-30.18%5.39%-5.08%3.28%-28.66%4.69%-58.14%-27.31%23.90%-31.68%-21.30%-5.98%-20.87%-7.53%14.63%17.33%22.71%-15.75%15.97%14.22%11.16%0.83%13.56%-4.45%28.14%-2.69%128.43%32.11%23.29%
Gross Profit (QoQ) (Quarter) -45.39%110.00%-59.82%273.98%7.32%8.04%-141.97%271.45%60.93%2.47%-15.66%30.00%15.02%9.24%-49.56%19.08%88.83%2.57%-184.46%199.70%10.42%-43.13%42.18%18.33%-45.07%-1.54%-345.83%175.85%-39.66%16.67%-244.84%197.26%-31.83%66.53%-165.51%198.11%-98.07%1,520.00%282.72%-83.87%124.00%38.39%-212.26%237.93%60.83%10.62%-13.58%-58.81%198.03%8.17%-141.22%283.17%23.51%-29.76%19.63%-41.15%37.61%4.82%170.86%
Interest Coverage Ratio Growth (1y) (Quarter) -12.52%-22.63%63.64%6.38%50.00%42.86%-6.25%-21.00%-30.16%-141.67%-76.67%-60.34%-25.00%160.00%-14.29%-26.60%-52.27%-55.00%-14.81%42.03%111.90%411.11%102.17%102.04%52.81%0.00%-187.10%-171.00%-110.41%7.02%43.43%86.42%137.68%-52.73%78.17%280.00%377.27%-104.69%23.64%-30.16%-8.57%300.00%-7.14%-18.18%-7.45%75.56%6.05%-23.53%
Interest Coverage Ratio Growth (3y) (Quarter) -2.87%-35.00%-29.00%-30.66%-7.72%-29.05%-42.76%-38.73%-37.00%-51.73%-44.56%-25.50%-8.80%50.07%13.86%28.19%15.62%32.00%-51.83%-59.23%-32.70%76.20%-44.16%-29.96%-60.87%-20.32%-28.21%-44.22%-42.80%-26.49%54.49%29.48%53.89%-64.61%43.69%44.68%59.25%41.52%-15.38%-13.51%151.87%
Interest Coverage Ratio Growth (5y) (Quarter) -19.98%-34.09%-23.54%-19.05%-4.49%-3.86%-20.23%-7.97%-4.14%-10.48%-18.13%-20.99%-16.22%28.30%-22.22%-17.11%-42.92%3.08%-16.92%-13.01%-9.53%-16.23%-16.72%-24.53%-23.53%-45.65%-15.86%-37.01%-30.83%52.30%16.52%25.90%-20.89%
Interest Coverage Ratio (QoQ) (Quarter) -43.47%62.11%60.23%-40.43%-50.00%242.86%4.17%-16.00%-52.38%125.00%-12.22%-25.74%-128.41%226.00%49.21%40.43%-77.27%80.00%27.78%-8.70%-78.57%240.74%113.04%36.22%-48.31%34.78%112.90%3.03%-66.18%-217.39%-73.54%84.90%447.83%-162.05%58.33%141.90%336.36%-128.65%443.64%11.11%-104.29%-366.67%414.29%45.45%-90.63%-350.00%340.00%64.53%1,141.18%18.64%-7.41%
Net Cash Flow Growth (1y) (Quarter) 323.90%842.83%-10.56%-4,040.17%-717.21%-104.40%5.35%141.78%79.22%2,308.33%-219.18%-143.42%293.75%-73.96%87.36%254.55%-40.32%-268.12%-1,309.09%-76.47%218.92%227.59%6.45%-741.67%-137.29%-68.92%94.81%363.64%186.96%-13,050.00%313.79%-176.52%-374.07%93.92%-46.25%201.98%64.84%243.75%-75.97%170.87%143.33%-228.26%74.19%-97.13%-115.38%-10.17%2.78%-37.50%-1,150.00%49.23%-27.93%860.00%124.00%-451.52%
Net Cash Flow Growth (3y) (Quarter) -42.14%109.26%-46.17%-95.83%35.45%-36.75%-29.24%31.62%30.85%-113.02%-60.35%-45.95%78.50%-17.65%-18.56%-32.64%-39.41%-12.64%-27.62%46.36%46.40%29.64%-257.87%59.63%-38.95%-20.86%25.37%98.86%30.83%138.11%-18.85%28.33%39.63%51.77%-39.18%27.63%71.38%-26.64%-24.51%-63.52%5.90%-39.55%8.87%-44.38%-22.72%-45.57%
Net Cash Flow Growth (5y) (Quarter) 39.70%-43.15%-31.96%36.46%36.45%-11.50%-32.56%15.80%22.16%42.29%-15.47%41.26%-13.01%9.10%-73.98%50.58%-28.21%-87.66%-21.31%47.46%23.63%10.30%30.83%-12.08%13.52%17.81%5.19%34.82%-29.52%-74.65%-0.88%-48.04%-6.79%42.52%-30.12%19.87%15.67%-41.57%
Net Cash Flow (QoQ) (Quarter) 359.52%167.87%-105.67%667.84%992.85%-74.59%-362.54%15.35%92.21%708.33%4.11%-142.11%928.13%-132.83%62.07%287.88%11.29%-115.94%563.64%-27.45%-413.51%-33.62%107.74%883.33%25.42%-197.97%46.90%42.86%204.55%3,000.00%13.79%-140.91%-874.07%191.25%-121.04%-153.47%87.50%906.25%-60.08%-187.38%151.11%34.78%350.00%-86.02%-251.28%283.05%-92.59%-175.00%-983.33%270.77%-95.50%-1,600.00%56.00%342.42%-40.00%-62.50%-1,111.11%
