Trinity Biotech Balance Sheet (2009-2025) | TRIB

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Jun2025
Assets
Current Assets
Cash & Equivalents 5.18M5.18M3.70M5.18M6.22M50.04M53.80M6.08M59.82M59.82M71.13M58.00M65.50M71.08M74.45M71.08M74.95M66.16M26.81M74.95M17.01M15.15M22.32M9.10M9.10M110.26M110.26M101.95M96.83M84.92M84.75M77.11M69.85M63.98M62.53M57.61M53.90M49.43M57.61M30.28M29.43M30.28M30.28M16.40M16.40M15.57M19.91M27.33M27.33M28.62M28.62M25.91M25.91M25.91M7.25M25.91M14.23M6.26M6.58M5.32M5.17M1.55M
Short-term Investments 34.04M1.17M0.22M0.14M0.15M0.13M0.15M0.21M0.20M0.18M0.23M0.19M0.19M0.17M0.07M
Cash & Current Investments 5.18M5.18M3.70M5.18M6.22M50.04M53.80M6.08M59.82M59.82M71.13M58.00M65.50M71.08M74.45M71.08M74.95M66.16M26.81M74.95M17.01M15.15M22.32M9.10M9.10M110.26M110.26M101.95M96.83M84.92M84.75M77.11M69.85M63.98M62.53M91.65M53.90M49.43M57.61M30.28M29.43M30.28M30.28M17.57M16.40M15.57M19.91M27.33M27.33M28.62M28.62M25.91M26.13M26.05M7.40M26.04M0.15M14.44M6.46M6.76M0.23M5.51M0.19M5.33M1.61M
Receivables - Net 2.21M2.81M3.17M3.59M4.20M5.44M3.92M2.99M12.79M2,691.00M2,324.00M2,286.00M
Receivables - Other 0.11M0.17M
Receivables 2.21M2.81M3.17M3.59M4.20M5.44M3.92M2.99M12.79M2,691.00M2,324.11M2,286.17M
Raw Materials 9.18M10.35M10.56M12.65M12.17M
Work In Process 7.29M7.24M8.24M6.94M5.17M
Finished Goods 16.12M15.22M11.56M12.43M12.88M
Inventory 39.70M41.67M41.25M39.20M40.03M18.06M18.76M21.53M18.64M18.97M19.48M19.84M19.30M20.79M21.43M20.76M23.11M22.92M27.39M29.67M30.86M33.11M33.78M33.52M37.06M38.19M36.88M35.12M35.71M39.25M39.99M32.59M32.66M33.62M32.71M32.80M34.18M34.82M32.89M30.36M30.94M31.49M29.96M32.02M32.67M31.47M29.61M30.22M37.58M34.70M32.12M29.12M29.63M29.11M23.55M22.50M21.53M22.58M20.88M19.93M22.64M22.96M21.80M19.37M20.13M
Prepaid Assets 3.63M0.89M0.81M0.58M1.16M
Current Assets 69.85M74.52M71.77M68.44M66.93M96.95M100.10M101.32M102.62M114.28M113.93M115.01M110.75M109.61M111.75M110.50M111.83M106.83M77.52M76.74M72.50M75.51M68.06M68.94M70.67M177.01M168.44M163.23M159.46M152.72M151.35M133.49M126.48M123.67M121.27M112.59M111.43M108.67M93.48M86.66M85.15M82.00M81.10M71.39M67.47M65.69M72.37M83.30M87.61M81.46M78.25M72.69M58.27M57.24M49.83M46.67M58.26M52.92M43.83M39.04M46.04M45.98M46.08M41.12M33.00M
Non-Current Assets
Construction in Progress 0.78M0.56M0.20M
Property, Plant & Equipment (Net) 6.78M43.07M48.11M49.42M53.81M9.29M8.55M5.92M5.68M1.89M4.62M
Long-Term Investments 0.01M0.34M0.28M0.06M0.28M0.41M0.09M11.22M4.26M0.36M0.00M1.37M21.81M0.13M0.18M2.46M2.76M
Intangibles 235.15M251.93M262.37M272.64M43.65M33.86M35.98M35.27M16.27M51.34M
