|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 27.33M | 27.33M | 28.62M | 28.62M | 25.91M | 25.91M | 25.91M | 7.25M | 6.58M | | 14.23M | 6.26M | 3.69M | | 5.32M | | 5.17M | 1.55M | 5.14M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | | | | | 0.22M | 0.14M | 0.15M | 0.13M | 0.15M | 0.21M | 0.20M | 0.18M | 0.23M | 0.19M | 0.19M | 0.17M | 0.07M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.40M | 28.70M | 27.33M | 28.62M | 28.62M | 25.91M | 26.13M | 26.05M | 7.40M | 6.71M | 0.15M | 14.44M | 6.46M | 3.87M | 0.23M | 5.51M | 0.19M | 5.33M | 1.61M | 5.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | | | | 2.99M | | | | 2,691.00M | | | | 1.31M | | | | 13.42M | | 9.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | 0.17M | | 0.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | | | | 2.99M | | | | 2,691.00M | | | | 1.42M | | | | 13.58M | | 9.38M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.17M | | | | | | | | | | | | | | | | 10.03M | | 11.48M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | | | | | | | | | | | | | | | | 4.99M | | 3.74M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.88M | | | | | | | | | | | | | | | | 4.35M | | 3.60M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.61M | 30.22M | 37.58M | 34.70M | 32.12M | 29.12M | 29.63M | 29.11M | 23.55M | 22.50M | 21.53M | 22.58M | 20.88M | 1.16M | 22.64M | 22.96M | 21.80M | 19.37M | 20.13M | 18.83M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | | | | | | | | | | | | | | | | 1.98M | | 1.65M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.37M | 83.30M | 87.61M | 81.46M | 78.25M | 72.69M | 58.27M | 57.24M | 49.83M | 46.67M | 58.26M | 52.92M | 43.83M | 39.04M | 46.04M | 45.98M | 46.08M | 41.12M | 33.00M | 35.90M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.55M | | | | 5.92M | | | | 5.68M | | | | -33.14M | | | | 4.62M | | 5.30M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.94M | | | | 21.81M | | | | 0.13M | | | | 4.89M | | | | 2.46M | 2.76M | 0.25M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.86M | | | | 35.98M | | | | 35.27M | | | | -8.55M | | | | 51.34M | | 56.99M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.88M | 33.86M | 35.20M | 32.86M | 34.32M | 35.98M | 37.32M | 38.74M | 37.14M | 35.27M | 21.33M | 15.76M | 16.16M | 16.27M | 38.57M | 41.79M | 46.67M | 51.34M | 55.92M | 56.99M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.98M | 4.18M | 4.21M | 3.62M | 3.71M | 4.10M | 4.48M | 4.55M | 4.53M | 4.22M | 4.30M | 1.12M | 1.51M | 1.98M | 2.02M | 2.41M | 0.69M | 103.29M | 3.55M | 3.92M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.35M | 0.32M | 0.28M | 0.24M | 0.21M | 0.17M | 0.21M | 0.15M | 0.14M | 0.12M | 0.11M | 0.10M | 0.08M | 0.08M | 0.08M | 0.04M | 0.03M | 0.03M | 0.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.71M | 47.10M | 48.37M | 43.26M | 44.53M | 46.21M | 47.83M | 49.90M | 48.06M | 45.44M | 32.90M | 19.07M | 19.77M | 20.39M | 44.27M | 48.37M | 51.37M | 62.17M | 66.63M | 69.26M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.07M | 130.40M | 135.98M | 124.72M | 122.78M | 118.89M | 106.10M | 107.14M | 97.89M | 92.10M | 91.16M | 71.99M | 63.60M | 59.44M | 90.31M | 94.36M | 97.45M | 103.29M | 99.63M | 105.17M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.28M | 24.34M | 30.88M | 21.30M | 18.32M | 15.13M | 15.64M | 13.60M | 14.45M | 15.38M | 12.91M | 12.57M | 12.23M | 12.80M | 20.53M | 23.07M | 25.31M | 26.78M | 26.49M | 29.70M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.28M | 24.34M | 30.88M | 21.30M | 18.32M | 15.13M | 15.64M | 13.60M | 14.45M | 15.38M | 12.91M | 12.57M | 12.23M | 12.80M | 20.53M | 23.07M | 25.31M | 26.78M | 26.49M | 29.