Net Income Growth (1y) (Quarter) 1.69%-1.75%9.66%-668.49%28.71%26.02%-5.94%9.07%9.68%1.49%-3.57%-28.44%-7.35%-14.71%37.04%-20.71%-53.97%-41.38%-25.68%88.76%-55.17%-20.59%-54.55%-615.79%-61.54%18.52%176.00%105.88%420.00%6.25%-27.54%-1,175.00%-161.54%-550.00%-196.00%139.53%-400.00%73.86%102.08%-144.12%57.50%177.50%2,400.00%-40.00%-114.71%-22.58%8.00%252.38%15.07%62.50%44.44%-140.63%82.26%-7.69%35.90%-392.31%
Net Income Growth (3y) (Quarter) 12.81%7.91%-0.18%-105.19%9.36%2.94%7.52%-12.13%-22.37%-20.24%-0.60%44.14%-42.39%-26.50%-22.64%0.96%-57.03%-17.98%-2.30%26.98%-3.57%0.00%-3.13%-65.42%-47.83%-97.18%-57.67%31.04%-162.07%-48.12%-75.62%-57.07%-49.00%-3.03%-20.63%37.50%-65.86%29.20%36.84%-2.00%8.15%43.82%239.12%4.66%31.35%5.11%28.46%-44.98%
Net Income Growth (5y) (Quarter) -9.35%-8.87%0.26%-23.74%-23.05%-12.67%-15.93%-2.56%-39.56%-13.74%4.26%15.70%-17.49%-12.94%-1.53%9.29%-17.65%-35.91%-21.51%17.09%-36.61%-26.01%-55.13%4.62%-35.78%2.80%0.00%31.18%-75.40%-5.59%-17.11%31.95%-34.40%2.78%-4.85%31.47%7.22%17.45%25.43%-31.17%
Net Income (QoQ) (Quarter) 14.23%0.34%-61.16%128.45%10.37%11.98%-301.35%151.72%8.06%-16.42%-294.64%162.39%0.00%-20.59%-359.26%145.00%-7.94%27.59%-328.38%117.16%17.24%61.76%-134.55%168.42%107.69%-7.41%-644.00%103.68%540.00%115.63%-88.41%225.00%30.77%47.06%-272.00%81.40%-856.25%68.63%170.83%-335.29%50.00%102.50%-1,600.00%-126.67%191.18%-19.35%-184.00%-247.62%132.88%12.50%18.52%-293.75%162.90%0.00%-133.33%15.38%427.27%47.22%-220.75%
Net Income towards Common Stockholders Growth (1y) (Quarter) 1.69%-1.75%9.66%-668.49%28.71%26.02%-5.94%9.07%9.68%1.49%-3.57%-28.44%-7.35%-14.71%37.04%-20.71%-53.97%-41.38%-25.68%88.76%-55.17%-20.59%-54.55%-615.79%-61.54%18.52%176.00%105.88%420.00%6.25%-27.54%-1,175.00%-161.54%-550.00%-196.00%139.53%-400.00%73.86%102.08%-144.12%57.50%177.50%2,400.00%-40.00%-114.71%-22.58%8.00%252.38%15.07%62.50%44.44%-140.63%82.26%-7.69%35.90%-392.31%
Net Income towards Common Stockholders Growth (3y) (Quarter) 12.81%7.91%-0.18%-105.19%9.36%2.94%7.52%-12.13%-22.37%-20.24%-0.60%44.14%-42.39%-26.50%-22.64%0.96%-57.03%-17.98%-2.30%26.98%-3.57%0.00%-3.13%-65.42%-47.83%-97.18%-57.67%31.04%-162.07%-48.12%-75.62%-57.07%-49.00%-3.03%-20.63%37.50%-65.86%29.20%36.84%-2.00%8.15%43.82%239.12%4.66%31.35%5.11%28.46%-44.98%
Net Income towards Common Stockholders Growth (5y) (Quarter) -9.35%-8.87%0.26%-23.74%-23.05%-12.67%-15.93%-2.56%-39.56%-13.74%4.26%15.70%-17.49%-12.94%-1.53%9.29%-17.65%-35.91%-21.51%17.09%-36.61%-26.01%-55.13%4.62%-35.78%2.80%0.00%31.18%-75.40%-5.59%-17.11%31.95%-34.40%2.78%-4.85%31.47%7.22%17.45%25.43%-31.17%
Net Income towards Common Stockholders (QoQ) (Quarter) 14.23%0.34%-61.16%128.45%10.37%11.98%-301.35%151.72%8.06%-16.42%-294.64%162.39%0.00%-20.59%-359.26%145.00%-7.94%27.59%-328.38%117.16%17.24%61.76%-134.55%168.42%107.69%-7.41%-644.00%103.68%540.00%115.63%-88.41%225.00%30.77%47.06%-272.00%81.40%-856.25%68.63%170.83%-335.29%50.00%102.50%-1,600.00%-126.67%191.18%-19.35%-184.00%-247.62%132.88%12.50%18.52%-293.75%162.90%0.00%-133.33%15.38%427.27%47.22%-220.75%
