|
Assets Growth (1y)
|
| | | 15.63% | | | | 55.43% | 46.72% | 22.60% | 15.00% | 13.38% | 20.37% | 25.79% | 35.07% | 32.25% | 29.66% | 24.36% | 12.37% | 9.24% | 5.73% | 4.74% | 3.59% | 5.17% | 2.71% | 3.65% | 3.12% | 1.52% | -1.50% | -6.80% | -6.64% | -4.62% | 6.92% | 11.37% | 12.59% | -8.44% | 1.34% | -12.35% | -19.12% | -0.76% | -8.03% | 6.14% | 15.83% | 16.25% | 6.27% | 9.43% | 10.94% | 12.23% | 13.15% | 4.67% | 2.77% | -1.25% | 2.01% | 1.65% | 3.68% | 0.95% | 0.66% | 3.17% | 4.10% | 2.50% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 26.78% | | | | 32.58% | 31.81% | 24.24% | 20.40% | 17.88% | 18.17% | 17.89% | 16.28% | 14.96% | 12.08% | 10.52% | 6.28% | 5.26% | 2.27% | 0.39% | -0.09% | 0.61% | 2.65% | 2.47% | 2.72% | -3.94% | 2.19% | -3.10% | -5.27% | -4.66% | -0.12% | 1.19% | 1.79% | 1.84% | -0.32% | 0.59% | 1.29% | 9.00% | 3.41% | 6.73% | 9.71% | 8.82% | 7.05% | 5.20% | 5.73% | 3.81% | 5.13% | 3.15% | 3.51% | 0.72% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.10% | | | | 21.77% | 19.99% | 15.80% | 13.27% | 11.83% | 10.79% | 9.62% | 8.64% | 8.03% | 8.20% | 6.98% | 4.76% | 0.37% | 3.00% | -0.25% | -1.91% | -1.54% | 0.16% | 0.02% | 0.31% | 0.45% | 0.85% | 1.11% | 1.78% | 2.49% | 3.68% | 3.48% | 3.76% | 3.20% | 2.71% | 1.61% | 2.06% | 5.24% | 2.58% | 4.98% | 7.35% | 5.92% |
|
Assets (QoQ)
|
| | | | 9.40% | 29.84% | 6.07% | 3.17% | 3.27% | 8.49% | -0.51% | 1.72% | 9.64% | 13.37% | 6.83% | -0.41% | 7.49% | 8.74% | -3.47% | -3.18% | 4.04% | 7.72% | -4.53% | -1.71% | 1.61% | 8.71% | -5.02% | -3.24% | -1.41% | 2.86% | -4.86% | -1.14% | 10.52% | 7.14% | -3.82% | -19.61% | 22.33% | -7.33% | -11.25% | -1.35% | 13.36% | 6.94% | -3.14% | -0.99% | 3.63% | 10.12% | -1.80% | 0.16% | 4.48% | 1.86% | -3.58% | -3.76% | 7.92% | 1.50% | -1.66% | -6.29% | 7.61% | 4.03% | -0.77% | -7.73% |
|
Capital Expenditures Growth (1y)
|
| | | | 46.99% | 8.82% | 30.92% | 58.92% | 22.63% | 153.81% | 104.42% | 90.18% | 122.22% | 46.67% | -13.33% | 62.50% | 55.00% | 4.55% | 200.00% | -38.46% | -45.16% | -17.39% | -46.15% | -6.25% | 5.88% | -10.53% | -28.57% | -6.67% | -16.67% | -5.88% | -6.67% | 14.29% | 13.33% | 31.25% | 57.14% | 43.75% | 17.65% | -23.81% | -54.55% | -60.87% | -50.00% | -6.25% | 50.00% | 55.56% | 40.00% | -13.33% | -6.67% | 7.14% | 14.29% | 15.38% | 14.29% | 6.67% | 0.00% | 0.00% | 25.00% | 43.75% | 18.75% | 66.67% | -5.00% | -17.39% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 58.81% | 59.41% | 32.37% | 69.98% | 61.65% | 57.29% | 74.51% | 23.90% | 23.61% | 8.20% | 11.87% | -2.13% | -3.45% | -8.24% | 4.89% | -18.64% | -21.49% | -11.39% | -28.93% | 0.00% | 0.00% | 3.39% | 1.56% | 15.31% | 3.57% | -2.00% | -12.64% | -13.69% | -12.64% | -2.13% | 2.33% | -4.35% | -6.27% | -14.77% | -13.99% | -13.28% | -7.17% | -2.13% | 16.96% | 21.14% | 16.96% | 0.00% | 10.06% | 18.00% | 10.72% | 24.36% | 10.72% | 8.20% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.77% | 28.46% | 30.24% | 23.16% | 19.65% | 23.53% | 15.37% | 10.72% | 10.76% | 1.30% | -1.37% | 0.00% | -3.20% | -0.93% | 11.10% | -2.42% | -8.39% | -7.00% | -23.83% | -10.87% | -10.07% | -4.62% | -6.51% | -1.37% | -4.90% | -5.22% | -1.37% | 1.39% | 1.30% | -1.28% | 2.71% | 0.00% | -1.21% | -6.51% | -1.89% | 0.00% | -1.02% | 9.34% | 13.70% | 16.12% |
|
Capital Expenditures (QoQ)
|
| 8.77% | 3.20% | -5.55% | 38.63% | -19.47% | 24.16% | 14.65% | 6.98% | 66.67% | 0.00% | 6.67% | 25.00% | 10.00% | -40.91% | 100.00% | 19.23% | -25.81% | 69.57% | -58.97% | 6.25% | 11.76% | 10.53% | -28.57% | 20.00% | -5.56% | -11.76% | -6.67% | 7.14% | 6.67% | -12.50% | 14.29% | 6.25% | 23.53% | 4.76% | 4.55% | -13.04% | -20.00% | -37.50% | -10.00% | 11.11% | 50.00% | 0.00% | -6.67% | 0.00% | -7.14% | 7.69% | 7.14% | 6.67% | -6.25% | 6.67% | 0.00% | 0.00% | -6.25% | 33.33% | 15.00% | -17.39% | 31.58% | -24.00% | 0.00% |
|
Cash & Equivalents Growth (1y)
|
| | | 96.49% | 154.68% | 328.06% | 191.10% | 100.55% | 1.62% | -58.18% | -49.67% | -4.36% | 50.47% | 193.50% | 77.90% | 29.63% | 58.31% | -0.68% | 15.48% | 34.95% | 29.31% | 31.39% | 7.76% | -0.33% | 11.94% | 15.80% | 22.75% | 9.97% | -13.13% | -24.92% | -11.60% | -2.67% | 21.42% | 35.29% | 26.40% | -51.30% | 3.50% | -22.53% | -46.78% | 31.03% | -15.54% | 11.03% | 52.91% | 72.97% | 15.88% | 35.48% | 56.89% | 41.22% | 44.94% | 8.67% | 5.05% | 7.74% | 6.01% | 5.17% | -1.07% | 0.00% | 0.00% | 1.00% | 9.53% | -5.91% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 55.62% | 57.33% | 73.85% | 37.62% | 35.47% | 34.27% | 6.83% | 1.12% | 18.71% | 45.50% | 56.46% | 30.33% | 20.36% | 31.84% | 14.75% | 15.17% | 13.94% | 7.93% | 4.54% | 5.35% | 2.18% | 5.69% | 5.56% | 11.11% | -19.52% | 2.97% | -7.68% | -15.91% | -14.68% | 2.01% | 5.18% | 0.95% | 3.35% | 0.43% | 5.23% | 8.49% | 47.37% | 12.36% | 17.80% | 36.09% | 38.06% | 21.20% | 15.69% | 17.70% | 15.01% | 15.39% | 4.90% | 4.41% | 0.45% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.82% | 51.46% | 46.97% | 26.53% | 27.31% | 28.50% | 13.15% | 6.46% | 12.89% | 24.53% | 27.20% | 19.16% | 13.29% | 19.30% | 8.95% | 11.28% | -6.86% | 9.58% | 3.67% | -4.69% | -7.40% | 0.64% | 0.23% | 2.22% | 3.39% | 1.33% | 3.43% | 7.37% | 8.69% | 12.26% | 11.37% | 11.13% | 10.93% | 9.25% | 5.90% | 5.82% | 28.09% | 8.50% | 11.67% | 22.25% | 19.88% |
|
Cash & Equivalents (QoQ)
|
-12.04% | 36.39% | 68.61% | -2.86% | 14.00% | 129.23% | 14.66% | -33.07% | -42.23% | -5.66% | 38.00% | 27.17% | -9.12% | 84.01% | -16.35% | -7.33% | 10.99% | 15.45% | -2.74% | 8.29% | 6.35% | 17.30% | -20.23% | 0.16% | 19.44% | 21.34% | -15.45% | -10.27% | -5.65% | 4.88% | -0.45% | -1.21% | 17.71% | 16.86% | -6.99% | -61.93% | 150.16% | -12.53% | -36.10% | -6.28% | 61.24% | 14.99% | -12.00% | 6.01% | 8.02% | 34.44% | 1.90% | -4.58% | 10.87% | 0.80% | -1.49% | -2.14% | 9.09% | 0.00% | -7.33% | -1.08% | 9.09% | 1.00% | 0.50% | -15.02% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 99.57% | 82.31% | -243.22% | 46.57% | -57,456.27% | -1,202.88% | 645.11% | 108.68% | 29.05% | 251.95% | -437.50% | -540.00% | 73.23% | -162.39% | 85.93% | 177.27% | 132.35% | -19.18% | -236.84% | -133.82% | 790.91% | 77.01% | 78.13% | -152.17% | -71.43% | -65.00% | 7.14% | 46.55% | -250.00% | -36.36% | -307.69% | -16.13% | 52.38% | 68.89% | 77.36% | 72.22% | 50.00% | -14.29% | -25.00% | -30.00% | -40.00% | 25.00% | 26.67% | -15.38% | -14.29% | -25.00% | -45.45% | -6.67% | 0.00% | 0.00% | -25.00% | -37.50% | -18.75% | -80.00% | 5.00% | 13.64% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -20.81% | 76.53% | -298.21% | 41.13% | -378.16% | -131.16% | -37.32% | 31.91% | 27.27% | -4.15% | -53.26% | -46.59% | 40.47% | -29.48% | 53.02% | 12.97% | 41.34% | 23.25% | 11.88% | -34.92% | -79.86% | 19.73% | 6.09% | -16.11% | -30.14% | 11.21% | 5.01% | 44.34% | -33.08% | 21.44% | -4.89% | 25.15% | 30.66% | 35.63% | 40.79% | 25.31% | 7.17% | -2.33% | -10.06% | -16.96% | -16.96% | 2.13% | -10.06% | -19.17% | -10.72% | -31.04% | -19.98% | -8.20% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.57% | -21.09% | -97.35% | 44.36% | 216.40% | -27.61% | -13.79% | 24.11% | 16.61% | 15.59% | -18.38% | -28.84% | 19.85% | -18.98% | 17.06% | 16.37% | 10.07% | 28.13% | 8.78% | -16.51% | -23.81% | 28.73% | 25.19% | 10.78% | -16.47% | 9.71% | 4.71% | 23.70% | -20.79% | 14.59% | -4.24% | 12.39% | 17.55% | 19.73% | 17.71% | 9.38% | 1.02% | -14.04% | -9.63% | -13.70% |
|
Cash from Investing Activities (QoQ)
|
| 53.61% | 93.60% | -20,072.22% | 99.93% | -1,800.32% | -24.16% | -3,040.38% | 22.32% | 56.98% | 151.95% | -50.00% | -735.00% | 192.13% | -215.38% | 34.81% | 61.36% | -114.71% | 73.97% | 457.89% | -83.82% | -890.91% | 26.44% | 64.06% | 526.09% | -120.41% | 30.00% | -314.29% | 148.28% | -217.86% | 60.61% | -138.46% | -35.48% | -7.14% | -17.78% | 32.08% | 44.44% | 30.00% | 14.29% | 16.67% | 0.00% | -60.00% | 6.25% | 13.33% | -7.69% | 14.29% | 8.33% | -36.36% | -6.67% | 6.25% | -6.67% | 0.00% | 0.00% | 6.25% | -33.33% | -10.00% | 13.64% | -42.11% | 29.63% | 0.00% |
|
Cash from Operations Growth (1y)
|
| | | | -44.26% | 1.99% | -1.80% | 171.67% | 48.05% | 44.11% | 89.66% | -0.10% | 147.73% | 77.53% | -59.31% | 14.08% | -9.17% | 26.58% | -32.20% | -2.47% | 25.25% | -99.00% | -317.50% | -43.04% | 8.06% | 10,950.00% | -55.17% | -60.00% | 29.85% | -15.84% | 110.37% | 72.22% | 4.60% | -2.69% | -92.86% | 93.55% | -138.46% | -143.09% | -3,300.00% | -123.33% | 72.86% | 260.26% | -96.88% | 564.29% | 552.63% | 135.20% | 195.24% | -161.54% | 56.98% | -64.29% | -76.67% | 52.50% | 2.96% | -51.43% | -407.14% | 84.21% | -26.62% | 296.08% | 202.33% | -3,333.33% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 26.92% | 37.67% | -8.83% | 45.75% | 49.35% | 47.95% | -19.42% | 3.59% | 41.25% | -71.78% | -37.51% | -14.10% | 7.13% | 11.84% | -62.46% | -39.43% | 20.68% | -2.39% | -29.53% | -26.79% | 13.64% | 348.97% | 26.23% | 10.06% | -36.12% | -33.01% | 38.11% | -40.57% | -28.24% | -12.41% | -86.63% | 27.99% | -22.11% | 17.55% | 291.49% | -38.67% | 57.79% | 49.57% | 34.58% | -10.72% | 110.41% | -25.83% | 11.95% | -26.95% | 5.85% | -11.76% | -9.82% | -37.06% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.39% | -49.44% | -25.53% | 11.46% | 35.15% | 29.04% | -30.37% | -24.02% | 31.65% | 15.88% | -37.35% | -15.27% | 10.80% | 2.76% | -55.76% | -5.83% | -22.04% | -19.04% | -22.87% | -16.84% | -16.58% | 128.65% | 6.25% | 7.63% | -8.49% | 5.87% | 19.57% | -33.39% | -4.95% | -10.81% | 0.00% | -21.18% | -5.25% | -22.38% | -114.11% | -15.44% | 28.16% | 35.63% | 27.54% | -49.05% |