Goodwill & Intangibles 46.20M41.03M42.87M44.82M46.25M35.13M36.12M12.27M40.27M41.80M43.52M45.39M59.83M62.28M65.64M73.05M76.75M80.49M126.32M128.55M133.88M137.85M141.81M145.02M147.57M152.34M156.33M161.36M165.16M169.05M173.24M87.28M89.00M90.44M92.19M64.75M66.47M68.26M69.80M52.95M54.38M56.08M57.95M43.65M45.50M46.75M47.88M33.86M35.20M32.86M34.32M35.98M37.32M38.74M37.14M35.27M21.33M15.76M16.16M16.27M38.57M41.79M46.67M51.34M55.92M
Long-Term Deferred Tax 2.88M3.10M2.93M5.80M5.63M4.07M4.49M0.12M4.38M4.16M3.95M2.98M3.03M2.99M3.11M4.07M4.53M4.87M5.93M7.04M7.57M9.08M10.07M9.80M9.53M10.12M10.37M12.79M13.10M13.31M13.53M249.59M14.67M15.35M15.07M192.97M8.97M9.05M9.34M6.13M6.00M6.74M7.34M6.25M6.46M6.61M5.98M4.18M4.21M3.62M3.71M4.10M4.48M4.55M4.53M4.22M4.30M1.12M1.51M1.98M2.02M2.41M0.69M3.55M3.55M
Other Non-Current Assets 0.77M0.66M0.64M1.21M1.33M11.76M11.74M11.62M11.73M0.53M0.51M0.49M0.53M0.84M0.79M0.91M0.94M1.06M1.01M1.16M1.13M1.22M1.28M1.19M1.25M1.09M1.04M0.95M0.86M0.93M0.85M0.87M0.83M0.87M0.90M0.77M0.78M0.70M0.66M0.56M0.54M0.59M0.56M0.48M0.48M0.38M0.39M0.35M0.32M0.28M0.24M0.21M0.17M0.21M0.15M0.14M0.12M0.11M0.10M0.08M0.08M0.08M0.04M0.03M0.03M
Non-Current Assets 54.89M56.70M58.57M64.01M65.33M56.30M57.88M59.55M63.01M53.75M55.58M56.49M71.22M74.34M78.15M86.91M91.56M96.61M145.36M149.74M156.42M162.94M168.94M173.89M176.10M182.76M186.93M200.45M200.57M205.05M209.12M116.10M118.66M121.12M123.35M80.38M83.25M85.78M89.85M65.00M87.49M89.71M92.15M59.68M61.66M63.04M63.71M47.10M48.37M43.26M44.53M46.21M47.83M49.90M48.06M45.44M32.90M19.07M19.77M20.39M44.27M48.37M51.37M62.17M66.63M
Assets 124.74M131.21M130.34M132.44M132.26M153.26M157.98M160.87M165.63M168.03M169.51M171.50M181.97M183.95M189.91M197.41M203.38M203.44M222.88M226.49M228.92M238.45M237.00M242.84M246.78M359.76M355.38M363.68M360.04M357.77M360.47M249.59M245.14M244.80M244.62M192.97M194.68M194.45M183.33M151.66M172.65M171.70M173.25M131.07M129.13M128.73M136.07M130.40M135.98M124.72M122.78M118.89M106.10M107.14M97.89M92.10M91.16M71.99M63.60M59.44M90.31M94.36M97.45M103.29M99.63M
Liabilities
Current Liabilities
Accounts Payables 11.50M19.28M16.91M12.84M11.73M12.24M12.83M-3.46M12.68M12.15M11.41M11.59M10.10M11.77M11.79M11.82M12.96M13.34M21.59M20.13M15.68M16.11M15.15M21.20M20.12M19.76M18.69M18.64M19.20M19.38M19.98M24.76M20.89M22.57M22.92M20.52M21.76M20.49M20.68M16.91M19.64M18.47M20.14M16.95M21.64M22.33M22.28M24.34M30.88M21.30M18.32M15.13M15.64M13.60M14.45M15.38M12.91M12.57M12.23M12.80M20.53M23.07M25.31M26.78M26.49M
Notes Payables 83.31M0.21M0.21M0.21M
Payables 11.50M19.28M16.91M12.84M11.73M12.24M12.83M-3.46M12.68M12.15M11.41M11.59M10.10M11.77M11.79M11.82M12.96M13.34M21.59M20.13M15.68M16.11M15.15M21.20M20.12M19.76M18.69M18.64M19.20M19.38M19.98M24.76M20.89M22.57M22.92M20.52M21.76M20.49M20.68M16.91M19.64M18.47M20.14M16.95M21.64M22.33M22.28M24.34M30.88M21.30M18.32M98.44M15.85M13.81M14.66M15.38M12.91M12.57M12.23M12.80M20.53M23.07M25.31M26.78M26.49M