Net Margin Growth (1y) (Quarter) -552.00-2220.00-204.00-9178.0074.0016.00-603.001,959.00-276.00-607.00-671.00256.00-684.00-673.00258.00-608.00-912.00-563.00-477.004,868.00-474.00-233.00-737.00-3635.00-217.00102.00937.004,468.00559.0067.00-338.00-2798.00-1267.00-26738.00-4347.005,498.00-5929.0024,230.003,212.00-3553.005,206.002,446.00512.0029.00-670.00-258.00-38.001,414.00398.00299.00227.00-1137.001,293.00-104.00225.00-1241.00
Net Margin Growth (3y) (Quarter) -755.00-2812.00-1477.00-6963.00-887.00-1265.00-1016.001,607.00-1872.00-1843.00-890.004,516.00-2070.00-1468.00-956.00624.00-1603.00-693.00-277.005,700.00-132.00-64.00-138.00-1966.00-925.00-26569.00-3748.007,168.00-6636.00-2441.00-1474.00-854.00-1989.00-62.00-624.001,974.00-1392.0026,418.003,685.00-2111.004,934.002,487.00700.00306.001,021.00-63.00414.00-964.00
Net Margin Growth (5y) (Quarter) -2351.00-4048.00-1697.00-2703.00-2273.00-2060.00-2229.002,840.00-2563.00-1974.00-690.005,349.00-1728.00-1300.00-357.002,294.00-2311.00-27364.00-4962.008,400.00-7328.00-2572.00-1273.00-21.00-1647.00107.00-25.003,644.00-2100.00-253.00-1000.00589.00-2261.00-21.00-435.002,251.00299.0026,613.004,137.00-4488.00
Net Margin (QoQ) (Quarter) 1,743.00-1914.00-901.00521.0075.00102.00-9875.009,772.0017.00-516.00-7313.007,537.00-315.00-580.00-6387.006,597.00-303.00351.00-7252.006,293.0046.00437.00-1908.00951.00287.00-67.00-4806.004,369.00607.00768.00-1275.00460.00114.00363.00-3735.001,992.00-25357.0022,753.006,110.00-9435.004,802.001,735.00-655.00-675.002,041.00-199.00-1138.00-1374.002,453.0021.00314.00-2390.002,354.00-52.00-1049.0040.00957.00278.00-2516.00
Operating Income Growth (1y) (Quarter) 0.09%-0.17%12.41%40.04%19.93%12.34%-8.94%-40.42%9.09%6.38%0.00%114.29%-6.25%-21.00%4.76%-141.67%-53.33%-40.51%-25.00%140.00%-35.71%-2.13%-36.36%-10.00%-14.81%6.52%111.90%155.56%34.78%34.69%-23.60%0.00%-187.10%-348.48%-167.65%595.65%-211.11%78.66%134.78%-60.00%76.19%280.00%337.50%-104.69%30.00%-30.16%-8.57%300.00%-7.14%-18.18%9.38%73.33%63.89%0.00%
Operating Income Growth (3y) (Quarter) 9.40%6.06%0.78%21.37%7.04%-1.90%-1.56%-36.30%-21.85%-20.63%-7.72%-29.05%-34.48%-22.81%-20.63%-46.87%-36.54%-14.72%0.38%42.93%-9.63%11.98%1.00%32.00%-44.22%-77.21%-45.74%160.99%-78.13%-39.49%-43.56%40.65%-38.30%-1.54%0.97%-28.67%19.66%31.39%50.24%-66.53%43.69%44.68%63.55%41.52%-2.16%0.00%181.61%
Operating Income Growth (5y) (Quarter) -10.54%-10.93%-4.26%-21.50%-18.12%-11.28%-14.56%-28.15%-23.54%-12.22%1.16%-3.86%-20.23%-7.97%-4.14%-17.45%-18.13%-32.45%-20.33%53.06%-31.95%-22.38%-24.68%44.96%-22.34%6.49%10.76%-18.47%-21.14%-2.13%-6.38%-23.57%-19.96%-11.42%0.58%31.74%18.73%28.63%-17.54%
Operating Income (QoQ) (Quarter) 14.33%-2.09%-59.11%118.67%14.04%10.24%-49.06%87.27%6.82%-10.64%-66.67%242.86%4.17%-16.00%-28.57%50.00%-12.22%11.39%-128.41%268.00%11.90%40.43%-84.85%170.00%70.37%-8.70%-78.57%155.56%113.04%81.63%-74.16%34.78%112.90%3.03%-66.18%-217.39%-507.41%71.95%447.83%-152.50%58.33%145.71%300.00%-131.25%415.00%11.11%-104.29%-366.67%414.29%45.45%-90.63%-350.00%340.00%94.44%1,575.00%18.64%-12.86%
Operating Margin Growth (1y) (Quarter) -919.00-3373.00-202.00-570.00-168.00-439.00-1043.00-1460.00-410.00-710.00-921.00769.00-937.00-1145.00-252.00-2892.00-1286.00-749.00-553.001,126.00-467.00-117.00-611.00-36.00-117.0047.00987.00384.00216.00432.00-354.0022.00-1796.00-29361.00-4635.0013,107.00-5858.0026,307.003,574.00-11138.006,066.003,000.00997.00-2740.00386.00-620.00-324.00239.00-2.00-166.00115.00279.00391.00-50.00