|
Cash from Operations (QoQ)
|
| 13.58% | 28.56% | -66.40% | 13.60% | 107.81% | 23.79% | -7.04% | -38.09% | 102.27% | 62.92% | -51.03% | 53.52% | 44.95% | -62.66% | 37.29% | 22.22% | 102.02% | -80.00% | 97.50% | 56.96% | -98.39% | -4,450.00% | 151.72% | 197.78% | 64.93% | -161.09% | 113.33% | 866.67% | 6.90% | -92.47% | 121.43% | 487.10% | -0.55% | -99.45% | 5,900.00% | -216.67% | -11.43% | 58.97% | 56.25% | -35.71% | 757.89% | -150.40% | 203.17% | 32.31% | 241.86% | -79.59% | -166.67% | 437.50% | -22.22% | -86.67% | -235.71% | 831.58% | -63.31% | -184.31% | 93.02% | 3,500.00% | 98.04% | -78.22% | -334.09% |
|
EBITDA Margin Growth (1y)
|
| | | | -961.00 | -736.00 | -222.00 | 8,408.00 | -140.00 | -395.00 | -966.00 | -1389.00 | -315.00 | -653.00 | -896.00 | 832.00 | -907.00 | -1116.00 | -278.00 | -2893.00 | -1217.00 | -684.00 | -438.00 | 1,210.00 | -411.00 | -104.00 | -606.00 | 80.00 | -99.00 | 84.00 | 990.00 | -359.00 | 299.00 | 303.00 | -441.00 | 557.00 | -1796.00 | -26835.00 | -3926.00 | -7630.00 | -5169.00 | 24,107.00 | 3,043.00 | 5,968.00 | 4,765.00 | 2,319.00 | 469.00 | 159.00 | 386.00 | -620.00 | -324.00 | 1,159.00 | -2.00 | -166.00 | 115.00 | | 3.00 | 391.00 | -50.00 | |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -1416.00 | -1783.00 | -2083.00 | 7,851.00 | -1362.00 | -2163.00 | -2140.00 | -3450.00 | -2439.00 | -2452.00 | -1613.00 | -851.00 | -2536.00 | -1904.00 | -1322.00 | -1604.00 | -1727.00 | -704.00 | -54.00 | 931.00 | -212.00 | 283.00 | -56.00 | 278.00 | -1596.00 | -26448.00 | -3376.00 | -7431.00 | -6666.00 | -2425.00 | -1324.00 | -1105.00 | -2200.00 | -409.00 | -414.00 | -1503.00 | -18.00 | 25,806.00 | 3,188.00 | 7,286.00 | 5,149.00 | 1,533.00 | 260.00 | | 386.00 | -395.00 | -259.00 | -488.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3540.00 | -3583.00 | -2800.00 | 6,168.00 | -2991.00 | -2951.00 | -3184.00 | -2161.00 | -2949.00 | -2472.00 | -1228.00 | -1130.00 | -2336.00 | -1517.00 | -773.00 | -1405.00 | -3225.00 | -27236.00 | -4420.00 | -6142.00 | -7176.00 | -2445.00 | -939.00 | -1384.00 | -2000.00 | -22.00 | 136.00 | -1305.00 | -1515.00 | -726.00 | -1179.00 | 214.00 | -1816.00 | -1195.00 | -623.00 | | -17.00 | 26,031.00 | 3,253.00 | 5,638.00 |
|
EBITDA Margin (QoQ)
|
| 31.00 | -424.00 | -10077.00 | 9,509.00 | 256.00 | 90.00 | -1447.00 | 961.00 | 2.00 | -481.00 | -1871.00 | 2,035.00 | -336.00 | -725.00 | -142.00 | 296.00 | -544.00 | 113.00 | -2757.00 | 1,971.00 | -11.00 | 358.00 | -1109.00 | 350.00 | 296.00 | -143.00 | -424.00 | 172.00 | 479.00 | 763.00 | -1773.00 | 829.00 | 483.00 | 20.00 | -775.00 | -1524.00 | -24556.00 | 22,928.00 | -4479.00 | 937.00 | 4,720.00 | 1,865.00 | -1554.00 | -265.00 | 2,274.00 | 14.00 | -1864.00 | -38.00 | 1,268.00 | 310.00 | -380.00 | -1200.00 | 1,104.00 | 591.00 | | | 1,492.00 | 151.00 | -2093.00 |
|
EBIT Growth (1y)
|
| | | | 0.09% | -0.17% | 12.41% | 40.04% | 19.93% | 12.34% | -8.94% | -40.42% | 9.09% | 6.38% | 0.00% | 114.29% | -6.25% | -21.00% | 4.76% | -141.67% | -53.33% | -40.51% | -25.00% | 140.00% | -35.71% | -2.13% | -36.36% | -10.00% | -14.81% | 6.52% | 111.90% | 155.56% | 34.78% | 34.69% | -23.60% | 0.00% | -187.10% | -348.48% | -167.65% | -500.00% | -211.11% | 78.66% | 134.78% | 69.57% | 76.19% | 280.00% | 337.50% | 57.14% | 30.00% | -30.16% | -8.57% | 366.67% | -7.14% | -18.18% | 9.38% | | 0.00% | 63.89% | 0.00% | |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 9.40% | 6.06% | 0.78% | 21.37% | 7.04% | -1.90% | -1.56% | -36.30% | -21.85% | -20.63% | -7.72% | -29.05% | -34.48% | -22.81% | -20.63% | -46.87% | -36.54% | -14.72% | 0.38% | 42.93% | -9.63% | 11.98% | 1.00% | 32.00% | -44.22% | -77.21% | -45.74% | -130.35% | -78.13% | -39.49% | -43.56% | -47.63% | -38.30% | -1.54% | 0.97% | -36.11% | 19.66% | 31.39% | 50.24% | 32.91% | 43.69% | 44.68% | 63.55% | | 9.14% | -2.16% | 0.00% | -41.50% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -10.54% | -10.93% | -4.26% | -21.50% | -18.12% | -11.28% | -14.56% | -28.15% | -23.54% | -12.22% | 1.16% | -3.86% | -20.23% | -7.97% | -4.14% | -17.45% | -18.13% | -32.45% | -20.33% | -29.77% | -31.95% | -22.38% | -24.68% | -36.85% | -22.34% | 6.49% | 10.76% | -27.23% | -21.14% | -2.13% | -6.38% | 6.83% | -19.96% | -11.42% | 0.58% | | 11.09% | 18.73% | 28.63% | 18.05% |
|
EBIT Margin Growth (1y)
|
| | | | -919.00 | -708.00 | -202.00 | 7,357.00 | -168.00 | -439.00 | -1043.00 | -1460.00 | -410.00 | -710.00 | -921.00 | 769.00 | -937.00 | -1145.00 | -252.00 | -2892.00 | -1286.00 | -749.00 | -553.00 | 1,126.00 | -467.00 | -117.00 | -611.00 | -36.00 | -117.00 | 47.00 | 987.00 | 384.00 | 216.00 | 432.00 | -354.00 | 22.00 | -1796.00 | -29361.00 | -4635.00 | -8618.00 | -5858.00 | 26,307.00 | 3,574.00 | 6,769.00 | 6,066.00 | 3,000.00 | 997.00 | 823.00 | 386.00 | -620.00 | -324.00 | 1,159.00 | -2.00 | -166.00 | 115.00 | | 3.00 | 391.00 | -50.00 | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -1497.00 | -1857.00 | -2166.00 | 6,666.00 | -1515.00 | -2294.00 | -2216.00 | -3583.00 | -2633.00 | -2604.00 | -1726.00 | -998.00 | -2691.00 | -2011.00 | -1416.00 | -1803.00 | -1871.00 | -819.00 | -177.00 | 1,474.00 | -369.00 | 362.00 | 21.00 | 370.00 | -1697.00 | -28882.00 | -4003.00 | -8211.00 | -7438.00 | -2621.00 | -1415.00 | -1827.00 | -1588.00 | -53.00 | -64.00 | -1026.00 | 594.00 | 28,687.00 | 4,247.00 | 8,752.00 | 6,450.00 | 2,214.00 | 788.00 | | 386.00 | -395.00 | -259.00 | -488.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3720.00 | -3751.00 | -2971.00 | 4,899.00 | -3268.00 | -3160.00 | -3380.00 | -2494.00 | -3218.00 | -2674.00 | -1351.00 | -650.00 | -2592.00 | -1532.00 | -784.00 | -1397.00 | -3451.00 | -29747.00 | -5167.00 | -7122.00 | -8022.00 | -2691.00 | -1040.00 | -1478.00 | -1489.00 | 426.00 | 568.00 | -619.00 | -986.00 | -241.00 | -742.00 | 156.00 | -1204.00 | -840.00 | -273.00 | | 594.00 | 28,912.00 | 4,312.00 | 7,104.00 |
|
EBIT Margin (QoQ)
|
| 40.00 | -413.00 | -9122.00 | 8,577.00 | 250.00 | 92.00 | -1563.00 | 1,052.00 | -20.00 | -512.00 | -1980.00 | 2,102.00 | -320.00 | -723.00 | -290.00 | 396.00 | -529.00 | 170.00 | -2930.00 | 2,002.00 | 9.00 | 366.00 | -1251.00 | 409.00 | 359.00 | -128.00 | -676.00 | 328.00 | 523.00 | 812.00 | -1278.00 | 160.00 | 740.00 | 25.00 | -902.00 | -1658.00 | -26825.00 | 24,750.00 | -4885.00 | 1,102.00 | 5,340.00 | 2,017.00 | -1690.00 | 398.00 | 2,274.00 | 14.00 | -1864.00 | -38.00 | 1,268.00 | 310.00 | -380.00 | -1200.00 | 1,104.00 | 591.00 | | | 1,492.00 | 151.00 | -2093.00 |
|
EBIT (QoQ)
|
| 14.33% | -2.09% | -59.11% | 118.67% | 14.04% | 10.24% | -49.06% | 87.27% | 6.82% | -10.64% | -66.67% | 242.86% | 4.17% | -16.00% | -28.57% | 50.00% | -12.22% | 11.39% | -128.41% | 268.00% | 11.90% | 40.43% | -84.85% | 170.00% | 70.37% | -8.70% | -78.57% | 155.56% | 113.04% | 81.63% | -74.16% | 34.78% | 112.90% | 3.03% | -66.18% | -217.39% | -507.41% | 71.95% | -100.00% | 8.70% | 58.33% | 145.71% | -275.00% | 28.57% | 415.00% | 11.11% | -117.14% | -16.67% | 414.29% | 45.45% | -50.00% | -146.88% | 340.00% | 94.44% | | | 493.33% | 18.64% | -148.57% |
|
EBT Growth (1y)
|
| | | | -4.35% | -9.18% | 14.26% | 29.12% | 18.08% | 17.29% | -7.50% | -39.97% | 11.90% | 8.89% | -10.71% | 111.54% | -8.51% | -16.33% | 30.67% | -147.27% | -55.81% | -46.34% | -35.71% | 119.23% | -34.21% | 0.00% | -39.68% | -40.00% | -16.00% | -4.55% | 128.95% | 666.67% | 57.14% | 61.90% | -16.09% | -8.70% | -181.82% | -363.24% | -179.45% | -595.24% | -255.56% | 74.30% | 105.17% | 54.81% | 65.63% | 215.22% | 1,966.67% | 65.96% | 54.55% | -16.98% | 3.23% | 300.00% | -6.67% | -13.64% | 3.13% | -103.13% | -25.00% | 23.68% | -4.55% | -4,400.00% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 8.12% | 5.07% | -1.91% | 17.92% | 6.53% | 2.24% | 2.57% | -37.51% | -23.23% | -21.22% | -9.14% | -42.28% | -35.69% | -23.43% | -20.28% | -62.08% | -37.50% | -19.99% | -3.89% | 42.35% | -4.59% | 15.62% | 5.03% | 61.34% | -45.50% | -82.40% | -52.21% | -232.22% | -87.31% | -45.74% | -67.45% | -59.31% | -44.22% | -7.97% | -5.30% | -40.30% | 17.79% | 30.96% | 45.86% | 32.15% | 44.97% | 41.38% | 180.20% | 72.29% | 15.37% | -3.93% | 0.53% | -41.16% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -12.57% | -12.23% | -4.54% | -31.66% | -18.87% | -10.53% | -15.99% | -41.37% | -24.21% | -14.14% | 0.70% | -2.42% | -18.89% | -7.05% | -0.54% | -17.52% | -18.27% | -33.14% | -20.98% | -31.95% | -35.25% | -24.95% | -45.61% | -62.70% | -27.12% | 3.79% | 10.29% | -48.96% | -22.10% | 0.93% | -5.96% | 6.83% | -19.97% | -10.99% | -2.00% | -15.41% | 5.83% | 17.74% | 25.28% | 15.43% |
|
EBT Margin Growth (1y)
|
