|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.41M | 59.72M | 51.83M | 45.75M | 51.62M | 42.79M | 31.23M | 22.93M | 17.60M | 11.12M | 39.23M | 32.30M | 31.10M | 22.10M | 30.27M | 21.51M | 14.28M | 7.50M | 7.71M | 0.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 15.00M | 15.00M | 15.00M | 15.20M | 0.45M | 0.45M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.46M | 59.76M | 66.83M | 60.75M | 66.62M | 57.99M | 31.68M | 23.38M | 17.60M | 11.12M | 39.23M | 32.30M | 31.10M | 22.10M | 30.27M | 21.51M | 14.28M | 7.50M | 7.71M | 0.80M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | | | | 0.45M | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 2.80M | 0.55M | 0.69M | 1.69M | 2.27M | 0.70M | 0.59M | 0.39M | 0.23M | 0.10M | 0.58M | 0.27M | 0.39M | 0.54M | 0.36M | 0.23M | 0.59M | 0.35M | 0.92M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.49M | 62.56M | 68.96M | 62.71M | 68.31M | 60.26M | 32.95M | 24.67M | 18.54M | 12.29M | 40.36M | 33.50M | 31.55M | 23.55M | 31.47M | 22.43M | 15.10M | 8.10M | 8.27M | 1.70M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 1.12M | 1.11M | 1.02M | 1.01M | 0.92M | 1.06M | 1.01M | 1.00M | 0.92M | 0.84M | 0.92M | 1.01M | 0.93M | 0.89M | 0.82M | 0.75M | 0.68M | 0.60M | 0.49M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.11M | 0.48M | 0.48M | 0.68M | 0.43M | 0.43M | 0.40M | 0.39M | 0.45M | 0.45M | 0.45M | 0.45M | 0.48M | 0.54M | 0.53M | 0.52M | 0.52M | 0.50M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.58M | 4.28M | 4.24M | 3.04M | 2.91M | 13.14M | 12.66M | 12.21M | 11.70M | 11.24M | 10.88M | 10.62M | 10.28M | 10.01M | 9.73M | 9.38M | 9.03M | 8.66M | 7.94M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.50M | 67.14M | 73.24M | 66.95M | 71.35M | 63.17M | 46.09M | 37.33M | 30.74M | 23.99M | 51.60M | 44.38M | 42.17M | 33.84M | 41.49M | 32.16M | 24.48M | 17.13M | 16.93M | 9.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.70M | 2.38M | 0.99M | 0.68M | 1.45M | 0.93M | 1.11M | 1.16M | 0.87M | 1.14M | 0.84M | 1.05M | 1.36M | 1.70M | 2.45M | 2.19M | 4.72M | 0.92M | 1.04M | 2.00M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 3.50M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.70M | 2.38M | 0.99M | 0.68M | 3.45M | 4.42M | 1.11M | 1.16M | 0.87M | 1.14M | 0.84M | 1.05M | 1.36M | 1.70M | 2.45M | 2.19M | 4.72M | 0.92M | 1.04M | 2.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.66M | 1.59M | 0.33M | 2.19M | 2.58M | 1.25M | 0.45M | 2.45M | 0.11M | 0.11M | 0.11M | 0.11M | 1.40M | 0.06M | 0.72M | 0.10M | 1.35M | 0.15M | 0.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | | | | 0.76M | 1.13M | 1.00M | 0.95M | 0.63M | 0.87M | 2.03M | 1.02M | 1.33M | 1.70M | 0.99M | 1.05M | 0.63M | 0.66M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 2.97M | 2.13M | 4.29M | 6.46M | 8.64M | 8.50M | 6.35M | 4.19M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 1.41M | 1.44M | 1.47M | 1.05M | 0.87M | 1.41M | 1.32M | 1.41M | 1.12M | 0.95M | 0.86M | 0.94M | 0.83M | 0.87M | 1.06M | 1.10M | 1.15M | 1.19M | 1.29M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79M | 6.20M | 20.03M | 20.82M | 22.42M | 24.06M | 7.28M | 7.51M | 8.64M | 7.42M | 9.41M | 10.69M | 14.56M | 13.97M | 14.22M | 13.18M | 7.14M | 3.52M | 3.31M | 4.45M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.91M | 15.01M | 15.07M | 15.13M | 15.30M | 15.34M | 10.37M | 8.94M | 7.48M | 10.50M | 6.26M | 4.14M | 2.01M | 8.50M | 6.40M | 4.20M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.40M | 2.03M | 3.12M | 0.69M | 0.50M | 10.33M | 9.92M | 9.61M | 9.38M | 9.16M | 8.91M | 8.66M | 8.41M | 8.14M | 7.85M | 7.56M | 7.26M | 6.95M | 6.27M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.38M | 23.61M | 37.12M | 37.60M | 36.42M | 36.40M | 27.98M | 26.36M | 25.73M | 25.18M | 24.84M | 23.75M | 25.23M | 22.38M | 22.36M | 21.03M | 14.70M | 10.78M | 10.26M | 10.72M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.91M | 15.01M | 15.07M | 15.13M | 15.30M | 15.34M | 10.37M | 10.42M | 10.46M | 12.63M | 10.55M | 10.60M | 10.65M | 17.00M | 12.75M | 8.39M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.11M | -43.54M | 36.12M | 29.36M | 34.93M | 26.77M | 18.11M | 10.96M | 5.01M | -1.19M | 26.77M | 20.63M | 16.94M | 11.46M | 19.13M | 11.13M | 9.78M | 6.35M | 6.67M | -1.09M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.50M | 67.14M | 73.24M | 66.95M | 71.35M | 63.17M | 46.09M | 37.33M | 30.74M | 23.99M | 51.60M | 44.38M | 42.17M | 33.84M | 41.49M | 32.16M | 24.48M | 17.13M | 16.93M | 9.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84.17M | 135.90M | 136.17M | -108.55M | 152.64M | 153.43M | -135.77M | -143.41M | 155.99M | -157.78M | -165.26M | -173.17M | 199.65M | -193.29M | 226.23M | -217.97M | 235.62M | -229.35M | -233.37M | -275.32M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.69M | | | | | | | | | | | | | | | | | |