Accumulated Expenses 9.26M10.88M11.62M7.88M8.13M8.85M
Other Accumulated Expenses 0.06M0.06M0.06M0.06M0.04M0.61M0.52M0.03M0.05M0.06M0.02M0.01M3.27M3.27M3.29M4.32M3.34M2.33M5.96M4.60M4.63M4.67M4.68M2.37M3.21M3.18M3.57M1.05M2.06M1.99M1.94M0.73M0.70M0.64M0.58M0.53M0.45M0.34M0.50M0.53M18.99M18.35M17.80M64.26M17.04M16.53M16.79M69.32M15.62M15.28M14.55M68.77M13.28M12.72M11.82M12.27M10.92M2.87M1.76M1.78M1.80M2.99M
Short term Debt -2.83M2.00M0.53M1.44M1.66M1.11M
Current Leases 1.04M0.27M0.35M0.44M2.40M2.15M1.98M1.68M1.69M2.29M
Current Taxes 0.05M0.04M0.06M0.02M0.21M0.15M0.37M-0.07M0.89M0.77M0.81M1.58M1.88M1.70M2.06M1.09M1.26M1.23M1.35M0.77M1.00M1.04M0.56M0.79M0.47M0.50M0.95M1.16M1.03M0.66M0.77M0.17M0.18M0.58M0.50M0.31M0.34M0.25M0.14M0.21M0.12M5.88M5.72M0.05M0.37M0.37M0.77M0.15M0.39M0.75M1.02M0.02M0.04M0.02M0.02M0.03M0.03M0.29M0.25M0.28M0.34M0.28M0.33M0.36M0.47M
Current Deferred Revenue 0.19M0.22M0.28M0.31M0.29M4.45M
Total Current Liabilities 32.63M33.31M31.18M25.60M25.70M13.09M13.60M12.26M13.79M13.15M12.43M13.33M12.10M13.55M13.91M12.97M14.27M14.63M22.98M20.98M16.75M17.22M15.78M22.06M20.66M20.33M19.72M20.14M20.30M20.12M20.82M25.28M21.15M23.23M23.50M21.23M22.16M20.80M20.87M17.60M19.81M24.41M25.90M19.45M22.06M22.75M23.10M27.06M31.65M105.62M102.88M100.49M15.94M13.88M14.73M17.34M16.15M14.76M12.74M15.04M22.82M25.77M28.05M32.09M31.52M
Non-Current Liabilities
Capital Leases 0.73M0.53M0.53M17.75M16.59M13.87M0.20M12.27M10.87M10.48M
Non-Current Debt -27.20M20.61M17.68M19.23M16.41M0.29M0.27M0.16M0.17M0.18M0.15M0.11M0.07M0.03M91.51M92.23M92.95M81.38M82.02M0.03M76.25M43.99M44.14M44.30M49.20M39.79M39.95M40.11M58.67M65.81M66.44M72.39M83.64M
Convertible Debt 83.31M13.37M13.56M13.75M13.94M14.14M14.34M14.54M14.75M14.96M15.18M15.40M
Non-Current Deffered Revenue -1.05M0.36M
Pension 0.14M0.04M0.10M0.13M0.06M0.04M0.02M-0.04M
Liabilities from Discontinued Operations 3.43M
Non-Current Deferred Tax Liability 4.38M5.12M5.24M8.21M8.16M6.58M6.92M-0.18M7.16M7.70M8.10M6.83M7.29M7.46M7.65M10.74M11.17M11.67M18.81M17.90M18.52M20.46M21.76M21.44M21.67M22.07M22.02M24.82M25.14M25.77M25.95M140.87M18.55M18.82M18.84M127.78M11.13M11.44M11.83M7.86M7.73M8.08M8.75M7.14M7.07M7.26M6.06M4.91M4.79M4.32M4.54M4.86M5.25M5.35M5.33M5.06M4.95M1.61M2.00M2.30M3.48M3.79M1.99M4.56M4.56M
Operating Leases 17.75M16.59M13.87M12.72M12.27M12.03M11.55M10.92M10.87M10.31M10.20M9.73M10.48M10.55M
Other Non-Current Liabilities 1.67M2.00M1.68M1.57M1.52M1.53M1.14M0.53M1.37M1.44M0.60M1.81M1.84M