| | | | -1112.00 | -1100.00 | -127.00 | 7,139.00 | -220.00 | -248.00 | -975.00 | -1336.00 | -307.00 | -610.00 | -1175.00 | 689.00 | -976.00 | -1009.00 | 243.00 | -2751.00 | -1290.00 | -899.00 | -865.00 | 1,000.00 | -408.00 | -88.00 | -631.00 | -65.00 | -116.00 | -68.00 | 1,034.00 | 571.00 | 322.00 | 641.00 | -194.00 | -38.00 | -1849.00 | -31950.00 | -5547.00 | -9592.00 | -6834.00 | 28,382.00 | 3,940.00 | 7,015.00 | 6,545.00 | 3,228.00 | 1,252.00 | 1,498.00 | 855.00 | -380.00 | -150.00 | 1,272.00 | -1.00 | -126.00 | 40.00 | -845.00 | -97.00 | 124.00 | -101.00 | -1071.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -1639.00 | -1958.00 | -2277.00 | 6,491.00 | -1503.00 | -1868.00 | -1908.00 | -3398.00 | -2573.00 | -2518.00 | -1798.00 | -1062.00 | -2673.00 | -1996.00 | -1253.00 | -1816.00 | -1814.00 | -1055.00 | -462.00 | 1,506.00 | -202.00 | 486.00 | 209.00 | 469.00 | -1643.00 | -31377.00 | -4707.00 | -9059.00 | -8360.00 | -2927.00 | -1801.00 | -2615.00 | -2137.00 | -340.00 | -355.00 | -1079.00 | 567.00 | 31,230.00 | 5,042.00 | 9,786.00 | 7,400.00 | 2,722.00 | 1,142.00 | 1,926.00 | 757.00 | -383.00 | -212.00 | -643.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3905.00 | -3867.00 | -2899.00 | 4,740.00 | -3200.00 | -2854.00 | -3404.00 | -2464.00 | -3097.00 | -2674.00 | -1395.00 | -556.00 | -2468.00 | -1423.00 | -413.00 | -1283.00 | -3340.00 | -32364.00 | -6203.00 | -8124.00 | -8884.00 | -3083.00 | -1397.00 | -2108.00 | -1932.00 | 233.00 | 485.00 | -545.00 | -960.00 | -79.00 | -699.00 | 156.00 | -1283.00 | -847.00 | -465.00 | -651.00 | 469.00 | 31,227.00 | 4,980.00 | 7,871.00 |
|
EBT Margin (QoQ)
|
| 8.00 | -597.00 | -8977.00 | 8,454.00 | 20.00 | 377.00 | -1712.00 | 1,095.00 | -8.00 | -350.00 | -2073.00 | 2,125.00 | -311.00 | -915.00 | -209.00 | 459.00 | -344.00 | 337.00 | -3203.00 | 1,921.00 | 46.00 | 371.00 | -1338.00 | 514.00 | 366.00 | -172.00 | -772.00 | 462.00 | 414.00 | 930.00 | -1235.00 | 213.00 | 734.00 | 94.00 | -1079.00 | -1598.00 | -29368.00 | 26,498.00 | -5124.00 | 1,161.00 | 5,847.00 | 2,056.00 | -2049.00 | 691.00 | 2,531.00 | 80.00 | -1803.00 | 48.00 | 1,295.00 | 310.00 | -380.00 | -1226.00 | 1,170.00 | 476.00 | -1265.00 | -478.00 | 1,391.00 | 251.00 | -2234.00 |
|
EBT (QoQ)
|
| 13.60% | -5.94% | -57.79% | 112.07% | 7.86% | 18.34% | -52.30% | 93.93% | 7.14% | -6.67% | -69.05% | 261.54% | 4.26% | -23.47% | -26.67% | 56.36% | -4.65% | 19.51% | -126.53% | 246.15% | 15.79% | 43.18% | -92.06% | 400.00% | 76.00% | -13.64% | -92.11% | 600.00% | 100.00% | 107.14% | -73.56% | 43.48% | 106.06% | 7.35% | -71.23% | -228.57% | -562.96% | 67.60% | -79.31% | 7.69% | 52.08% | 106.52% | -1,666.67% | 29.79% | 260.61% | 16.98% | -125.81% | 6.25% | 393.33% | 45.45% | -50.00% | -150.00% | 337.50% | 73.68% | -101.52% | -1,900.00% | 335.00% | 34.04% | -171.43% |
|
Enterprise Value Growth (1y)
|
| | | -63.06% | -154.68% | -328.06% | -183.32% | -177.94% | -94.74% | 17.19% | 19.06% | -2.02% | -13.47% | -61.10% | -33.33% | -16.80% | -35.14% | -11.44% | -19.10% | -17.41% | -11.08% | -19.97% | -5.98% | -10.44% | -7.80% | -5.98% | -4.95% | 3.01% | 12.87% | 25.00% | 13.11% | 5.37% | -24.77% | -42.48% | -40.72% | 52.39% | 1.60% | 27.74% | 52.20% | -31.03% | 15.54% | -11.03% | -52.91% | -72.97% | -15.88% | -35.48% | -56.89% | -41.22% | -44.94% | -8.67% | -5.05% | -7.74% | -6.01% | -5.17% | 1.07% | 0.00% | 0.00% | -1.00% | -9.53% | 5.91% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -66.60% | -77.87% | -78.74% | -45.14% | -49.06% | -44.00% | -14.13% | -8.73% | -11.84% | -19.42% | -29.14% | -18.95% | -14.84% | -17.40% | -12.32% | -9.82% | -7.94% | -1.42% | 1.57% | 1.13% | -0.45% | -5.43% | -4.23% | -8.67% | 24.11% | -2.27% | 8.26% | 16.39% | 16.11% | -1.22% | -4.56% | -0.95% | -2.57% | 1.25% | -2.82% | -4.67% | -47.37% | -12.36% | -17.80% | -36.09% | -38.06% | -21.20% | -15.69% | -17.70% | -15.01% | -15.39% | -4.90% | -4.41% | -0.45% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -44.69% | -53.23% | -50.16% | -31.01% | -33.84% | -29.03% | -13.58% | -7.41% | -8.43% | -9.85% | -11.35% | -8.94% | -6.81% | -11.96% | -8.65% | -10.13% | 10.74% | -5.08% | 0.37% | 8.25% | 8.76% | 0.53% | 1.90% | 1.27% | 0.19% | -0.92% | -3.04% | -7.00% | -7.60% | -11.73% | -10.97% | -11.13% | -10.42% | -8.15% | -4.43% | -3.57% | -28.09% | -8.50% | -11.67% | -22.25% | -19.88% |
|
Enterprise Value (QoQ)
|
21.42% | -36.39% | -68.61% | 9.77% | -22.73% | -129.23% | -11.60% | 11.48% | 14.01% | 2.52% | -9.08% | -11.57% | 4.36% | -38.39% | 9.72% | 2.26% | -10.66% | -14.13% | 3.52% | 3.64% | -4.69% | -23.27% | 14.77% | -0.41% | -2.19% | -21.18% | 15.60% | 7.21% | 8.19% | -4.31% | 2.21% | -1.06% | -21.04% | -19.11% | 3.42% | 65.81% | -150.16% | 12.53% | 36.10% | 6.28% | -61.24% | -14.99% | 12.00% | -6.01% | -8.02% | -34.44% | -1.90% | 4.58% | -10.87% | -0.80% | 1.49% | 2.14% | -9.09% | 0.00% | 7.33% | 1.08% | -9.09% | -1.00% | -0.50% | 15.02% |
|
EPS (Basic) Growth (1y)
|
| | | | 2.86% | -7.32% | 2.44% | 26.61% | 22.22% | 23.68% | -7.14% | -32.97% | 9.09% | 2.13% | -2.56% | 78.57% | -8.33% | -16.67% | 34.21% | -92.00% | -54.55% | -42.50% | -25.49% | -50.00% | -55.00% | -17.39% | -52.63% | -6,100.00% | -55.56% | 21.05% | 177.78% | 108.33% | 375.00% | 4.35% | -28.00% | 120.00% | -163.16% | -575.00% | -200.00% | -581.82% | -391.67% | 74.56% | 102.78% | 60.38% | 59.32% | 175.86% | 1,700.00% | 90.48% | -116.67% | -22.73% | 11.11% | 1,250.00% | 17.31% | 0.00% | 40.00% | -95.65% | 81.40% | 70.59% | 64.29% | -3,000.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 11.10% | 5.39% | -2.50% | 14.86% | 6.92% | 1.72% | 6.69% | -54.25% | -23.11% | -21.20% | -0.86% | -58.51% | -42.76% | -26.58% | -22.05% | -63.86% | -55.04% | -16.84% | -0.66% | 35.72% | -1.70% | 1.43% | -1.79% | 122.40% | -49.38% | -100.00% | -58.74% | 4.05% | -155.86% | -48.29% | -72.86% | -83.71% | -48.32% | -2.86% | -20.63% | -29.70% | -63.03% | 29.05% | 36.72% | 34.52% | 10.01% | 37.26% | 203.66% | 26.98% | 30.66% | 9.65% | 36.72% | -143.85% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -10.59% | -10.92% | -1.51% | -42.92% | -24.21% | -12.94% | -15.59% | -37.26% | -38.10% | -13.32% | 5.09% | -18.61% | -16.92% | -12.94% | -1.08% | -15.14% | -17.84% | -37.14% | -22.03% | -95.42% | -37.70% | -26.67% | -51.69% | -87.22% | -36.08% | 2.98% | 0.00% | 49.35% | -71.88% | -5.87% | -16.74% | 35.69% | -33.64% | -6.66% | -4.90% | -38.10% | 7.79% | 17.65% | 26.80% | 11.36% |
|
EPS (Basic) (QoQ)
|
| 17.14% | 0.00% | -59.76% | 118.22% | 5.56% | 10.53% | -50.27% | 110.66% | 6.82% | -17.02% | -64.10% | 242.86% | 0.00% | -20.83% | -34.21% | 76.00% | -9.09% | 27.50% | -96.08% | 900.00% | 15.00% | 65.22% | -97.37% | 800.00% | 111.11% | -5.26% | -433.33% | 106.67% | 475.00% | 117.39% | -90.00% | 280.00% | 26.32% | 50.00% | -69.44% | -209.09% | -850.00% | 68.42% | -47.22% | -11.32% | 50.85% | 103.45% | -2,200.00% | -14.29% | 191.67% | -18.18% | -111.11% | -2,500.00% | 132.69% | 17.65% | 15.00% | -286.96% | 139.53% | 64.71% | -96.43% | -900.00% | 462.50% | 58.62% | -163.04% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 0.00% | -9.76% | 0.00% | 26.24% | 22.86% | 24.32% | -7.32% | -32.07% | 9.30% | 2.17% | -2.63% | 78.57% | -8.51% | -14.89% | 37.84% | -92.00% | -53.49% | -42.50% | -27.45% | -50.00% | -55.00% | -17.39% | -51.35% | -6,100.00% | -55.56% | 21.05% | 172.22% | 108.33% | 350.00% | 4.35% | -26.53% | 120.00% | -166.67% | -575.00% | -200.00% | -581.82% | -391.67% | 74.56% | 102.78% | 60.38% | 59.32% | 172.41% | 1,600.00% | 95.24% | -116.67% | -19.05% | 11.76% | 2,500.00% | 17.31% | 0.00% | 42.11% | -95.83% | 81.40% | 64.71% | 59.26% | -2,900.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 10.33% | 4.66% | -3.36% | 15.26% | 7.10% | 2.63% | 7.55% | -54.05% | -22.52% | -20.63% | -0.89% | -58.51% | -42.36% | -26.06% | -21.35% | -63.86% | -54.69% | -16.84% | -1.32% | 35.72% | -3.45% | 1.43% | -0.91% | 122.40% | -49.38% | -100.00% | -58.74% | 4.05% | -155.86% | -48.29% | -72.67% | -83.71% | -49.38% | -4.35% | -22.13% | -27.87% | -63.03% | 29.05% | 36.22% | 34.86% | 10.01% | 37.26% | 200.00% | 26.98% | 30.66% | 10.06% | 36.25% | -203.66% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -10.59% | -10.92% | -2.03% | -42.80% | -23.79% | -12.48% | -15.18% | -37.48% | -37.81% | -12.94% | 5.22% | -18.61% | -17.47% | -12.58% | -0.55% | -15.14% | -17.91% | -37.14% | -22.03% | -95.42% | -37.70% | -26.67% | -51.43% | -87.22% | -36.08% | 2.02% | -1.14% | 55.91% | -71.88% | -5.87% | -17.26% | 36.85% | -34.42% | -6.66% | -5.59% | -38.10% | 7.79% | 17.56% | 26.15% | 11.98% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 17.14% | 0.00% | -60.18% | 114.39% | 5.71% | 10.81% | -49.73% | 108.65% | 6.98% | -17.39% | -63.16% | 235.71% | 0.00% | -21.28% | -32.43% | 72.00% | -6.98% | 27.50% | -96.08% | 900.00% | 15.00% | 60.87% | -97.30% | 800.00% | 111.11% | -5.26% | -433.33% | 106.67% | 475.00% | 113.04% | -89.80% | 260.00% | 33.33% | 50.00% | -69.44% | -209.09% | -850.00% | 68.42% | -47.22% | -11.32% | 50.85% | 103.45% | -2,200.00% | -14.29% | 187.50% | -19.05% | -105.88% | -5,100.00% | 132.69% | 11.76% | 26.32% | -279.17% | 139.53% | 58.82% | -96.30% | -900.00% | 450.00% | 53.57% | -165.12% |