Operating Margin Growth (3y) (Quarter) -1497.00-4521.00-2166.00-1261.00-1515.00-2294.00-2216.00-3583.00-2633.00-2604.00-1726.00-998.00-2691.00-2011.00-1416.00-1803.00-1871.00-819.00-177.001,474.00-369.00362.0021.00370.00-1697.00-28882.00-4003.0013,513.00-7438.00-2621.00-1415.001,991.00-1588.00-53.00-64.00-771.00594.0028,687.004,247.00-13639.006,450.002,214.00788.00663.00-395.00-259.001,569.00
Operating Margin Growth (5y) (Quarter) -3720.00-6415.00-2971.00-3028.00-3268.00-3160.00-3380.00-2494.00-3218.00-2674.00-1351.00-650.00-2592.00-1532.00-784.00-1397.00-3451.00-29747.00-5167.0014,602.00-8022.00-2691.00-1040.002,339.00-1489.00426.00568.00-365.00-986.00-241.00-742.00-511.00-1204.00-840.00-273.00871.0028,912.004,312.00-12309.00
Operating Margin (QoQ) (Quarter) 2,704.00-3078.00-1195.00650.00250.0092.00-1563.001,052.00-20.00-512.00-1980.002,102.00-320.00-723.00-290.00396.00-529.00170.00-2930.002,002.009.00366.00-1251.00409.00359.00-128.00-676.00328.00523.00812.00-1278.00160.00740.0025.00-902.00-1658.00-26825.0024,750.0016,839.00-20622.005,340.002,017.002,128.00-3419.002,274.0014.00-1610.00-293.001,268.00310.00-1047.00-534.001,104.00591.001,216.00151.00218.00
Profit After Tax Growth (1y) (Quarter) 1.69%-2.02%9.29%53.11%28.71%26.37%-5.66%-40.68%9.68%1.49%-3.57%80.00%-7.35%-14.71%37.04%-91.67%-53.97%-41.38%-25.68%-66.67%-55.17%-20.59%-54.55%-8,500.00%-61.54%18.52%176.00%108.33%420.00%6.25%-27.54%114.29%-161.54%-550.00%-196.00%-580.00%-400.00%73.86%102.08%59.72%57.50%177.50%2,400.00%93.10%-114.71%-22.58%8.00%1,700.00%19.18%0.00%44.44%-96.88%81.36%50.00%35.90%-3,900.00%
Profit After Tax Growth (3y) (Quarter) 12.81%7.91%-0.19%17.80%9.36%3.04%7.62%-55.36%-22.37%-20.24%-0.60%-63.16%-42.39%-26.50%-22.64%-63.03%-57.03%-17.98%-2.30%32.64%-3.57%0.00%-3.13%146.62%-47.83%-97.18%-57.67%5.01%-162.07%-48.12%-75.62%-83.14%-49.00%-3.03%-20.63%-28.73%-65.86%29.20%36.84%34.71%9.65%37.51%239.12%26.71%31.35%5.11%28.46%-166.84%
Profit After Tax Growth (5y) (Quarter) -9.35%-8.87%0.25%-46.12%-23.05%-12.63%-15.88%-35.04%-39.56%-13.74%4.26%-18.94%-17.49%-12.94%-1.53%-16.06%-17.65%-35.91%-21.51%-91.86%-36.61%-26.01%-55.13%-98.73%-35.78%2.80%0.00%52.65%-75.40%-5.59%-17.11%35.52%-33.68%-6.73%-4.85%-41.82%7.22%17.45%25.43%12.00%
Profit After Tax (QoQ) (Quarter) 14.23%0.38%-59.46%118.75%10.06%11.96%-43.20%83.88%8.06%-16.42%-64.29%240.00%0.00%-20.59%-33.33%75.00%-7.94%27.59%-95.95%866.67%17.24%61.76%-98.18%1,200.00%107.69%-7.41%-436.00%105.95%540.00%115.63%-89.86%271.43%30.77%47.06%-70.00%-206.67%-856.25%68.63%-50.00%-11.11%50.00%102.50%-3,000.00%-17.24%191.18%-19.35%-108.00%-3,550.00%132.88%12.50%18.52%-284.38%140.68%62.50%-97.44%-1,200.00%427.27%47.22%-171.70%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 13.04%26.03%23.79%40.62%56.93%87.21%143.89%158.24%149.42%137.80%98.25%75.18%53.42%26.67%11.50%3.64%6.07%5.26%3.97%3.91%1.53%1.15%-0.38%-3.01%-3.76%-3.80%1.55%3.52%6.72%-1.15%-5.66%-11.11%-14.55%-13.13%-12.00%-10.42%-8.73%-10.67%-11.36%-9.77%-7.18%-3.48%-1.03%-1.55%-2.58%-2.58%2.07%4.71%7.94%13.23%8.12%5.00%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 