|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.01M | 32.77M | 25.59M | 25.84M | 22.00M | 19.52M | 15.68M | 15.42M | 15.70M | 15.72M | 14.83M | 13.90M | 14.68M | 13.43M | 14.70M | 15.84M | 15.15M | 15.86M | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.24M | 17.11M | 14.68M | 14.82M | 13.10M | 12.29M | 9.69M | 9.84M | 15.38M | 10.35M | 9.26M | 8.87M | 10.40M | 8.86M | 9.18M | 10.11M | 9.84M | 10.98M | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.78M | 15.66M | 10.91M | 11.03M | 8.90M | 7.24M | 5.98M | 5.58M | 0.33M | 5.38M | 5.57M | 5.03M | 4.28M | 4.57M | 5.52M | 5.73M | 5.31M | 4.88M | | |
|
Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.26M | -1.28M | -1.44M | -1.06M | -1.06M | -0.94M | -0.96M | -0.98M | -1.02M | -1.17M | -0.86M | -1.23M | -1.17M | -1.12M | -1.09M | -0.99M | -1.01M | -1.45M | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.27M | -6.87M | -6.02M | -6.59M | -6.11M | -5.58M | -6.23M | -5.93M | -5.15M | -9.68M | -8.63M | -7.91M | -7.68M | -6.94M | -7.50M | -6.42M | -6.52M | -8.37M | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.07M | | -0.88M | | -0.52M | -2.29M | -3.03M | | -10.81M | | -0.29M | | -0.45M | | -0.96M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 1.84M | 0.00M | 2.91M | 1.04M | 0.72M | 0.00M | | 0.00M | 0.34M | | | 0.07M | | 0.03M | 0.01M | | -1.83M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.54M | -8.16M | -7.46M | -13.71M | -7.17M | -7.40M | -7.20M | -7.43M | -8.46M | -13.87M | -9.49M | -19.95M | -8.85M | -8.35M | -8.59M | -7.86M | -7.53M | -10.79M | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.09M | 9.07M | 3.08M | 0.22M | 2.77M | 0.56M | -1.22M | -1.85M | -8.13M | -8.16M | -3.92M | -14.85M | -4.50M | -3.78M | -3.04M | -4.05M | -2.56M | -11.51M | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.09M | 9.07M | 3.08M | 0.22M | 2.77M | 0.56M | -1.22M | -1.85M | -8.13M | -8.16M | -3.92M | -14.85M | -4.50M | -3.78M | -3.04M | -4.05M | -2.56M | -11.51M | | |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -7.03M | 0.00M | 1.02M | 0.19M | -1.91M | 0.22M | -0.22M | -1.00M | -0.66M | 0.15M | 0.06M | -0.49M | -0.64M | 0.06M | | 0.85M | -2.58M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.28M | -0.38M | -0.31M | -0.25M | -0.15M | -0.20M | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.17M | | -12.00M | -8.30M | -1.85M | | -2.40M | -3.76M | -2.00M | -1.73M | -0.21M | -2.84M | -2.24M | -4.28M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.87M | -14.28M | 4.29M | -0.13M | 1.60M | -2.43M | -13.22M | -10.15M | -9.99M | -10.43M | -6.32M | -18.61M | -6.50M | -5.50M | -3.25M | -6.89M | -4.79M | -15.80M | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | 0.73M | -0.10M | -0.66M | -0.25M | 1.19M | 0.15M | 0.03M | 0.00M | 0.01M | 0.01M | 0.27M | -0.22M | 0.00M | -0.07M | 0.13M | 0.04M | -0.58M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33M | -0.48 | 0.08 | -0.78M | 1.35M | -1.26M | -13.07M | -10.12M | -9.99M | -10.42M | -6.30M | -18.35M | -6.72M | -5.50M | -3.32M | -6.76M | -4.76M | -16.38M | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.26M | -15.01M | 4.39M | 0.53M | 1.85M | -3.62M | -13.37M | -10.18M | -9.99M | -10.44M | -6.33M | -18.88M | -6.28M | -5.51M | -3.18M | -7.02M | -4.83M | -15.21M | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.26M | -15.01M | 4.39M | 0.53M | -0.03M | -0.03M | 0.79M | 0.41M | 1.04M | 0.34M | 0.50M | 12.36M | -0.00M | -0.00M | -3.18M | -7.02M | -4.83M | -0.57M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33M | -10.02M | 1.60M | -0.78M | 1.32M | -1.26M | -12.28M | -9.71M | -8.95M | -10.08M | -5.81M | -5.99M | -6.72M | -5.50M | -3.32M | -6.76M | -4.76M | -16.95M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.33M | -10.02M | 1.60M | -0.78M | 1.32M | -1.26M | -12.28M | -9.71M | -8.95M | -10.08M | -5.81M | -5.99M | -6.72M | -5.50M | -3.32M | -6.76M | -4.76M | -16.95M | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.14 | -17.98 | 2.87 | -1.40 | 2.37 | -2.27 | -22.03 | -12.43 | -11.45 | -11.21 | -6.46 | -1.18 | -1.32 | -1.08 | -0.65 | -1.11 | -0.78 | -1.42 | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | -14.32 | 1.60M | -1.09 | 0.44M | -1.78 | -17.29 | -10.57 | -9.74 | -19.01 | -10.95 | -1.01 | -1.13 | -0.93 | -0.56 | -0.97 | -0.69 | -2.44 | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.56M | 0.78M | 0.78M | 0.90M | 0.90M | 5.10M | 5.10M | 5.10M | 5.10M | 6.11M | 6.11M | 11.97M | 12.31M | 12.38M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 0.70M | 1.00 | 0.72M | 3.00 | 0.71M | 0.71M | 0.92M | 0.92M | 0.53M | 0.53M | 5.94M | 5.94M | 5.94M | 5.94M | 6.94M | 6.94M | 6.94M | 13.14M | 13.14M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | | 0.14M | | 0.20M | | 0.22M | | | | 0.26M | | 0.31M | | 0.60M | | 0.62M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.09M | 9.07M | 3.08M | 0.22M | 2.77M | 0.56M | -1.22M | -1.85M | -8.13M | -8.16M | -3.92M | -14.85M | -4.50M | -3.78M | -3.04M | -4.05M | -2.56M | -11.51M | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.22M | -1.22M | -1.21M | -1.36M | -1.36M | -3.00M | -12.22M | -8.30M | -2.18M | 2.40M | -2.55M | -3.82M | -2.39M | 2.34M | -0.26M | -2.84M | -3.08M | 4.28M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.92% | -5.11% | -2.45% | 511.72% | -15.68% | -48.97% | -1.13% | -0.32% | -0.03% | -0.12% | -0.17% | -1.43% | 3.42% | -0.05% | 2.06% | -1.90% | -0.73% | 3.70% | | |