|
FCF Margin Growth (1y)
|
| | | | -2020.00 | -424.00 | -747.00 | 6,549.00 | 304.00 | 163.00 | 1,849.00 | -1117.00 | 1,646.00 | 1,215.00 | -3799.00 | -672.00 | -1294.00 | 160.00 | -1275.00 | 129.00 | 1,166.00 | -4805.00 | -2589.00 | -1089.00 | 79.00 | 5,246.00 | -852.00 | -825.00 | 1,088.00 | -885.00 | | 309.00 | 182.00 | -135.00 | | 671.00 | -7626.00 | -19724.00 | -2291.00 | -3087.00 | 880.00 | 20,613.00 | 207.00 | 4,099.00 | 5,106.00 | 2,058.00 | 3,576.00 | -3670.00 | 459.00 | -4917.00 | -1040.00 | 656.00 | -94.00 | -1098.00 | -1147.00 | 265.00 | -1028.00 | 2,622.00 | 1,636.00 | -2336.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -71.00 | 953.00 | -2696.00 | 4,760.00 | 655.00 | 1,538.00 | -3225.00 | -1660.00 | 1,518.00 | -3431.00 | -7663.00 | -1633.00 | -49.00 | 601.00 | -4716.00 | -1785.00 | 2,333.00 | -444.00 | | -1605.00 | 1,349.00 | 4,226.00 | 2,075.00 | 155.00 | -6356.00 | -20744.00 | 635.00 | -2107.00 | -6564.00 | 755.00 | | 1,683.00 | -1640.00 | 2,947.00 | 1,493.00 | -2658.00 | 6,445.00 | 17,754.00 | 2,744.00 | 1,085.00 | 5,472.00 | -3957.00 | 1,390.00 | -2749.00 | -663.00 | -3393.00 | -550.00 | -1415.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -199.00 | -3692.00 | -6561.00 | 3,799.00 | 1,900.00 | 1,979.00 | -6666.00 | -3574.00 | 2,685.00 | 930.00 | | -2149.00 | 1,221.00 | -419.00 | -1790.00 | -805.00 | -5111.00 | -20303.00 | -2806.00 | -4022.00 | -5397.00 | 5,116.00 | -9.00 | 1,167.00 | -370.00 | 1,927.00 | 4,419.00 | -1678.00 | -999.00 | -2104.00 | | -1331.00 | -1274.00 | -3067.00 | -694.00 | -1737.00 | 5,323.00 | 19,278.00 | 3,234.00 | -986.00 |
|
FCF Margin (QoQ)
|
| 19.00 | 739.00 | -6846.00 | 4,068.00 | 1,615.00 | 416.00 | 450.00 | -2177.00 | 1,474.00 | 2,102.00 | -2516.00 | 585.00 | 1,043.00 | -2911.00 | 610.00 | -36.00 | 2,497.00 | -4346.00 | 2,015.00 | 1,001.00 | -3475.00 | -2131.00 | 3,515.00 | 2,169.00 | 1,693.00 | -8228.00 | 3,541.00 | 4,082.00 | -280.00 | | | 3,955.00 | -597.00 | -4282.00 | 1,595.00 | -4342.00 | -12695.00 | 13,151.00 | 799.00 | -375.00 | 7,039.00 | -7255.00 | 4,690.00 | 632.00 | 3,991.00 | -5736.00 | -2556.00 | 4,761.00 | -1386.00 | -1859.00 | -860.00 | 4,011.00 | -2390.00 | -1909.00 | 552.00 | 2,718.00 | 1,261.00 | -2894.00 | -3420.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -53.69% | 1.31% | -4.33% | 200.27% | 56.39% | 32.50% | 88.10% | -12.22% | 154.29% | 83.78% | -64.62% | 0.00% | -23.60% | 30.15% | -97.83% | 14.55% | 57.35% | -109.60% | -10,900.00% | -52.38% | 8.41% | 1,300.00% | -38.89% | -86.67% | 37.07% | -16.67% | | 275.00% | 3.77% | -5.88% | | 146.67% | -154.55% | -158.75% | -100.00% | -162.16% | 67.78% | 217.02% | -85.71% | 321.74% | 348.28% | 155.45% | 158.97% | -207.84% | 65.28% | -67.97% | -104.35% | 36.36% | 3.36% | -60.00% | -3,050.00% | 25.71% | -32.52% | 391.67% | 139.68% | -369.23% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 22.58% | 35.12% | -13.97% | 38.13% | 44.84% | 46.89% | -75.63% | 0.18% | 45.13% | -30.64% | -41.46% | -18.29% | 9.23% | 14.47% | -73.92% | -58.26% | 32.73% | -1.34% | | -38.02% | 15.53% | 125.14% | 42.07% | 7.24% | -40.54% | -35.01% | 34.58% | -97.89% | -29.71% | -13.51% | | 50.37% | -24.15% | 20.65% | 61.22% | -51.63% | 49.21% | 43.54% | 63.75% | -15.02% | 84.12% | -31.09% | 6.87% | -35.90% | 4.85% | -14.28% | -18.39% | -30.42% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.23% | -18.21% | -28.44% | 7.53% | 38.97% | 29.58% | -33.06% | -42.32% | 35.35% | 18.10% | | -22.88% | 13.14% | 3.30% | -19.69% | -7.62% | -27.15% | -20.41% | -113.15% | -18.79% | -17.83% | 53.31% | 6.30% | 11.20% | -9.10% | 6.61% | 18.19% | -73.56% | -5.63% | -11.94% | | -34.08% | -5.71% | -25.79% | -24.57% | -22.00% | 23.92% | 31.17% | 21.01% | -39.61% |
|
Free Cash Flow (QoQ)
|
| 14.07% | 31.06% | -71.12% | 7.25% | 149.54% | 23.75% | -9.34% | -44.14% | 111.43% | 75.68% | -57.69% | 61.82% | 52.81% | -66.18% | 19.57% | 23.64% | 160.29% | -99.44% | 6,200.00% | 69.84% | -115.89% | -535.29% | 127.78% | 286.67% | 75.86% | -173.53% | 102.67% | 3,875.00% | 6.92% | | | 1,000.00% | -3.03% | -113.13% | 276.19% | -343.24% | -4.44% | 55.32% | 45.24% | -26.09% | 479.31% | -170.91% | 165.38% | 41.18% | 290.28% | -83.63% | -219.57% | 316.36% | -24.37% | -102.22% | -1,650.00% | 451.43% | -70.73% | -275.00% | 58.73% | 419.23% | 113.25% | -85.88% | -588.00% |
|
Gross Margin Growth (1y)
|
| | | | -706.00 | -146.00 | 158.00 | -11033.00 | 233.00 | -102.00 | -624.00 | -1225.00 | -160.00 | -572.00 | -688.00 | 1,171.00 | -731.00 | -809.00 | -255.00 | -732.00 | -561.00 | -425.00 | -241.00 | -718.00 | -678.00 | -235.00 | -638.00 | 272.00 | 326.00 | 389.00 | 1,129.00 | 634.00 | 504.00 | 746.00 | 386.00 | 418.00 | 238.00 | -4887.00 | -524.00 | -1656.00 | -1439.00 | 3,918.00 | -249.00 | 548.00 | 553.00 | 30.00 | -214.00 | 5,652.00 | -521.00 | -262.00 | -5.00 | 1,012.00 | 1,802.00 | 1,361.00 | 1,137.00 | -5134.00 | -220.00 | -16.00 | -139.00 | -535.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -633.00 | -819.00 | -1154.00 | -11088.00 | -657.00 | -1482.00 | -1567.00 | -786.00 | -1452.00 | -1806.00 | -1184.00 | -279.00 | -1970.00 | -1469.00 | -1135.00 | -1178.00 | -913.00 | -271.00 | 249.00 | 187.00 | 152.00 | 901.00 | 876.00 | 1,324.00 | 1,068.00 | -3752.00 | 991.00 | -605.00 | -697.00 | -222.00 | -387.00 | -691.00 | -648.00 | -938.00 | -986.00 | 4,543.00 | -1407.00 | 3,687.00 | -467.00 | 7,212.00 | 1,834.00 | 1,129.00 | 918.00 | 1,530.00 | 1,060.00 | 1,083.00 | 993.00 | -4657.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1925.00 | -2053.00 | -1650.00 | -12538.00 | -1896.00 | -2142.00 | -2446.00 | -1233.00 | -1803.00 | -1651.00 | -694.00 | 627.00 | -1140.00 | -334.00 | 379.00 | -126.00 | -171.00 | -4412.00 | 111.00 | -1051.00 | -1049.00 | -68.00 | 104.00 | 215.00 | 183.00 | 197.00 | 528.00 | 5,595.00 | -665.00 | -454.00 | -605.00 | 5,973.00 | 633.00 | 161.00 | 146.00 | 421.00 | 175.00 | 5,032.00 | 531.00 | 1,542.00 |
|
Gross Margin (QoQ)
|
| -151.00 | -225.00 | 10,433.00 | -10763.00 | 410.00 | 78.00 | -759.00 | 504.00 | 74.00 | -444.00 | -1360.00 | 1,570.00 | -338.00 | -560.00 | 498.00 | -332.00 | -416.00 | -6.00 | 22.00 | -161.00 | -280.00 | 178.00 | -455.00 | -121.00 | 164.00 | -225.00 | 455.00 | -67.00 | 227.00 | 514.00 | -40.00 | -196.00 | 469.00 | 153.00 | -7.00 | -377.00 | -4656.00 | 4,517.00 | -1140.00 | -159.00 | 701.00 | 350.00 | -344.00 | -153.00 | 178.00 | 106.00 | 5,522.00 | -6327.00 | 437.00 | 362.00 | 6,539.00 | -5537.00 | -3.00 | 138.00 | 268.00 | -623.00 | 201.00 | 16.00 | -129.00 |
|
Gross Profit Growth (1y)
|
| | | | 10.76% | 14.03% | 20.43% | 182.03% | 29.81% | 23.40% | 8.92% | 0.32% | 19.21% | 19.51% | 23.42% | 67.96% | 14.44% | 8.67% | 11.79% | -5.78% | -12.62% | -11.27% | -3.21% | -11.66% | -8.33% | 3.17% | -9.00% | 7.64% | 9.09% | 10.77% | 31.25% | 21.94% | 10.00% | 12.04% | 0.00% | 4.23% | -22.73% | -97.93% | -67.86% | -75.13% | -67.32% | 2,140.00% | 91.36% | 134.69% | 142.00% | 78.57% | 45.16% | 220.87% | 25.62% | 12.00% | 16.00% | 20.87% | 53.29% | 30.80% | 22.99% | -41.93% | -3.00% | 6.14% | 1.56% | -8.49% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 19.67% | 18.92% | 17.42% | 50.11% | 20.98% | 17.03% | 14.54% | 16.66% | 6.03% | 4.84% | 10.12% | 11.82% | -2.86% | -0.17% | -0.52% | -3.60% | -4.40% | 0.47% | 4.95% | 5.06% | 3.23% | 8.59% | 6.10% | 11.01% | -2.49% | -70.51% | -25.00% | -31.88% | -34.75% | -19.66% | -14.96% | -15.26% | -15.14% | -6.16% | -3.71% | 23.27% | -0.22% | 255.16% | 47.70% | 108.79% | 67.03% | 37.79% | 27.47% | 31.08% | 23.15% | 15.85% | 13.16% | -13.72% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 11.38% | 10.15% | 11.86% | 25.80% | 7.24% | 7.97% | 5.77% | 8.59% | 3.58% | 5.66% | 9.79% | 12.91% | 1.92% | 4.31% | 5.26% | 2.63% | -5.78% | -52.78% | -17.96% | -21.37% | -22.60% | -9.94% | -5.98% | -4.40% | -6.01% | 0.51% | 3.22% | 18.94% | -3.32% | 0.73% | 0.70% | 18.73% | 3.31% | 3.90% | 4.96% | 5.62% | 8.11% | 128.43% | 32.11% | 37.06% |
|
Gross Profit (QoQ)
|