38.68%77.70%81.56%85.29%81.76%77.99%75.35%67.37%59.51%46.91%31.97%23.56%18.22%10.49%4.92%1.46%1.20%0.80%0.78%0.38%1.27%0.76%-0.89%-2.05%-3.00%-4.27%-4.46%-4.93%-5.28%-8.46%-9.72%-10.43%-10.21%-9.18%-8.26%-7.33%-6.20%-5.65%-3.61%-2.38%-0.80%2.11%2.99%2.68%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 51.70%49.55%47.32%46.94%45.26%43.12%41.05%36.42%31.72%25.27%13.19%10.48%6.72%3.47%0.95%0.24%-0.57%-1.90%-2.55%-3.43%-3.73%-4.42%-5.45%-6.02%-5.90%-5.76%-5.54%-5.49%-5.47%-6.32%-5.76%-5.83%-5.31%-3.75%-3.15%-2.64%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 8.65%2.83%5.94%6.49%6.71%16.81%18.22%27.03%39.02%23.68%14.18%21.12%15.90%9.29%0.00%0.00%2.02%1.59%2.34%-0.76%0.77%1.53%0.00%-1.13%-0.76%-1.15%-0.78%-1.17%1.15%1.89%-0.74%-3.36%-3.47%-4.00%-4.58%-1.75%-2.22%-2.27%-2.79%-3.83%-2.99%-0.51%0.00%0.00%-0.52%-1.04%-1.05%0.00%4.23%1.52%2.00%4.90%-0.47%-1.41%
Return on Assets Growth (1y) (Quarter) -16.00-12.00-10.002.001.000.000.00-3.00-3.00-3.00-2.00-1.00-3.00-3.00-5.003.004.005.004.00-7.00-7.00-6.00-3.008.009.009.006.00-4.00-7.00-14.00-19.00-10.00-11.003.0011.003.008.005.004.006.002.00-1.00-2.000.002.003.003.000.001.001.001.000.00
Return on Assets Growth (3y) (Quarter) -18.00-15.00-12.00-2.00-5.00-6.00-7.00-1.00-2.00-2.00-2.00-6.00-6.00-5.00-4.004.006.007.007.00-3.00-4.00-12.00-16.00-6.00-8.00-3.00-2.00-11.00-10.00-6.00-4.00-1.00-1.007.0013.0010.0013.007.005.006.006.002.002.000.00
Return on Assets Growth (5y) (Quarter) -17.00-14.00-13.00-6.00-8.00-8.00-6.000.001.001.000.00-1.00-3.00-10.00-17.00-10.00-11.00-4.00-1.00-10.00-7.00-4.00-2.003.002.002.000.00-5.00-5.00-4.00-3.00-1.003.0011.0017.0010.00
Return on Assets (QoQ) (Quarter) -3.00-2.00-12.001.001.000.001.000.000.00-1.00-2.000.00-1.001.00-1.00-2.00-1.00-1.007.00-1.000.00-1.00-5.000.000.002.007.001.000.00-1.00-4.00-2.00-8.00-6.005.00-3.006.002.00-2.002.003.001.000.00-1.000.000.002.000.001.000.00-2.002.000.000.00-2.00
Return on Capital Employed Growth (1y) (Quarter) -11.00-3.00-1.00-3.00-3.00-5.00-5.00-3.00-3.00-4.00-4.00-9.00-11.00-10.00-10.00-4.00-2.000.00-1.00-3.00-1.00-1.003.004.004.004.000.000.00-4.00-16.00-20.00-15.00-14.005.0014.002.009.007.006.007.005.00-1.00-4.000.00-1.000.000.000.000.003.002.006.00
Return on Capital Employed Growth (3y) (Quarter) -17.00-12.00-10.00-15.00-17.00-19.00-19.00-15.00-16.00-15.00-15.00-15.00-14.00-11.00-7.00-2.000.003.002.002.00-1.00-13.00-18.00-11.00-14.00-8.00-7.00-12.00-10.00-5.000.00-5.00-1.0010.0016.009.0013.005.002.007.004.001.00-1.005.00
Return on Capital Employed Growth (5y) (Quarter) -30.00-22.00-21.00-21.00-20.00-20.00-17.00-14.00-13.00-12.00-12.00-11.00-14.00-24.00-28.00-17.00-18.00-9.00-4.00-11.00-7.00-2.002.00-1.00-1.00-2.00-5.00-5.00-5.00-6.00-4.00-6.00-1.0013.0019.0015.00
Return on Capital Employed (QoQ) (Quarter) -7.00-4.000.000.001.00-2.00-2.000.00-1.00-2.001.000.00-2.00-2.00-4.00-2.00-2.00-2.002.00-1.000.00-2.000.001.001.002.001.001.000.00-2.001.00-4.00-12.00-7.007.00-3.007.003.00-5.003.005.002.00-3.001.00-1.00-1.000.001.00-1.000.000.001.003.00-1.003.00
Return on Equity Growth (1y) (Quarter) -115.00-48.00-28.00-20.003.002.000.000.00-4.00-5.00-6.00-3.00-3.00-4.00-5.00-8.005.006.008.007.00-12.00-11.00-11.00-5.0013.0015.0014.009.00-6.00-11.00-30.00-41.00-22.00-28.004.0022.003.0018.0015.0012.0017.007.00-3.00-6.001.007.0010.0011.00-1.004.004.004.002.00
