|
Cash & Equivalents (Quarter)
|
77.11M | 57.61M | 30.28M | 16.40M | 27.33M | 25.91M | 6.58M | 3.69M | 5.17M |
|
Short-term Investments (Quarter)
|
| 34.04M | | 1.17M | | | | | |
|
Cash & Current Investments (Quarter)
|
77.11M | 91.65M | 30.28M | 17.57M | 27.33M | 25.91M | 6.58M | 3.69M | 5.17M |
|
Receivables - Net (Quarter)
|
3.17M | 3.59M | 4.20M | 5.44M | 3.92M | 2.99M | 2,691.00M | 2,324.00M | 1.01M |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.11M | 0.17M |
|
Receivables (Quarter)
|
3.17M | 3.59M | 4.20M | 5.44M | 3.92M | 2.99M | 2,691.00M | 2,324.11M | 1.18M |
|
Raw Materials (Quarter)
|
9.18M | 10.35M | 10.56M | 12.65M | 12.17M | | | | |
|
Work In Process (Quarter)
|
7.29M | 7.24M | 8.24M | 6.94M | 5.17M | | | | |
|
Finished Goods (Quarter)
|
16.12M | 15.22M | 11.56M | 12.43M | 12.88M | | | | |
|
Inventory (Quarter)
|
32.59M | 32.80M | 30.36M | 32.02M | 30.22M | 29.12M | 22.50M | 19.93M | 19.37M |
|
Prepaid Assets (Quarter)
|
3.63M | 0.89M | 0.81M | 0.58M | 1.16M | | | | |
|
Current Assets (Quarter)
|
133.49M | 112.59M | 86.66M | 71.39M | 83.30M | 72.69M | 46.67M | 39.04M | 41.12M |
|
Construction in Progress (Quarter)
|
0.78M | 0.56M | 0.20M | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
13.40M | 5.80M | 5.36M | 9.29M | 8.55M | 5.92M | 5.68M | 1.89M | 4.62M |
|
Long-Term Investments (Quarter)
|
| 0.36M | | | 0.15M | | 0.13M | | 2.46M |
|
Intangibles (Quarter)
|
87.28M | 64.75M | 52.95M | 43.65M | 33.86M | 35.98M | 35.27M | 16.27M | 51.34M |
|
Goodwill & Intangibles (Quarter)
|
87.28M | 64.75M | 52.95M | 43.65M | 33.86M | 35.98M | 35.27M | 16.27M | 51.34M |
|
Long-Term Deferred Tax (Quarter)
|
14.56M | 8.70M | 6.13M | 6.25M | 4.18M | 4.10M | 4.22M | 1.98M | 3.55M |
|
Other Non-Current Assets (Quarter)
|
0.87M | 0.77M | 0.56M | 0.48M | 0.35M | 0.21M | 0.14M | 0.08M | 0.03M |
|
Non-Current Assets (Quarter)
|
116.10M | 80.38M | 65.00M | 59.68M | 47.10M | 46.21M | 45.44M | 20.39M | 62.17M |
|
Assets (Quarter)
|
249.59M | 192.97M | 151.66M | 131.07M | 130.40M | 118.89M | 92.10M | 59.44M | 103.29M |
|
Accounts Payables (Quarter)
|
24.76M | 8.04M | 16.91M | 7.83M | 7.10M | 15.13M | 6.21M | 3.88M | 26.78M |
|
Payables (Quarter)
|
24.76M | 8.04M | 16.91M | 7.83M | 7.10M | 15.13M | 6.21M | 3.88M | 26.78M |
|
Accumulated Expenses (Quarter)
|
10.88M | 11.62M | 7.88M | 8.13M | 8.85M | | | | |
|
Current Leases (Quarter)
|
0.27M | 0.35M | 0.44M | 2.40M | 2.15M | 1.98M | 1.68M | 1.69M | 2.29M |
|
Current Taxes (Quarter)
|
0.17M | 0.31M | 0.21M | 0.05M | 0.15M | 0.02M | 0.03M | 0.28M | 0.36M |
|
Current Deferred Revenue (Quarter)
|
0.22M | 0.28M | 0.31M | 0.29M | 4.45M | | | | |
|
Total Current Liabilities (Quarter)
|
25.28M | 21.23M | 17.60M | 19.45M | 27.06M | 100.49M | 17.34M | 15.04M | 32.09M |
|
Capital Leases (Quarter)
|
0.73M | 0.53M | 0.53M | 17.75M | 16.59M | 13.87M | 12.27M | 10.87M | 10.48M |
|
Non-Current Debt (Quarter)
|
92.23M | 92.95M | 81.38M | 82.02M | 0.03M | 0.03M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
140.87M | 10.83M | 7.86M | 7.14M | 4.91M | 4.86M | 5.06M | 2.30M | 4.56M |
|
Operating Leases (Quarter)
|
| | | | 18.74M | 0.14M | 9.02M | 12.57M | 12.76M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
115.58M | 106.55M | 90.00M | 106.91M | 105.56M | 18.72M | 76.94M | 68.35M | 106.38M |
|
Total Liabilities (Quarter)
|
140.87M | 127.78M | 107.61M | 126.36M | 132.62M | 119.21M | 94.28M | 83.38M | 138.47M |
|
Total Debt (Quarter)
|
92.23M | 92.95M | 81.38M | 82.02M | 0.03M | 0.03M | | | |
|
Common Equity (Quarter)
|
108.73M | 65.20M | 44.05M | 4.71M | -2.22M | | | | |
|
Shareholder's Equity (Quarter)
|
108.73M | 65.20M | 44.05M | 4.71M | -2.22M | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
249.59M | 192.97M | 151.66M | 131.07M | 130.40M | 118.89M | 92.10M | 59.44M | 103.29M |
|
Treasury Shares (Quarter)
|
17.33M | 24.78M | 24.92M | 24.92M | 24.92M | 24.92M | 24.92M | 24.92M | 24.92M |
|
Retained Earnings (Quarter)
|
110.43M | 75.80M | 0.02M | 0.02M | 10.57M | 0.02M | 0.09M | 0.02M | 0.02M |