| 10.98% | 3.34% | -203.91% | 192.94% | 14.25% | 9.15% | -29.22% | 47.07% | 8.61% | -3.66% | -34.81% | 74.76% | 8.89% | -0.51% | -11.28% | 19.08% | 3.40% | 2.35% | -25.23% | 10.43% | 5.00% | 11.64% | -31.75% | 14.58% | 18.18% | -1.54% | -19.27% | 16.13% | 20.00% | 16.67% | -25.00% | 4.76% | 22.22% | 4.13% | -21.83% | -22.34% | -96.73% | 1,520.00% | -39.51% | 2.04% | 124.00% | 38.39% | -25.81% | 5.22% | 65.29% | 12.50% | 64.00% | -58.81% | 47.37% | 16.52% | 70.88% | -47.76% | 25.75% | 9.56% | -19.31% | -12.74% | 37.61% | 4.82% | -27.30% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | -12.52% | -22.63% | 63.64% | 6.38% | 50.00% | 42.86% | -6.25% | -21.00% | -30.16% | -141.67% | -76.67% | -60.34% | -25.00% | 160.00% | -14.29% | -26.60% | -52.27% | -55.00% | -14.81% | 42.03% | 111.90% | 411.11% | 102.17% | 102.04% | 52.81% | 0.00% | -187.10% | -171.00% | -110.41% | -161.54% | 43.43% | 86.42% | 137.68% | 64.03% | 78.17% | 280.00% | 377.27% | 57.14% | 23.64% | -30.16% | -8.57% | 366.67% | -7.14% | -18.18% | -7.45% | | 8.33% | 6.05% | -23.53% | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | -2.87% | -35.00% | -29.00% | -30.66% | -7.72% | -29.05% | -42.76% | -38.73% | -37.00% | -51.73% | -44.56% | -25.50% | -8.80% | 50.07% | 13.86% | 28.19% | 15.62% | 32.00% | -51.83% | -59.23% | -32.70% | -72.64% | -44.16% | -29.96% | -60.87% | -30.48% | -28.21% | -44.22% | -42.80% | -27.95% | 54.49% | 29.48% | 53.89% | 34.09% | 43.69% | 44.68% | 59.25% | | 9.14% | -15.38% | -13.51% | -24.89% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -19.98% | -34.09% | -23.54% | -19.05% | -4.49% | -3.86% | -20.23% | -7.97% | -4.14% | -10.48% | -18.13% | -20.99% | -16.22% | 3.22% | -22.22% | -17.11% | -42.92% | -20.20% | -16.92% | -13.01% | -9.53% | -19.97% | -16.72% | -24.53% | -23.53% | -24.04% | -15.86% | -37.01% | -30.83% | | 37.87% | 16.52% | 25.90% | 21.39% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | -43.47% | 62.11% | 60.23% | -40.43% | -50.00% | 242.86% | 4.17% | -16.00% | -52.38% | 125.00% | -12.22% | -25.74% | -128.41% | 226.00% | 49.21% | 40.43% | -77.27% | 80.00% | 27.78% | -8.70% | -78.57% | 240.74% | 113.04% | 36.22% | -48.31% | 34.78% | 112.90% | 3.03% | -66.18% | -217.39% | -73.54% | 84.90% | -100.00% | -7.91% | 58.33% | 141.90% | -290.91% | 34.52% | 443.64% | 11.11% | -117.14% | -16.67% | 414.29% | 45.45% | -50.00% | -146.88% | 340.00% | 64.53% | | | 377.65% | 18.64% | -151.61% |
|
Net Cash Flow Growth (1y)
|
| | | | 323.90% | 842.83% | -10.56% | -4,040.17% | -717.21% | -104.40% | 5.35% | 141.78% | 79.22% | 2,308.33% | -219.18% | -143.42% | 293.75% | -73.96% | 87.36% | 254.55% | -40.32% | -268.12% | -1,309.09% | -76.47% | 218.92% | 227.59% | 6.45% | -741.67% | -137.29% | -68.92% | | 94.81% | 363.64% | 186.96% | | -13,050.00% | 313.79% | -176.52% | -374.07% | 93.92% | -46.25% | 201.98% | 64.84% | 243.75% | -75.97% | 170.87% | 143.33% | -228.26% | 74.19% | -97.13% | -115.38% | -10.17% | 2.78% | -37.50% | -1,150.00% | 49.23% | -27.93% | 860.00% | 124.00% | -451.52% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -42.14% | 109.26% | -46.17% | -95.83% | 35.45% | -36.75% | -29.24% | 31.62% | 30.85% | -113.02% | -60.35% | -45.95% | 78.50% | -17.65% | -18.56% | -32.64% | -39.41% | -12.64% | | -27.62% | 46.36% | 46.40% | 29.64% | -257.87% | 59.63% | -38.95% | -20.86% | 25.37% | 98.86% | 30.83% | | 138.11% | -18.85% | 28.33% | 39.63% | 51.77% | -39.18% | 27.63% | 71.38% | -26.64% | -24.51% | -63.52% | 5.90% | -39.55% | 8.87% | -44.38% | -22.72% | -45.57% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 39.70% | -43.15% | -31.96% | 36.46% | 36.45% | -11.50% | -32.56% | 15.80% | 22.16% | 42.29% | | -15.47% | 41.26% | -13.01% | 9.10% | -73.98% | 50.58% | -28.21% | -87.66% | -21.31% | 47.46% | 23.63% | 10.30% | 30.83% | -12.08% | 13.52% | 17.81% | 5.19% | 34.82% | -29.52% | | -74.65% | -0.88% | -48.04% | -6.79% | 42.52% | -30.12% | 19.87% | 15.67% | -41.57% |
|
Net Cash Flow (QoQ)
|
| 359.52% | 167.87% | -105.67% | 667.84% | 992.85% | -74.59% | -362.54% | 15.35% | 92.21% | 708.33% | 4.11% | -142.11% | 928.13% | -132.83% | 62.07% | 287.88% | 11.29% | -115.94% | 563.64% | -27.45% | -413.51% | -33.62% | 107.74% | 883.33% | 25.42% | -197.97% | 46.90% | 42.86% | 204.55% | | | 3,000.00% | 13.79% | -140.91% | -874.07% | 191.25% | -121.04% | -153.47% | 87.50% | 906.25% | -60.08% | -187.38% | 151.11% | 34.78% | 350.00% | -86.02% | -251.28% | 283.05% | -92.59% | -175.00% | -983.33% | 270.77% | -95.50% | -1,600.00% | 56.00% | 342.42% | -40.00% | -62.50% | -1,111.11% |
|
Net Income Growth (1y)
|
| | | | 1.69% | -1.75% | 9.66% | 32.30% | 28.71% | 26.02% | -5.94% | -31.34% | 9.68% | 1.49% | -3.57% | -5.00% | -7.35% | -14.71% | 37.04% | -278.95% | -53.97% | -41.38% | -25.68% | 44.12% | -55.17% | -20.59% | -54.55% | -342.11% | -61.54% | 18.52% | 176.00% | 102.38% | 420.00% | 6.25% | -27.54% | 700.00% | -161.54% | -550.00% | -196.00% | -550.00% | -400.00% | 73.86% | 102.08% | 59.72% | 57.50% | 177.50% | 2,400.00% | 27.59% | -114.71% | -22.58% | 8.00% | 133.33% | 19.18% | 0.00% | 44.44% | -285.71% | 81.36% | 50.00% | 35.90% | -207.69% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 12.81% | 7.91% | -0.18% | -4.79% | 9.36% | 2.94% | 7.52% | -46.86% | -22.37% | -20.24% | -0.60% | -43.42% | -42.39% | -26.50% | -22.64% | -85.87% | -57.03% | -17.98% | -2.30% | 27.22% | -3.57% | 0.00% | -3.13% | 41.65% | -47.83% | -97.18% | -57.67% | 5.01% | -162.07% | -48.12% | -75.62% | -154.58% | -49.00% | -3.03% | -20.63% | -49.07% | -65.86% | 29.20% | 36.84% | 28.00% | 9.65% | 37.51% | 239.12% | 23.47% | 31.35% | 5.11% | 28.46% | -23.96% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.35% | -8.87% | 0.26% | -23.41% | -23.05% | -12.67% | -15.93% | -37.33% | -39.56% | -13.74% | 4.26% | -36.90% | -17.49% | -12.94% | -1.53% | -3.38% | -17.65% | -35.91% | -21.51% | -16.19% | -36.61% | -26.01% | -55.13% | -8.83% | -35.78% | 2.80% | 0.00% | 24.21% | -75.40% | -5.59% | -17.11% | 28.47% | -33.68% | -6.73% | -4.85% | -22.98% | 7.22% | 17.45% | 25.43% | 11.09% |
|
Net Income (QoQ)
|
| 14.23% | 0.34% | -59.45% | 118.79% | 10.37% | 11.98% | -51.07% | 112.85% | 8.06% | -16.42% | -64.29% | 240.00% | 0.00% | -20.59% | -64.81% | 231.58% | -7.94% | 27.59% | -145.95% | 185.29% | 17.24% | 61.76% | -134.55% | 168.42% | 107.69% | -7.41% | -436.00% | 105.95% | 540.00% | 115.63% | -97.10% | 1,200.00% | 30.77% | 47.06% | -68.00% | -200.00% | -856.25% | 68.63% | -50.00% | -11.11% | 50.00% | 102.50% | -3,000.00% | -17.24% | 191.18% | -19.35% | -184.00% | -247.62% | 132.88% | 12.50% | -74.07% | -942.86% | 140.68% | 62.50% | -133.33% | 15.38% | 427.27% | 47.22% | -175.47% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 1.69% | -1.75% | 9.66% | 32.30% | 28.71% | 26.02% | -5.94% | -31.34% | 9.68% | 1.49% | -3.57% | -5.00% | -7.35% | -14.71% | 37.04% | -278.95% | -53.97% | -41.38% | -25.68% | 44.12% | -55.17% | -20.59% | -54.55% | -342.11% | -61.54% | 18.52% | 176.00% | 102.38% | 420.00% | 6.25% | -27.54% | 700.00% | -161.54% | -550.00% | -196.00% | -550.00% | -400.00% | 73.86% | 102.08% | 59.72% | 57.50% | 177.50% | 2,400.00% | 27.59% | -114.71% | -22.58% | 8.00% | 133.33% | 19.18% | 0.00% | 44.44% | -285.71% | 81.36% | 50.00% | 35.90% | -207.69% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 12.81% | 7.91% | -0.18% | -4.79% | 9.36% | 2.94% | 7.52% | -46.86% | -22.37% | -20.24% | -0.60% | -43.42% | -42.39% | -26.50% | -22.64% | -85.87% | -57.03% | -17.98% | -2.30% | 27.22% | -3.57% | 0.00% | -3.13% | 41.65% | -47.83% | -97.18% | -57.67% | 5.01% | -162.07% | -48.12% | -75.62% | -154.58% | -49.00% | -3.03% | -20.63% | -49.07% | -65.86% | 29.20% | 36.84% | 28.00% | 9.65% | 37.51% | 239.12% | 23.47% | 31.35% | 5.11% | 28.46% | -23.96% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.35% | -8.87% | 0.26% | -23.41% | -23.05% | -12.67% | -15.93% | -37.33% | -39.56% | -13.74% | 4.26% | -36.90% | -17.49% | -12.94% | -1.53% | -3.38% | -17.65% | -35.91% | -21.51% | -16.19% | -36.61% | -26.01% | -55.13% | -8.83% | -35.78% | 2.80% | 0.00% | 24.21% | -75.40% | -5.59% | -17.11% | 28.47% | -33.68% | -6.73% | -4.85% | -22.98% | 7.22% | 17.45% | 25.43% | 11.09% |
|
Net Income towards Common Stockholders (QoQ)
|
| 14.23% | 0.34% | -59.45% | 118.79% | 10.37% | 11.98% | -51.07% | 112.85% | 8.06% | -16.42% | -64.29% | 240.00% | 0.00% | -20.59% | -64.81% | 231.58% | -7.94% | 27.59% | -145.95% | 185.29% | 17.24% | 61.76% | -134.55% | 168.42% | 107.69% | -7.41% | -436.00% | 105.95% | 540.00% | 115.63% | -97.10% | 1,200.00% | 30.77% | 47.06% | -68.00% | -200.00% | -856.25% | 68.63% | -50.00% | -11.11% | 50.00% | 102.50% | -3,000.00% | -17.24% | 191.18% | -19.35% | -184.00% | -247.62% | 132.88% | 12.50% | -74.07% | -942.86% | 140.68% | 62.50% | -133.33% | 15.38% | 427.27% | 47.22% | -175.47% |
|
Net Margin Growth (1y)
|
| | | | -552.00 | -500.00 | -204.00 | 4,727.00 | 74.00 | 16.00 | -603.00 | -781.00 | -276.00 | -607.00 | -671.00 | -279.00 | -684.00 | -673.00 | 258.00 | -1760.00 | -912.00 | -563.00 | -477.00 | 499.00 | -474.00 | -233.00 | -737.00 | -2016.00 | -217.00 | 102.00 | 937.00 | 2,675.00 | 559.00 | 67.00 | -338.00 | 420.00 | -1267.00 | -26738.00 | -4347.00 | -6685.00 | -5929.00 | 24,230.00 | 3,212.00 | 5,004.00 | 5,206.00 | 2,446.00 | 512.00 | 610.00 | -670.00 | -258.00 | -38.00 | 773.00 | 474.00 | -3.00 | 227.00 | -496.00 | 1,217.00 | 198.00 | 225.00 | -657.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -755.00 | -1092.00 | -1477.00 | 3,667.00 | -887.00 | -1265.00 | -1016.00 | -2820.00 | -1872.00 | -1843.00 | -890.00 | -1540.00 | -2070.00 | -1468.00 | -956.00 | -3277.00 | -1603.00 | -693.00 | -277.00 | 1,158.00 | -132.00 | -64.00 | -138.00 | 1,079.00 | -925.00 | -26569.00 | -3748.00 | -3590.00 | -6636.00 | -2441.00 | -1474.00 | -1261.00 | -1989.00 | -62.00 | -624.00 | -1071.00 | -1392.00 | 26,418.00 | 3,685.00 | 6,386.00 | 5,010.00 | 2,185.00 | 700.00 | 887.00 | 1,021.00 | -63.00 | 414.00 | -380.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2351.00 | -2328.00 | -1697.00 | 2,406.00 | -2273.00 | -2060.00 | -2229.00 | -4336.00 | -2563.00 | -1974.00 | -690.00 | -881.00 | -1728.00 | -1300.00 | -357.00 | -182.00 | -2311.00 | -27364.00 | -4962.00 | -5107.00 | -7328.00 | -2572.00 | -1273.00 | -602.00 | -1647.00 | 107.00 | -25.00 | 2,024.00 | -2100.00 | -253.00 | -1000.00 | 122.00 | -2185.00 | -323.00 | -435.00 | -794.00 | 299.00 | 26,613.00 | 4,137.00 | 5,234.00 |