Total Non-Current Liabilities 24.69M25.79M22.98M27.50M24.61M7.48M7.64M7.33M7.29M7.79M8.12M6.84M10.56M10.72M10.94M15.06M14.51M14.00M24.77M22.50M23.15M25.12M26.44M23.81M24.88M134.38M124.66M129.65M127.27M126.99M129.25M115.58M114.71M114.70M114.74M106.55M106.75M106.96M94.38M90.00M108.66M108.22M108.42M106.91M106.30M106.69M105.91M105.56M104.46M19.60M19.09M18.72M96.44M77.44M76.53M76.94M81.62M68.61M68.35M68.35M90.34M97.98M95.73M106.38M117.65M
Total Liabilities 57.32M59.09M54.16M53.10M50.31M20.57M21.24M19.59M21.08M20.94M20.54M20.17M22.67M24.27M24.85M28.03M28.78M28.63M47.75M43.48M39.90M42.34M42.22M45.87M45.54M154.70M144.38M149.79M147.56M147.11M150.07M140.87M135.86M137.93M138.24M127.78M128.90M127.75M115.24M107.61M128.48M132.63M134.32M126.36M128.36M129.44M129.00M132.62M136.11M125.22M121.97M119.21M112.38M91.32M91.26M94.28M97.78M83.37M81.08M83.38M113.16M123.75M123.79M138.47M149.17M
Shareholder's Equity
Total Debt -27.20M20.61M17.68M19.23M16.41M0.29M0.27M-2.66M0.17M0.18M0.15M0.11M0.07M0.03M91.51M92.23M92.95M81.38M82.02M0.03M76.25M45.99M44.14M44.30M49.20M39.79M39.95M40.63M58.67M67.25M66.44M74.05M84.76M
Common Equity 67.42M72.12M76.18M79.34M81.96M132.69M136.74M141.29M144.55M147.09M148.97M151.33M159.30M159.68M165.06M169.38M174.61M174.82M175.13M183.01M189.01M196.11M194.78M196.97M201.24M205.06M211.00M213.89M212.47M210.66M210.40M108.73M109.28M106.87M106.39M65.20M65.78M66.69M68.08M44.05M44.17M39.07M38.93M1.21M0.77M-0.71M7.07M1.21M1.21M1.21M1.21M1.21M1.45M1.96M1.96M1.96M1.97M1.97M1.97M1.97M2.34M2.34M2.38M4.19M4.34M
Shareholder's Equity 196.97M213.89M108.73M65.20M44.05M4.71M-2.22M-0.13M-0.50M0.81M-0.32M-6.29M15.82M6.63M-2.18M-6.62M-11.38M-17.49M-23.95M-22.86M-29.40M-26.34M-35.18M-49.54M
Liabilities and Shareholders Equity 124.74M131.21M130.34M132.44M132.26M153.26M157.98M160.87M165.63M168.03M169.51M171.50M181.97M183.95M189.91M197.41M203.38M203.44M222.88M226.49M228.92M238.45M237.00M242.84M246.78M359.76M355.38M363.68M360.04M357.77M360.47M249.59M245.14M244.80M244.62M192.97M194.68M194.45M183.33M151.66M172.65M171.70M173.25M131.07M129.13M128.73M136.07M130.40M135.98M124.72M122.78M118.89M106.10M107.14M97.89M92.10M91.16M71.99M63.60M59.44M90.31M94.36M97.45M103.29M99.63M
Treasury Shares -6.09M-7.37M-7.37M-7.37M-7.37M17.33M24.78M24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M-24.92M
Retained Earnings -96.88M-93.70M-90.52M-87.07M-83.72M-32.81M-29.48M4.55M4.01M4.01M4.01M149.58M151.08M150.98M155.10M166.34M163.89M163.34M163.04M176.04M174.02M179.14M178.96M190.75M188.09M191.37M198.88M209.43M199.45M197.59M197.38M110.43M93.17M90.98M89.88M75.80M46.84M47.43M48.33M55.32M55.34M50.15M50.46M16.14M9.43M8.19M15.66M10.57M12.56M12.09M13.69M0.02M0.02M0.02M0.02M-26.70M-31.14M-36.15M-42.13M-48.64M-51.15M-57.79M-62.30M-79.12M-93.66M