Return on Equity Growth (3y) (Quarter) -116.00-51.00-33.00-23.00-4.00-8.00-10.00-11.00-3.00-3.00-3.00-4.00-10.00-10.00-8.00-6.006.0010.0011.0011.00-5.00-7.00-27.00-37.00-15.00-24.00-12.00-9.00-25.00-20.00-11.00-6.00-2.00-3.0015.0028.0022.0032.0021.0016.0017.0018.0010.009.002.00
Return on Equity Growth (5y) (Quarter) -114.00-49.00-30.00-24.00-11.00-13.00-14.00-10.00-1.000.000.000.00-3.00-6.00-24.00-38.00-22.00-29.00-15.00-8.00-23.00-17.00-8.00-2.005.001.000.00-3.00-7.00-7.00-5.00-2.00-1.008.0029.0043.0022.00
Return on Equity (QoQ) (Quarter) -66.00-19.00-8.00-22.001.001.00-1.001.000.00-1.00-1.00-3.00-1.00-1.001.00-2.00-2.00-2.00-1.0010.00-1.000.00-2.00-8.00-1.000.003.0010.001.000.00-2.00-6.00-3.00-19.00-12.0013.00-9.0012.006.00-6.006.009.003.00-1.00-5.00-1.000.007.001.002.001.00-5.006.001.002.00-8.00
Return on Invested Capital Growth (1y) (Quarter) -112.00-45.00-13.00-3.008.006.001.00-1.00-6.00-7.00-7.00-5.00-4.00-14.0011.00-1.000.0011.00-12.00-4.00-28.00-34.00-35.00-9.0030.0037.0038.0012.00-5.00-16.00-19.00-28.00-9.00-6.009.0025.001.0016.00-7.00-3.005.00-11.001.00-8.000.008.0011.009.000.007.005.006.0013.00
Return on Invested Capital Growth (3y) (Quarter) -111.00-47.00-20.00-9.00-2.00-15.005.00-7.00-10.00-10.00-8.00-10.00-32.00-36.00-36.00-14.002.0015.00-9.00-1.00-3.00-13.00-16.00-24.0016.0015.0028.0010.00-13.00-5.00-17.00-5.00-3.000.003.0014.007.0013.004.00-2.005.004.0016.007.0013.00
Return on Invested Capital Growth (5y) (Quarter) -114.00-50.00-21.00-14.00-30.00-38.00-42.00-20.00-8.00-6.00-6.00-7.00-7.00-15.00-17.00-30.00-12.00-7.00-19.00-3.00-12.00-2.00-14.00-2.0022.0021.0022.00-1.00-8.00-8.00-6.00-4.00-3.0015.0018.0030.0019.00
Return on Invested Capital (QoQ) (Quarter) -65.00-29.00-9.00-10.002.003.002.001.000.00-1.00-1.00-4.00-1.00-2.002.00-3.00-12.0023.00-10.00-1.00-1.000.00-2.00-25.00-6.00-1.0024.0013.001.00-1.00-2.00-4.00-10.00-3.00-11.0015.00-6.0012.005.00-10.0010.00-12.0010.00-1.00-6.00-1.001.007.001.002.000.00-3.008.000.000.004.00
Return on Sales Growth (1y) (Quarter) -6.00-22.00-2.00-92.001.000.00-6.0020.00-3.00-6.00-7.003.00-7.00-7.003.00-6.00-9.00-6.00-5.0049.00-5.00-2.00-7.00-36.00-2.001.009.0045.006.001.00-3.00-28.00-13.00-267.00-43.0055.00-59.00242.0032.00-36.0052.0024.005.000.00-7.00-3.000.0014.004.003.002.00-11.0013.00-1.002.00-12.00
Return on Sales Growth (3y) (Quarter) -8.00-28.00-15.00-70.00-9.00-13.00-10.0016.00-19.00-18.00-9.0045.00-21.00-15.00-10.006.00-16.00-7.00-3.0057.00-1.00-1.00-1.00-20.00-9.00-266.00-37.0072.00-66.00-24.00-15.00-9.00-20.00-1.00-6.0020.00-14.00264.0037.00-21.0049.0025.007.003.0010.00-1.004.00-10.00
Return on Sales Growth (5y) (Quarter) -24.00-40.00-17.00-27.00-23.00-21.00-22.0028.00-26.00-20.00-7.0053.00-17.00-13.00-4.0023.00-23.00-274.00-50.0084.00-73.00-26.00-13.000.00-16.001.000.0036.00-21.00-3.00-10.006.00-23.000.00-4.0023.003.00266.0041.00-45.00
Return on Sales (QoQ) (Quarter) 17.00-19.00-9.005.001.001.00-99.0098.000.00-5.00-73.0075.00-3.00-6.00-64.0066.00-3.004.00-73.0063.000.004.00-19.0010.003.00-1.00-48.0044.006.008.00-13.005.001.004.00-37.0020.00-254.00228.0061.00-94.0048.0017.00-7.00-7.0020.00-2.00-11.00-14.0025.000.003.00-24.0024.00-1.00-10.000.0010.003.00-25.00