|
Net Margin (QoQ)
|
| 23.00 | -194.00 | -6010.00 | 5,629.00 | 75.00 | 102.00 | -1079.00 | 976.00 | 17.00 | -516.00 | -1257.00 | 1,481.00 | -315.00 | -580.00 | -866.00 | 1,076.00 | -303.00 | 351.00 | -2883.00 | 1,924.00 | 46.00 | 437.00 | -1908.00 | 951.00 | 287.00 | -67.00 | -3186.00 | 2,749.00 | 607.00 | 768.00 | -1449.00 | 634.00 | 114.00 | 363.00 | -691.00 | -1053.00 | -25357.00 | 22,753.00 | -3028.00 | -297.00 | 4,802.00 | 1,735.00 | -1236.00 | -94.00 | 2,041.00 | -199.00 | -1138.00 | -1374.00 | 2,453.00 | 21.00 | -327.00 | -1673.00 | 1,977.00 | 250.00 | -1049.00 | 40.00 | 957.00 | 278.00 | -1932.00 |
|
Operating Income Growth (1y)
|
| | | | 0.09% | -0.17% | 12.41% | 40.04% | 19.93% | 12.34% | -8.94% | -40.42% | 9.09% | 6.38% | 0.00% | 114.29% | -6.25% | -21.00% | 4.76% | -141.67% | -53.33% | -40.51% | -25.00% | 140.00% | -35.71% | -2.13% | -36.36% | -10.00% | -14.81% | 6.52% | 111.90% | 155.56% | 34.78% | 34.69% | -23.60% | 0.00% | -187.10% | -348.48% | -167.65% | -500.00% | -211.11% | 78.66% | 134.78% | 69.57% | 76.19% | 280.00% | 337.50% | 57.14% | 30.00% | -30.16% | -8.57% | 366.67% | -7.14% | -18.18% | 9.38% | | 0.00% | 63.89% | 0.00% | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 9.40% | 6.06% | 0.78% | 21.37% | 7.04% | -1.90% | -1.56% | -36.30% | -21.85% | -20.63% | -7.72% | -29.05% | -34.48% | -22.81% | -20.63% | -46.87% | -36.54% | -14.72% | 0.38% | 42.93% | -9.63% | 11.98% | 1.00% | 32.00% | -44.22% | -77.21% | -45.74% | -130.35% | -78.13% | -39.49% | -43.56% | -47.63% | -38.30% | -1.54% | 0.97% | -36.11% | 19.66% | 31.39% | 50.24% | 32.91% | 43.69% | 44.68% | 63.55% | | 9.14% | -2.16% | 0.00% | -41.50% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -10.54% | -10.93% | -4.26% | -21.50% | -18.12% | -11.28% | -14.56% | -28.15% | -23.54% | -12.22% | 1.16% | -3.86% | -20.23% | -7.97% | -4.14% | -17.45% | -18.13% | -32.45% | -20.33% | -29.77% | -31.95% | -22.38% | -24.68% | -36.85% | -22.34% | 6.49% | 10.76% | -27.23% | -21.14% | -2.13% | -6.38% | 6.83% | -19.96% | -11.42% | 0.58% | | 11.09% | 18.73% | 28.63% | 18.05% |
|
Operating Income (QoQ)
|
| 14.33% | -2.09% | -59.11% | 118.67% | 14.04% | 10.24% | -49.06% | 87.27% | 6.82% | -10.64% | -66.67% | 242.86% | 4.17% | -16.00% | -28.57% | 50.00% | -12.22% | 11.39% | -128.41% | 268.00% | 11.90% | 40.43% | -84.85% | 170.00% | 70.37% | -8.70% | -78.57% | 155.56% | 113.04% | 81.63% | -74.16% | 34.78% | 112.90% | 3.03% | -66.18% | -217.39% | -507.41% | 71.95% | -100.00% | 8.70% | 58.33% | 145.71% | -275.00% | 28.57% | 415.00% | 11.11% | -117.14% | -16.67% | 414.29% | 45.45% | -50.00% | -146.88% | 340.00% | 94.44% | | | 493.33% | 18.64% | -148.57% |
|
Operating Margin Growth (1y)
|
| | | | -919.00 | -708.00 | -202.00 | 7,357.00 | -168.00 | -439.00 | -1043.00 | -1460.00 | -410.00 | -710.00 | -921.00 | 769.00 | -937.00 | -1145.00 | -252.00 | -2892.00 | -1286.00 | -749.00 | -553.00 | 1,126.00 | -467.00 | -117.00 | -611.00 | -36.00 | -117.00 | 47.00 | 987.00 | 384.00 | 216.00 | 432.00 | -354.00 | 22.00 | -1796.00 | -29361.00 | -4635.00 | -8618.00 | -5858.00 | 26,307.00 | 3,574.00 | 6,769.00 | 6,066.00 | 3,000.00 | 997.00 | 823.00 | 386.00 | -620.00 | -324.00 | 1,159.00 | -2.00 | -166.00 | 115.00 | | 3.00 | 391.00 | -50.00 | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -1497.00 | -1857.00 | -2166.00 | 6,666.00 | -1515.00 | -2294.00 | -2216.00 | -3583.00 | -2633.00 | -2604.00 | -1726.00 | -998.00 | -2691.00 | -2011.00 | -1416.00 | -1803.00 | -1871.00 | -819.00 | -177.00 | 1,474.00 | -369.00 | 362.00 | 21.00 | 370.00 | -1697.00 | -28882.00 | -4003.00 | -8211.00 | -7438.00 | -2621.00 | -1415.00 | -1827.00 | -1588.00 | -53.00 | -64.00 | -1026.00 | 594.00 | 28,687.00 | 4,247.00 | 8,752.00 | 6,450.00 | 2,214.00 | 788.00 | | 386.00 | -395.00 | -259.00 | -488.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3720.00 | -3751.00 | -2971.00 | 4,899.00 | -3268.00 | -3160.00 | -3380.00 | -2494.00 | -3218.00 | -2674.00 | -1351.00 | -650.00 | -2592.00 | -1532.00 | -784.00 | -1397.00 | -3451.00 | -29747.00 | -5167.00 | -7122.00 | -8022.00 | -2691.00 | -1040.00 | -1478.00 | -1489.00 | 426.00 | 568.00 | -619.00 | -986.00 | -241.00 | -742.00 | 156.00 | -1204.00 | -840.00 | -273.00 | | 594.00 | 28,912.00 | 4,312.00 | 7,104.00 |
|
Operating Margin (QoQ)
|
| 40.00 | -413.00 | -9122.00 | 8,577.00 | 250.00 | 92.00 | -1563.00 | 1,052.00 | -20.00 | -512.00 | -1980.00 | 2,102.00 | -320.00 | -723.00 | -290.00 | 396.00 | -529.00 | 170.00 | -2930.00 | 2,002.00 | 9.00 | 366.00 | -1251.00 | 409.00 | 359.00 | -128.00 | -676.00 | 328.00 | 523.00 | 812.00 | -1278.00 | 160.00 | 740.00 | 25.00 | -902.00 | -1658.00 | -26825.00 | 24,750.00 | -4885.00 | 1,102.00 | 5,340.00 | 2,017.00 | -1690.00 | 398.00 | 2,274.00 | 14.00 | -1864.00 | -38.00 | 1,268.00 | 310.00 | -380.00 | -1200.00 | 1,104.00 | 591.00 | | | 1,492.00 | 151.00 | -2093.00 |
|
Profit After Tax Growth (1y)
|
| | | | 1.69% | -1.75% | 9.61% | 53.11% | 28.71% | 26.02% | -5.94% | -40.68% | 9.68% | 1.49% | -3.57% | 80.00% | -7.35% | -14.71% | 37.04% | -91.67% | -53.97% | -41.38% | -25.68% | -66.67% | -55.17% | -20.59% | -54.55% | -8,500.00% | -61.54% | 18.52% | 176.00% | 108.33% | 420.00% | 6.25% | -27.54% | 114.29% | -161.54% | -550.00% | -196.00% | -580.00% | -400.00% | 73.86% | 102.08% | 59.72% | 57.50% | 177.50% | 2,400.00% | 93.10% | -114.71% | -22.58% | 8.00% | 1,700.00% | 19.18% | 0.00% | 44.44% | -96.88% | 81.36% | 50.00% | 35.90% | -3,900.00% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | 12.81% | 7.91% | -0.19% | 17.80% | 9.36% | 2.94% | 7.52% | -55.36% | -22.37% | -20.24% | -0.60% | -63.16% | -42.39% | -26.50% | -22.64% | -63.03% | -57.03% | -17.98% | -2.30% | 32.64% | -3.57% | 0.00% | -3.13% | 146.62% | -47.83% | -97.18% | -57.67% | 5.01% | -162.07% | -48.12% | -75.62% | -83.14% | -49.00% | -3.03% | -20.63% | -28.73% | -65.86% | 29.20% | 36.84% | 34.71% | 9.65% | 37.51% | 239.12% | 26.71% | 31.35% | 5.11% | 28.46% | -166.84% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.35% | -8.87% | 0.25% | -46.12% | -23.05% | -12.67% | -15.93% | -35.04% | -39.56% | -13.74% | 4.26% | -18.94% | -17.49% | -12.94% | -1.53% | -16.06% | -17.65% | -35.91% | -21.51% | -91.86% | -36.61% | -26.01% | -55.13% | -98.73% | -35.78% | 2.80% | 0.00% | 52.65% | -75.40% | -5.59% | -17.11% | 35.52% | -33.68% | -6.73% | -4.85% | -41.82% | 7.22% | 17.45% | 25.43% | 12.00% |
|
Profit After Tax (QoQ)
|
| 14.23% | 0.38% | -59.46% | 118.75% | 10.37% | 11.98% | -43.37% | 83.88% | 8.06% | -16.42% | -64.29% | 240.00% | 0.00% | -20.59% | -33.33% | 75.00% | -7.94% | 27.59% | -95.95% | 866.67% | 17.24% | 61.76% | -98.18% | 1,200.00% | 107.69% | -7.41% | -436.00% | 105.95% | 540.00% | 115.63% | -89.86% | 271.43% | 30.77% | 47.06% | -70.00% | -206.67% | -856.25% | 68.63% | -50.00% | -11.11% | 50.00% | 102.50% | -3,000.00% | -17.24% | 191.18% | -19.35% | -108.00% | -3,550.00% | 132.88% | 12.50% | 18.52% | -284.38% | 140.68% | 62.50% | -97.44% | -1,200.00% | 427.27% | 47.22% | -171.70% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 13.04% | | | | 26.03% | 23.79% | 40.62% | 56.93% | 87.21% | 143.89% | 158.24% | 149.42% | 137.80% | 98.25% | 75.18% | 53.42% | 26.67% | 11.50% | 3.64% | 6.07% | 5.26% | 3.97% | 3.91% | 1.53% | 1.15% | -0.38% | -3.01% | -3.76% | -3.80% | | 1.55% | 3.52% | 6.72% | | -1.15% | -5.66% | -11.11% | -14.55% | -13.13% | -12.00% | -10.42% | -8.73% | -10.67% | -11.36% | -9.77% | -7.18% | -3.48% | -1.03% | -1.55% | -2.58% | -2.58% | 2.07% | 4.71% | 7.94% | 13.23% | 8.12% | 5.00% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 38.68% | | | | 77.70% | 81.56% | 85.29% | 81.76% | 77.99% | 75.35% | 67.37% | 59.51% | 46.91% | 31.97% | 23.56% | 18.22% | 10.49% | 4.92% | 1.46% | 1.20% | 0.80% | | 0.78% | 0.38% | 1.27% | 0.76% | -0.89% | -2.05% | -3.00% | -4.27% | -4.46% | -4.93% | -5.28% | | -8.46% | -9.72% | -10.43% | -10.21% | -9.18% | -8.26% | -7.33% | -6.20% | -5.65% | -3.61% | -2.38% | -0.80% | 2.11% | 2.99% | 2.68% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.70% | | | | 49.55% | 47.32% | 46.94% | 45.26% | 43.12% | 41.05% | 36.42% | 31.72% | 25.27% | | 13.19% | 10.48% | 6.72% | 3.47% | 0.95% | 0.24% | -0.57% | -1.90% | -2.55% | -3.43% | -3.73% | -4.42% | -5.45% | -6.02% | -5.90% | -5.76% | -5.54% | -5.49% | -5.47% | | -6.32% | -5.76% | -5.83% | -5.31% | -3.75% | -3.15% | -2.64% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 8.65% | 2.83% | 5.94% | 6.49% | 6.71% | 16.81% | 18.22% | 27.03% | 39.02% | 23.68% | 14.18% | 21.12% | 15.90% | 9.29% | 0.00% | 0.00% | 2.02% | 1.59% | 2.34% | -0.76% | 0.77% | 1.53% | 0.00% | -1.13% | -0.76% | -1.15% | -0.78% | -1.17% | | | 1.15% | 1.89% | -0.74% | -3.36% | -3.47% | -4.00% | -4.58% | -1.75% | -2.22% | -2.27% | -2.79% | -3.83% | -2.99% | -0.51% | 0.00% | 0.00% | -0.52% | -1.04% | -1.05% | 0.00% | 4.23% | 1.52% | 2.00% | 4.90% | -0.47% | -1.41% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -5.00 | -1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | -3.00 | -4.00 | -3.00 | -2.00 | -3.00 | -4.00 | -4.00 | -6.00 | -3.00 | -2.00 | -1.00 | -2.00 | -5.00 | -5.00 | -4.00 | -1.00 | 6.00 | 7.00 | 6.00 | 3.00 | 1.00 | -2.00 | -10.00 | -14.00 | -20.00 | -21.00 | -6.00 | 1.00 | 8.00 | 12.00 | 9.00 | 8.00 | 6.00 | 3.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -10.00 | -8.00 | -5.00 | -7.00 | -10.00 | -11.00 | -11.00 | -10.00 | -10.00 | -9.00 | -9.00 | -12.00 | -11.00 | -10.00 | -9.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -8.00 | -11.00 | -14.00 | -16.00 | -9.00 | -9.00 | -11.00 | -10.00 | -7.00 | -5.00 | -6.00 | -5.00 | 3.00 | 8.00 | 14.00 | 17.00 | 10.00 | 9.00 | 6.00 | 6.00 | 3.00 | 3.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -17.00 | -14.00 | -13.00 | -16.00 | -17.00 | -17.00 | -14.00 | -9.00 | -8.00 | -7.00 | -7.00 | -5.00 | -6.00 | -13.00 | -19.00 | -22.00 | -23.00 | -15.00 | -12.00 | -11.00 | -8.00 | -4.00 | -2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -6.00 | -6.00 | -5.00 | -4.00 | -6.00 | -2.00 | 6.00 | 12.00 | 16.00 |