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.85M | | | | | | | | | | | | | | | | 13.60M | | 16.93M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.79M | 69.32M | 15.62M | 15.28M | 14.55M | 68.77M | 13.28M | 12.72M | 11.82M | 12.27M | | | 10.92M | 2.87M | 1.76M | 1.78M | 1.80M | 2.99M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | | | 0.53M | | 1.44M | | 1.66M | 1.11M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | | | | 1.98M | | | | 1.68M | | | | 1.69M | | | | 2.29M | | 2.59M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.15M | 0.39M | 0.75M | 1.02M | 0.02M | 0.04M | 0.02M | 0.02M | 0.03M | 0.03M | 0.29M | 0.25M | 0.00M | 0.34M | 0.28M | 0.33M | 0.36M | 0.47M | 0.35M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.10M | 27.06M | 31.65M | 105.62M | 102.88M | 100.49M | 15.94M | 13.88M | 14.73M | 17.34M | 16.15M | 14.76M | 12.74M | 15.04M | 22.82M | 25.77M | 28.05M | 32.09M | 31.52M | 141.21M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.59M | | | | 13.87M | | | | 12.27M | | | | 10.87M | | | | 10.48M | | 10.84M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.03M | 76.25M | 43.99M | 44.14M | 44.30M | 49.20M | 39.79M | 39.95M | 40.11M | 58.67M | 65.81M | 66.44M | 72.39M | 83.64M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.37M | 13.56M | 13.75M | 13.94M | 14.14M | 14.34M | 14.54M | 14.75M | 14.96M | 15.18M | 15.40M | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.02M | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 4.91M | 4.79M | 4.32M | 4.54M | 4.86M | 5.25M | 5.35M | 5.33M | 5.06M | 4.95M | 1.61M | 2.00M | 0.20M | 3.48M | 3.79M | 1.99M | 4.56M | 4.56M | 4.67M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.59M | | | | 13.87M | | 12.72M | | 12.27M | 12.03M | 11.55M | 10.92M | 10.87M | 10.31M | 10.20M | 9.73M | 10.48M | 10.55M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 2.00M | 1.68M | 1.57M | 1.52M | 1.53M | 1.14M | 0.53M | 1.37M | 1.44M | 0.60M | 0.07M | 1.84M | 0.78M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.91M | 105.56M | 104.46M | 19.60M | 19.09M | 18.72M | 96.44M | 77.44M | 76.53M | 76.94M | 81.62M | 68.61M | 68.35M | 68.35M | 90.34M | 97.98M | 95.73M | 106.38M | 117.65M | 35.94M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.00M | 132.62M | 136.11M | 125.22M | 121.97M | 119.21M | 112.38M | 91.32M | 91.26M | 94.28M | 97.78M | 83.37M | 81.08M | 83.38M | 113.16M | 123.75M | 123.79M | 138.47M | 149.17M | 177.15M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.03M | 76.25M | 45.99M | 44.14M | 44.30M | 49.20M | 39.79M | 39.95M | 40.63M | 58.67M | 67.25M | 66.44M | 74.05M | 84.76M | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07M | -2.22M | -0.13M | -496.00M | | -0.32M | | | | -2.18M | -6.62M | -11.38M | -17.49M | -23.95M | -22.86M | -29.40M | -26.34M | -35.18M | -49.54M | -71.98M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -0.13M | -0.50M | 0.81M | -0.32M | -6.29M | 15.82M | 6.63M | -2.18M | | | | -23.95M | | | | -35.18M | | -71.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.07M | 130.40M | 135.98M | 124.72M | 122.78M | 118.89M | 106.10M | 107.14M | 97.89M | 92.10M | 91.16M | 71.99M | 63.60M | 59.44M | 90.31M | 94.36M | 97.45M | 103.29M | 99.63M | 105.17M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.92M | -24.92M | -24.92M | -24.92M | -24.92M | -24.92M | -24.92M | -24.92M | -24.92M | -24.92M | -24.92M | -24.92M | 12.56M | -24.92M | -24.92M | -24.92M | 24.92M | -24.92M | 24.92M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.99M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | -26.70M | -31.14M | -36.15M | -42.13M | -48.64M | -51.15M | -57.79M | -62.30M | 0.02M | -93.66M | 4.34M |