Revenue Growth (1y) (Quarter) 23.12%79.16%17.65%68.82%25.19%25.29%19.88%25.74%22.17%30.77%38.82%35.21%29.18%25.39%17.23%7.29%-3.03%-3.46%1.45%2.27%5.68%8.44%4.28%1.58%1.61%2.12%4.33%7.79%-0.53%-2.54%-6.55%-3.18%-26.06%-86.02%-64.72%-65.37%-55.76%298.31%100.66%107.76%113.01%77.45%51.49%46.89%41.60%18.47%16.12%10.17%6.47%0.61%-0.19%5.38%0.76%6.44%3.95%0.00%
Revenue Growth (3y) (Quarter) 23.49%43.18%25.10%42.11%25.48%27.12%24.95%22.19%15.24%16.54%18.19%14.05%9.80%9.49%7.44%3.68%1.36%2.25%3.34%3.84%2.22%2.58%0.55%1.97%-9.25%-48.18%-29.93%-28.77%-31.22%-18.43%-12.87%-11.36%-11.34%-0.40%2.36%1.86%10.10%103.06%52.26%49.81%47.54%28.36%20.64%19.47%14.95%8.25%6.41%5.10%
Revenue Growth (5y) (Quarter) 18.72%28.86%18.42%25.79%15.15%16.55%15.59%13.64%10.45%11.88%12.43%10.19%6.00%5.49%3.87%3.07%-5.20%-31.97%-18.31%-17.79%-18.97%-9.68%-6.37%-5.27%-6.77%-0.33%0.89%1.98%-0.37%2.67%3.08%2.42%0.99%3.33%4.45%4.17%7.44%55.07%29.64%28.79%
Revenue (QoQ) (Quarter) -26.26%64.30%-44.50%83.09%7.31%7.89%-20.36%35.78%7.39%3.24%-16.47%31.92%14.95%9.60%-18.64%26.04%11.57%2.47%-25.54%13.92%11.08%7.67%-24.94%17.72%13.98%3.54%-26.88%17.76%14.55%5.77%-24.45%8.67%12.23%1.42%-21.73%-17.01%-78.78%155.93%-23.18%6.03%91.06%28.94%-20.46%8.71%59.16%10.07%-22.88%4.80%33.15%7.89%-26.83%1.28%25.82%7.04%-22.74%-3.16%32.91%4.54%-25.68%
Share-based Compensation Growth (1y) (Quarter) 89.65%243.90%315.46%-7.25%198.38%50.83%37.67%38.93%0.00%46.94%45.91%21.43%14.29%20.00%5.88%17.65%18.75%-94.44%16.67%5.00%0.00%2,700.00%19.05%14.29%52.63%14.29%16.00%16.67%-6.90%3.13%6.90%17.86%-3.70%-24.24%-6.45%-12.12%11.54%28.00%-3.45%6.90%-24.14%-34.38%-21.43%-25.81%4.55%19.05%9.09%4.35%21.74%32.00%29.17%16.67%0.00%-12.12%-9.68%-17.86%
Share-based Compensation Growth (3y) (Quarter) 78.20%96.80%102.84%16.09%50.52%38.55%28.60%25.67%10.72%-53.90%21.70%14.47%10.72%23.13%13.72%12.18%21.92%21.14%17.23%11.87%12.43%220.75%13.86%16.26%11.02%-3.71%5.07%6.51%0.00%0.00%-1.16%3.45%-6.60%-13.99%-10.80%-11.34%-4.00%0.00%-6.11%-6.11%-1.16%1.03%3.45%-3.34%8.37%11.36%8.37%0.00%
Share-based Compensation Growth (5y) (Quarter) 50.34%-12.66%59.46%14.09%32.28%32.84%24.19%18.95%15.68%25.67%20.01%14.87%14.04%17.08%12.77%14.19%10.20%6.79%10.01%7.71%8.83%100.00%5.92%8.10%2.98%-5.59%-2.52%-0.85%-4.53%-4.82%-3.71%-3.04%0.73%0.00%0.00%-3.23%1.49%3.01%-0.70%-4.53%
Share-based Compensation (QoQ) (Quarter) -20.45%3.51%433.38%-56.82%44.25%25.04%19.07%38.93%-27.09%14.14%20.16%0.00%7.14%13.33%0.00%-5.88%12.50%0.00%11.11%-5.00%-94.74%2,000.00%0.00%-9.52%47.37%-10.71%-4.00%20.83%10.34%-9.38%-3.45%-3.57%22.22%-6.06%6.45%-21.21%-3.85%16.00%0.00%0.00%10.34%-12.50%10.71%-29.03%-4.55%4.76%4.55%0.00%8.70%-4.00%0.00%16.67%17.86%-6.06%-9.68%0.00%3.57%-3.45%-17.86%
Shareholder's Equity Growth (1y) (Quarter) -45.52%68,864,300.00%147.28%125.61%35.89%20.35%18.98%17.96%20.43%31.03%30.06%24.89%20.96%22.10%25.51%24.17%21.27%19.16%6.37%-5.46%-10.03%-10.32%-9.25%0.36%-0.52%1.76%7.92%8.50%16.93%14.29%-21.07%-31.85%-42.10%-44.90%-23.69%-23.56%-14.58%-12.56%-10.95%-2.29%2.18%2.39%9.13%5.35%-1.88%1.23%1.16%2.10%9.73%14.70%8.27%-22.06%-26.84%-25.11%-31.60%
Shareholder's Equity Growth (3y) (Quarter) 17.03%10,178.82%56.41%49.24%25.56%24.41%24.77%22.30%20.89%23.99%20.19%13.60%9.69%9.27%6.61%5.62%2.77%2.83%1.37%0.97%1.53%1.41%-8.23%-9.47%-12.34%-13.79%-13.37%-17.32%-16.68%-18.04%-18.75%-20.16%-20.35%-20.98%-9.48%-7.68%-5.04%-3.22%-0.57%1.67%3.23%5.94%6.12%-5.71%-7.65%-4.55%-9.18%