|
Return on Assets (QoQ)
|
| | | | | -4.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | 2.00 | 4.00 | 1.00 | 0.00 | -1.00 | 1.00 | -2.00 | -8.00 | -5.00 | -5.00 | -2.00 | 6.00 | 2.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -11.00 | -3.00 | -1.00 | -3.00 | -3.00 | -5.00 | -5.00 | -3.00 | -3.00 | -4.00 | -4.00 | -9.00 | -11.00 | -10.00 | -10.00 | -4.00 | -2.00 | 0.00 | -1.00 | -3.00 | -1.00 | -1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 0.00 | 0.00 | -4.00 | -16.00 | -20.00 | -29.00 | -28.00 | -9.00 | 1.00 | 12.00 | 18.00 | 15.00 | 14.00 | 12.00 | 9.00 | 3.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | -2.00 | -2.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -17.00 | -12.00 | -10.00 | -15.00 | -17.00 | -19.00 | -19.00 | -15.00 | -16.00 | -15.00 | -15.00 | -15.00 | -14.00 | -11.00 | -7.00 | -2.00 | 0.00 | 3.00 | 2.00 | 2.00 | -1.00 | -13.00 | -18.00 | -25.00 | -28.00 | -21.00 | -19.00 | -17.00 | -15.00 | -10.00 | -5.00 | -6.00 | -1.00 | 10.00 | 15.00 | 25.00 | 28.00 | 20.00 | 16.00 | 11.00 | 8.00 | 6.00 | 2.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -30.00 | -22.00 | -21.00 | -21.00 | -20.00 | -20.00 | -17.00 | -14.00 | -13.00 | -12.00 | -12.00 | -11.00 | -14.00 | -24.00 | -28.00 | -31.00 | -32.00 | -23.00 | -17.00 | -16.00 | -12.00 | -7.00 | -2.00 | -1.00 | -1.00 | -3.00 | -5.00 | -4.00 | -4.00 | -5.00 | -3.00 | -6.00 | -2.00 | 12.00 | 18.00 | 24.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -7.00 | -4.00 | 0.00 | 0.00 | 1.00 | -2.00 | -2.00 | 0.00 | -1.00 | -2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -4.00 | -2.00 | -2.00 | -2.00 | 2.00 | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | -4.00 | -12.00 | -7.00 | -8.00 | -2.00 | 7.00 | 4.00 | 3.00 | 3.00 | 5.00 | 3.00 | 1.00 | 1.00 | -1.00 | -1.00 | 2.00 | 1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 2.00 | -1.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -28.00 | -10.00 | -2.00 | -3.00 | -3.00 | -5.00 | -6.00 | -5.00 | -6.00 | -5.00 | -3.00 | -7.00 | -9.00 | -9.00 | -11.00 | -5.00 | -3.00 | -1.00 | -2.00 | -8.00 | -8.00 | -7.00 | -2.00 | 9.00 | 11.00 | 10.00 | 5.00 | 2.00 | -1.00 | -19.00 | -29.00 | -41.00 | -50.00 | -20.00 | -2.00 | 14.00 | 29.00 | 27.00 | 23.00 | 19.00 | 9.00 | -2.00 | -4.00 | -2.00 | 4.00 | 6.00 | 7.00 | 1.00 | 5.00 | 8.00 | 9.00 | 7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -37.00 | -20.00 | -11.00 | -15.00 | -18.00 | -19.00 | -20.00 | -18.00 | -18.00 | -16.00 | -17.00 | -20.00 | -20.00 | -18.00 | -15.00 | -4.00 | 0.00 | 2.00 | 2.00 | 3.00 | 2.00 | -16.00 | -25.00 | -31.00 | -40.00 | -29.00 | -26.00 | -26.00 | -22.00 | -12.00 | -8.00 | -9.00 | -12.00 | 5.00 | 17.00 | 30.00 | 42.00 | 31.00 | 26.00 | 18.00 | 18.00 | 12.00 | 11.00 | 6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -49.00 | -31.00 | -24.00 | -28.00 | -29.00 | -28.00 | -24.00 | -17.00 | -15.00 | -13.00 | -13.00 | -10.00 | -10.00 | -27.00 | -39.00 | -44.00 | -51.00 | -38.00 | -30.00 | -25.00 | -19.00 | -10.00 | -4.00 | 1.00 | -3.00 | -4.00 | -7.00 | -9.00 | -9.00 | -9.00 | -6.00 | -10.00 | -3.00 | 19.00 | 32.00 | 38.00 |
|
Return on Equity (QoQ)
|
| | | | | -19.00 | -8.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | 1.00 | -5.00 | -3.00 | -2.00 | -1.00 | 1.00 | -1.00 | 0.00 | -2.00 | -5.00 | -1.00 | 0.00 | 3.00 | 6.00 | 1.00 | 0.00 | -2.00 | 2.00 | -1.00 | -18.00 | -11.00 | -10.00 | -10.00 | 12.00 | 6.00 | 6.00 | 6.00 | 9.00 | 3.00 | 1.00 | -5.00 | -1.00 | 0.00 | 4.00 | 2.00 | 0.00 | 1.00 | -2.00 | 6.00 | 3.00 | 2.00 | -4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -37.00 | -5.00 | 7.00 | 6.00 | 4.00 | -1.00 | -5.00 | -5.00 | -5.00 | -5.00 | -4.00 | -8.00 | -9.00 | -10.00 | -11.00 | -5.00 | -2.00 | -1.00 | -2.00 | -8.00 | -8.00 | -8.00 | -2.00 | 9.00 | 11.00 | 10.00 | 5.00 | 1.00 | -2.00 | -18.00 | -26.00 | -37.00 | -45.00 | -16.00 | 0.00 | 16.00 | 30.00 | 31.00 | 17.00 | 13.00 | 1.00 | -12.00 | -4.00 | -1.00 | 6.00 | 7.00 | 7.00 | 1.00 | 5.00 | 8.00 | 7.00 | 7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -38.00 | -11.00 | -2.00 | -7.00 | -10.00 | -15.00 | -19.00 | -17.00 | -17.00 | -15.00 | -16.00 | -20.00 | -20.00 | -18.00 | -15.00 | -3.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | -15.00 | -23.00 | -27.00 | -35.00 | -24.00 | -21.00 | -21.00 | -16.00 | -3.00 | -9.00 | -8.00 | -13.00 | 3.00 | 14.00 | 28.00 | 37.00 | 26.00 | 20.00 | 12.00 | 12.00 | 3.00 | 10.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -50.00 | -21.00 | -14.00 | -20.00 | -21.00 | -24.00 | -24.00 | -16.00 | -14.00 | -13.00 | -14.00 | -10.00 | -11.00 | -26.00 | -36.00 | -40.00 | -46.00 | -33.00 | -25.00 | -20.00 | -13.00 | -1.00 | -6.00 | 2.00 | -4.00 | -5.00 | -7.00 | -9.00 | -9.00 | -9.00 | -6.00 | -9.00 | -2.00 | 17.00 | 28.00 | 35.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -29.00 | -9.00 | 0.00 | 1.00 | 3.00 | 3.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -5.00 | -3.00 | -2.00 | -1.00 | 1.00 | -1.00 | 0.00 | -2.00 | -5.00 | -1.00 | 0.00 | 4.00 | 6.00 | 1.00 | -1.00 | -2.00 | 2.00 | -1.00 | -17.00 | -10.00 | -9.00 | -9.00 | 11.00 | 6.00 | 6.00 | 6.00 | 12.00 | -7.00 | 2.00 | -6.00 | -1.00 | 1.00 | 5.00 | 1.00 | 0.00 | 1.00 | -2.00 | 6.00 | 2.00 | 0.00 | -2.00 |
|
Return on Sales Growth (1y)
|
| | | | -6.00 | -5.00 | -2.00 | 47.00 | 1.00 | 0.00 | -6.00 | -8.00 | -3.00 | -6.00 | -7.00 | -3.00 | -7.00 | -7.00 | 3.00 | -18.00 | -9.00 | -6.00 | -5.00 | 5.00 | -5.00 | -2.00 | -7.00 | -20.00 | -2.00 | 1.00 | 9.00 | 27.00 | 6.00 | 1.00 | -3.00 | 4.00 | -13.00 | -267.00 | -43.00 | -67.00 | -59.00 | 242.00 | 32.00 | 50.00 | 52.00 | 24.00 | 5.00 | 6.00 | -7.00 | -3.00 | 0.00 | 8.00 | 5.00 | 0.00 | 2.00 | -5.00 | 12.00 | 2.00 | 2.00 | -7.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | -8.00 | -11.00 | -15.00 | 37.00 | -9.00 | -13.00 | -10.00 | -28.00 | -19.00 | -18.00 | -9.00 | -15.00 | -21.00 | -15.00 | -10.00 | -33.00 | -16.00 | -7.00 | -3.00 | 12.00 | -1.00 | -1.00 | -1.00 | 11.00 | -9.00 | -266.00 | -37.00 | -36.00 | -66.00 | -24.00 | -15.00 | -13.00 | -20.00 | -1.00 | -6.00 | -11.00 | -14.00 | 264.00 | 37.00 | 64.00 | 50.00 | 22.00 | 7.00 | 9.00 | 10.00 | -1.00 | 4.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -24.00 | -23.00 | -17.00 | 24.00 | -23.00 | -21.00 | -22.00 | -43.00 | -26.00 | -20.00 | -7.00 | -9.00 | -17.00 | -13.00 | -4.00 | -2.00 | -23.00 | -274.00 | -50.00 | -51.00 | -73.00 | -26.00 | -13.00 | -6.00 | -16.00 | 1.00 | 0.00 | 20.00 | -21.00 | -3.00 | -10.00 | 1.00 | -22.00 | -3.00 | -4.00 | -8.00 | 3.00 | 266.00 | 41.00 | 52.00 |
|
Return on Sales (QoQ)
|
| 0.00 | -2.00 | -60.00 | 56.00 | 1.00 | 1.00 | -11.00 | 10.00 | 0.00 | -5.00 | -13.00 | 15.00 | -3.00 | -6.00 | -9.00 | 11.00 | -3.00 | 4.00 | -29.00 | 19.00 | 0.00 | 4.00 | -19.00 | 10.00 | 3.00 | -1.00 | -32.00 | 27.00 | 6.00 | 8.00 | -14.00 | 6.00 | 1.00 | 4.00 | -7.00 | -11.00 | -254.00 | 228.00 | -30.00 | -3.00 | 48.00 | 17.00 | -12.00 | -1.00 | 20.00 | -2.00 | -11.00 | -14.00 | 25.00 | 0.00 | -3.00 | -17.00 | 20.00 | 3.00 | -10.00 | 0.00 | 10.00 | 3.00 | -19.00 |
|
Revenue Growth (1y)
|
| | | | 23.12% | 16.49% | 17.65% | 331.35% | 25.19% | 25.29% | 19.88% | 25.74% | 22.17% | 30.77% | 38.82% | 35.21% | 29.18% | 25.39% | 17.23% | 7.29% | -3.03% | -3.46% | 1.45% | 2.27% | 5.68% | 8.44% | 4.28% | 1.58% | 1.61% | 2.12% | 4.33% | 7.79% | -0.53% | -2.54% | -6.55% | -3.18% | -26.06% | -86.02% | -64.72% | -65.37% | -55.76% | 298.31% | 100.66% | 107.76% | 113.01% | 77.45% | 51.49% | 46.89% | 41.60% | 18.47% | 16.12% | 10.17% | 6.47% | 0.61% | -0.19% | 5.38% | 0.76% | 6.44% | 3.95% | 0.00% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 23.49% | 24.04% | 25.10% | 81.04% | 25.48% | 27.12% | 24.95% | 22.19% | 15.24% | 16.54% | 18.19% | 14.05% | 9.80% | 9.49% | 7.44% | 3.68% | 1.36% | 2.25% | 3.34% | 3.84% | 2.22% | 2.58% | 0.55% | 1.97% | -9.25% | -48.18% | -29.93% | -28.77% | -31.22% | -18.43% | -12.87% | -11.36% | -11.34% | -0.40% | 2.36% | 1.86% | 10.10% | 103.06% | 52.26% | 49.81% | 47.54% | 28.36% | 20.64% | 19.47% | 14.95% | 8.25% | 6.41% | 5.10% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.72% | 18.23% | 18.42% | 44.57% | 15.15% | 16.55% | 15.59% | 13.64% | 10.45% | 11.88% | 12.43% | 10.19% | 6.00% | 5.49% | 3.87% | 3.07% | -5.20% | -31.97% | -18.31% | -17.79% | -18.97% | -9.68% | -6.37% | -5.27% | -6.77% | -0.33% | 0.89% | 1.98% | -0.37% | 2.67% | 3.08% | 2.42% | 0.99% | 3.33% | 4.45% | 4.17% | 7.44% | 55.07% | 29.64% | 28.79% |
|
Revenue (QoQ)
|
| 13.42% | 6.83% | -140.50% | 350.91% | 7.31% | 7.89% | -20.36% | 35.78% | 7.39% | 3.24% | -16.47% | 31.92% | 14.95% | 9.60% | -18.64% | 26.04% | 11.57% | 2.47% | -25.54% | 13.92% | 11.08% | 7.67% | -24.94% | 17.72% | 13.98% | 3.54% | -26.88% | 17.76% | 14.55% | 5.77% | -24.45% | 8.67% | 12.23% | 1.42% | -21.73% | -17.01% | -78.78% | 155.93% | -23.18% | 6.03% | 91.06% | 28.94% | -20.46% | 8.71% | 59.16% | 10.07% | -22.88% | 4.80% | 33.15% | 7.89% | -26.83% | 1.28% | 25.82% | 7.04% | -22.74% | -3.16% | 32.91% | 4.54% | -25.68% |
|
Share-based Compensation Growth (1y)
|
| | | | 89.65% | 243.90% | 315.46% | -7.25% | 198.38% | 50.83% | 37.67% | 38.93% | 0.00% | 46.94% | 45.91% | 21.43% | 14.29% | 20.00% | 5.88% | 17.65% | 18.75% | -94.44% | 16.67% | 5.00% | 0.00% | 2,700.00% | 19.05% | 14.29% | 52.63% | 14.29% | 16.00% | 16.67% | -6.90% | 3.13% | 6.90% | 17.86% | -3.70% | -24.24% | -6.45% | -12.12% | 11.54% | 28.00% | -3.45% | 6.90% | -24.14% | -34.38% | -21.43% | -25.81% | 4.55% | 19.05% | 9.09% | 4.35% | 21.74% | 32.00% | 29.17% | 16.67% | 0.00% | -12.12% | -9.68% | -17.86% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 78.20% | 96.80% | 102.84% | 16.09% | 50.52% | 38.55% | 28.60% | 25.67% | 10.72% | -53.90% | 21.70% | 14.47% | 10.72% | 23.13% | 13.72% | 12.18% | 21.92% | 21.14% | 17.23% | 11.87% | 12.43% | 220.75% | 13.86% | 16.26% | 11.02% | -3.71% | 5.07% | 6.51% | 0.00% | 0.00% | -1.16% | 3.45% | -6.60% | -13.99% | -10.80% | -11.34% | -4.00% | 0.00% | -6.11% | -6.11% | -1.16% | 1.03% | 3.45% | -3.34% | 8.37% | 11.36% | 8.37% | 0.00% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 50.34% | -12.66% | 59.46% | 14.09% | 32.28% | 32.84% | 24.19% | 18.95% | 15.68% | 25.67% | 20.01% | 14.87% | 14.04% | 17.08% | 12.77% | 14.19% | 10.20% | 6.79% | 10.01% | 7.71% | 8.83% | 100.00% | 5.92% | 8.10% | 2.98% | -5.59% | -2.52% | -0.85% | -4.53% | -4.82% | -3.71% | -3.04% | 0.73% | 0.00% | 0.00% | -3.23% | 1.49% | 3.01% | -0.70% | -4.53% |
|
Share-based Compensation (QoQ)
|
| -20.45% | 3.51% | 433.38% | -56.82% | 44.25% | 25.04% | 19.07% | 38.93% | -27.09% | 14.14% | 20.16% | 0.00% | 7.14% | 13.33% | 0.00% | -5.88% | 12.50% | 0.00% | 11.11% | -5.00% | -94.74% | 2,000.00% | 0.00% | -9.52% | 47.37% | -10.71% | -4.00% | 20.83% | 10.34% | -9.38% | -3.45% | -3.57% | 22.22% | -6.06% | 6.45% | -21.21% | -3.85% | 16.00% | 0.00% | 0.00% | 10.34% | -12.50% | 10.71% | -29.03% | -4.55% | 4.76% | 4.55% | 0.00% | 8.70% | -4.00% | 0.00% | 16.67% | 17.86% | -6.06% | -9.68% | 0.00% | 3.57% | -3.45% | -17.86% |
|
Shareholder's Equity Growth (1y)
|
| | | -45.52% | | | | 147.28% | 125.61% | 35.89% | 20.35% | 18.98% | 17.96% | 20.43% | 31.03% | 30.06% | 24.89% | 20.96% | 22.10% | 25.51% | 24.17% | 21.27% | 19.16% | 6.37% | -5.46% | -10.03% | -10.32% | -9.25% | 0.43% | -0.52% | 1.76% | 7.92% | 8.42% | 16.93% | 14.29% | -21.07% | -31.85% | -42.10% | -44.90% | -23.69% | -23.56% | -14.58% | -12.56% | -10.95% | -2.29% | 2.18% | 2.39% | 9.13% | 5.35% | -1.88% | 1.23% | 1.16% | 2.10% | 9.73% | 14.70% | 8.27% | -22.06% | -26.84% | -25.11% | -31.60% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 17.03% | | | | 56.41% | 49.24% | 25.56% | 24.41% | 24.77% | 22.30% | 20.89% | 23.99% | 20.19% | 13.60% | 9.69% | 9.27% | 6.61% | 5.64% | 2.77% | 2.83% | 1.37% | 0.97% | 1.53% | 1.41% | -8.23% | -9.47% | -12.34% | -13.79% | -13.37% | -17.34% | -16.68% | -18.04% | -18.75% | -20.16% | -20.35% | -20.98% | -9.48% | -7.68% | -5.04% | -3.22% | -0.57% | 1.67% | 3.23% | 5.94% | 6.12% | -5.71% | -7.65% | -4.55% | -9.18% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.21% | | | | 38.57% | 31.30% | 16.65% | 15.52% | 13.39% | 11.68% | 9.59% | 11.71% | 11.20% | 9.81% | 8.95% | 8.70% | 0.63% | -2.72% | -5.97% | -7.29% | -8.90% | -11.72% | -12.34% | -12.86% | -12.08% | -11.13% | -10.08% | -10.52% | -8.78% | -10.28% | -10.33% | -10.61% | -9.95% | -11.35% | -11.46% | -10.55% | -4.07% | -8.94% | -7.22% | -4.88% | -6.15% |
|
Shareholder's Equity (QoQ)
|
| | | | 20.65% | 76.76% | 9.84% | 5.57% | 10.08% | 6.46% | -2.72% | 4.37% | 9.13% | 8.69% | 5.85% | 3.59% | 4.80% | 5.26% | 6.85% | 6.49% | 3.68% | 2.80% | 4.98% | -4.94% | -7.86% | -2.17% | 4.65% | -3.81% | 1.98% | -3.09% | 7.05% | 2.01% | 2.45% | 4.51% | 4.63% | -29.55% | -11.54% | -11.20% | -0.44% | -2.42% | -11.40% | -0.76% | 1.93% | -0.63% | -2.79% | 3.78% | 2.14% | 5.90% | -6.16% | -3.34% | 5.38% | 5.83% | -5.28% | 3.88% | 10.15% | -0.11% | -31.81% | -2.49% | 12.76% | -8.77% |
|
Tax Rate Growth (1y)
|
| | | | -402.00 | -524.00 | 275.00 | -162.00 | -610.00 | -516.00 | -111.00 | -967.00 | 147.00 | 506.00 | -533.00 | 4,238.00 | -92.00 | -134.00 | -351.00 | -9622.00 | -306.00 | -654.00 | -1179.00 | 51,077.00 | 2,432.00 | 1,591.00 | 2,151.00 | 242,000.00 | 2,819.00 | -1483.00 | -1352.00 | -280870.00 | -5498.00 | 2,619.00 | 1,082.00 | -6749.00 | 1,953.00 | -3547.00 | -1427.00 | 696.00 | -2407.00 | -148.00 | 4,943.00 | 753.00 | -1970.00 | 2,847.00 | -699.00 | -6955.00 | -38364.00 | 395.00 | -186.00 | 10,938.00 | 11,792.00 | -861.00 | -1690.00 | -127812.00 | 31,375.00 | -1344.00 | -2504.00 | 121,111.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -865.00 | -535.00 | -369.00 | 3,109.00 | -554.00 | -145.00 | -995.00 | -6352.00 | -251.00 | -283.00 | -2063.00 | 45,692.00 | 2,034.00 | 802.00 | 621.00 | 283,455.00 | 4,945.00 | -546.00 | -380.00 | 12,207.00 | -247.00 | 2,727.00 | 1,881.00 | -45619.00 | -726.00 | -2411.00 | -1697.00 | -286923.00 | -5952.00 | -1077.00 | 4,598.00 | -5301.00 | -2424.00 | -849.00 | 2,817.00 | -5506.00 | -42741.00 | 3,093.00 | 4,057.00 | 4,736.00 | -28542.00 | 2,380.00 | -2576.00 | -123830.00 | 4,803.00 | -1811.00 | -4380.00 | 4,236.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1263.00 | -1323.00 | -1899.00 | 44,563.00 | 1,571.00 | 792.00 | -23.00 | 286,725.00 | 5,000.00 | -175.00 | -1264.00 | 6,823.00 | -645.00 | 1,939.00 | 351.00 | -4165.00 | 1,400.00 | -1474.00 | -725.00 | 6,154.00 | -702.00 | -968.00 | 5,397.00 | -44170.00 | -5103.00 | 287.00 | 2,547.00 | -293125.00 | -46286.00 | 2,165.00 | 3,712.00 | -1318.00 | -28996.00 | -1316.00 | 940.00 | -122381.00 | 426.00 | 888.00 | -137.00 | -1966.00 |
|
Tax Rate (QoQ)
|
| -35.00 | -427.00 | 268.00 | -208.00 | -157.00 | 372.00 | -169.00 | -656.00 | -63.00 | 778.00 | -1026.00 | 458.00 | 295.00 | -261.00 | 3,745.00 | -3871.00 | 252.00 | -478.00 | -5526.00 | 5,445.00 | -96.00 | -1003.00 | 46,730.00 | -43200.00 | -936.00 | -443.00 | 286,579.00 | -282381.00 | -5238.00 | -312.00 | 7,061.00 | -7009.00 | 2,879.00 | -1849.00 | -770.00 | 1,693.00 | -2622.00 | 272.00 | 1,353.00 | -1410.00 | -362.00 | 5,362.00 | -2837.00 | -4133.00 | 4,454.00 | 1,817.00 | -9093.00 | -35542.00 | 43,212.00 | 1,236.00 | 2,031.00 | -34688.00 | 30,559.00 | 407.00 | -124091.00 | 124,500.00 | -2160.00 | -753.00 | -476.00 |
|
Total Debt Growth (1y)
|
| | | | | | | 0.00% | 0.00% | -7.69% | -9.09% | -10.53% | -10.81% | -11.11% | -11.43% | -0.88% | -12.12% | -10.00% | -7.10% | -40.36% | -61.72% | -68.06% | -66.67% | -14.93% | 95.50% | 190.22% | 183.33% | 38.60% | -93.55% | | | | | | | | | | | | 18.71% | 18.86% | 69.80% | 69.65% | 0.36% | 0.36% | 0.48% | 0.36% | 0.36% | 0.36% | 0.36% | -41.03% | 0.36% | 0.36% | -0.24% | 69.57% | 40.00% | 39.71% | 40.26% | 40.19% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | -3.92% | -7.80% | -9.61% | -9.22% | -19.13% | -33.06% | -36.54% | -35.03% | -20.47% | -13.04% | -5.86% | -4.27% | -11.07% | -63.59% | | | | | | | | 47.76% | 37.89% | 21.68% | 27.48% | 290.08% | | | | | | | | 6.14% | 6.18% | 19.63% | 0.14% | 0.36% | 0.36% | 0.20% | 0.12% | 12.14% | 12.06% | 11.98% | 11.92% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -14.76% | -10.12% | -7.30% | -6.71% | -9.01% | -48.05% | | | | | | | | 19.27% | 19.44% | 11.21% | 19.56% | 49.57% | 55.33% | 54.02% | 37.26% | 30.90% | 25.61% | 25.18% | 28.67% | 126.63% | | | | | | | | 10.93% | 10.91% | 19.10% | 19.01% |
|
Total Debt (QoQ)
|
| | | | -2.63% | 5.41% | -1.28% | -1.30% | -2.63% | -2.70% | -2.78% | -2.86% | -2.94% | -3.03% | -3.13% | 8.71% | -13.95% | -0.69% | 0.00% | -30.21% | -44.78% | -17.12% | 4.35% | 78.13% | 26.90% | 23.04% | 1.87% | -12.87% | -94.09% | | | | | | | | | 0.00% | -30.00% | 0.20% | 69.25% | 0.12% | 0.00% | 0.12% | 0.12% | 0.12% | 0.12% | 0.00% | 0.12% | 0.12% | 0.12% | -41.24% | 70.39% | 0.12% | -0.48% | -0.12% | 40.67% | -0.09% | -0.09% | -0.17% |