Shareholder's Equity Growth (5y) (Quarter) 21.21%1,636.73%38.57%31.30%16.65%15.52%13.39%11.66%9.59%11.71%11.20%9.81%8.95%8.70%0.63%-2.72%-5.97%-7.29%-8.90%-11.72%-12.34%-12.86%-12.08%-11.13%-10.08%-10.52%-8.78%-10.27%-10.33%-10.61%-9.95%-11.35%-11.46%-10.55%-4.07%-8.94%-7.22%-4.88%-6.15%
Shareholder's Equity (QoQ) (Quarter) 29,399,900.00%20.65%76.76%9.84%5.57%10.08%6.46%-2.72%4.37%9.13%8.69%5.85%3.59%4.80%5.26%6.85%6.49%3.68%2.80%4.98%-4.94%-7.86%-2.17%4.65%-3.81%1.91%-3.02%7.05%2.01%2.45%4.51%4.63%-29.55%-11.54%-11.20%-0.44%-2.42%-11.40%-0.76%1.93%-0.63%-2.79%3.78%2.14%5.90%-6.16%-3.34%5.38%5.83%-5.28%3.88%10.15%-0.11%-31.81%-2.49%12.76%-8.77%
Tax Rate Growth (1y) (Quarter) -402.00-524.00275.00-5057.00-610.00-516.00-111.00760.00147.00506.00-533.00-988.00-92.00-134.00-351.003,035.00-306.00-654.00-1179.0046,535.002,432.001,591.002,151.00-55436.002,819.00-1483.00-1352.0013,958.00-5498.002,619.001,082.00-7139.001,953.00-3547.00-1427.00-102716.00-2407.00-148.004,943.00126,970.00-1970.002,847.00-699.00-26761.00-38364.00395.00-186.009,917.00-4809.00-1690.0033,250.002,604.00-2504.00120,986.00
Tax Rate Growth (3y) (Quarter) -865.00-535.00-369.00-5285.00-554.00-145.00-995.002,807.00-251.00-283.00-2063.0048,583.002,034.00802.00621.00-5866.004,945.00-546.00-380.005,057.00-247.002,727.001,881.00-48617.00-726.00-2411.00-1697.00-95897.00-5952.00-1077.004,598.0017,115.00-2424.00-849.002,817.00-2508.00-42741.003,093.004,057.00-30417.00-1568.00-2576.00-143636.004,803.00-1811.00-4380.004,111.00
Tax Rate Growth (5y) (Quarter) -1263.00-1323.00-1899.0044,286.001,571.00792.00-23.00-6094.005,000.00-175.00-1264.007,104.00-645.001,939.00351.00953.001,400.00-1474.00-725.00-104798.00-702.00-968.005,397.00-24364.00-5103.00287.002,547.004,311.00-46286.002,165.003,712.00-30871.00-5263.00940.00-119383.00426.00888.00-137.00104,319.00
Tax Rate (QoQ) (Quarter) -35.00-427.00546.00-486.00-157.00372.00-4786.003,961.00-63.00778.00-3916.003,348.00295.00-261.00-4370.004,245.00252.00-478.00-984.00904.00-96.00-1003.0046,730.00-43200.00-936.00-443.00-10857.0015,055.00-5238.00-312.004,453.00-4401.002,879.00-1849.00-3768.004,691.00-2622.00272.00-105057.00105,000.00-362.005,362.0016,970.00-23939.004,454.001,817.00-9093.00-35542.0043,212.001,236.0028,487.004,354.00-124091.00124,500.00-2160.00-753.00-601.00
Total Debt Growth (1y) (Quarter) 0.00%0.00%-7.69%-9.09%-10.53%-10.81%-11.11%-11.43%-0.88%-75.76%-10.00%-7.10%-40.36%38.75%-68.06%-66.67%-14.93%95.50%190.22%183.33%38.60%-93.55%18.71%18.86%69.80%69.65%0.36%0.36%0.48%0.36%0.36%0.36%0.36%-41.03%0.36%0.36%-0.24%69.57%40.00%39.71%40.26%40.19%
Total Debt Growth (3y) (Quarter) -3.92%-39.98%-9.61%-9.22%-19.13%-33.06%-36.54%-35.03%-20.47%-13.04%-5.86%-4.27%-11.07%-44.07%47.76%37.89%21.68%27.48%290.08%6.14%6.18%19.63%0.14%0.36%0.36%0.20%0.12%12.14%12.06%11.98%11.92%
Total Debt Growth (5y) (Quarter) -14.76%-10.12%-7.30%-6.71%-9.01%-48.05%54.31%19.44%11.21%19.56%49.57%55.33%54.02%37.26%30.90%25.61%25.18%28.67%126.63%10.93%10.91%19.10%19.01%
Total Debt (QoQ) (Quarter) -2.63%5.41%-1.28%-1.30%-2.63%-2.70%-2.78%-2.86%-2.94%-3.03%-3.13%8.71%-76.26%260.00%0.00%-30.21%-44.78%-17.12%4.35%78.13%26.90%23.04%1.87%-12.87%-94.09%0.00%-30.00%0.20%69.25%0.12%0.00%0.12%0.12%0.12%0.12%0.00%0.12%0.12%0.12%-41.24%70.39%0.12%-0.48%-0.12%40.67%-0.09%-0.09%-0.17%