|
Net Income (Quarter)
|
| | | | | | | 83.84M | 106.16M | 124.39M | 152.34M | 129.84M | 99.73M | 86.57M | 127.16M | 105.57M | 113.11M | 145.98M | 146.44M | 106.59M | 122.96M | 120.65M | 148.98M | 121.24M | 129.90M | 142.90M | 153.93M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | 3.70M | 3.90M | 3.80M | 3.90M | 3.60M | 2.80M | 3.00M | 3.20M | 3.00M | 2.90M | 3.10M | 3.20M | 3.40M | 3.90M | 4.00M | 4.30M | 4.20M | 4.50M | 4.70M | 4.80M |
|
Share-based Compensation (Quarter)
|
| | | | | | | 0.08M | -0.05M | | 3.50M | -3.50M | 8.43M | 0.94M | 4.38M | 2.79M | -6.05M | 3.35M | 2.70M | 2.94M | -7.37M | 4.40M | 3.48M | 6.91M | 0.34M | 5.06M | 0.39M |
|
Deferred Taxes (Quarter)
|
| | | | | | | 0.25M | -0.85M | 0.41M | 0.55M | -0.11M | -2.10M | 0.31M | 0.37M | 0.36M | -2.43M | 0.33M | -1.09M | -1.41M | -2.44M | -0.79M | -0.54M | -3.77M | -1.45M | -3.58M | -1.61M |
|
Cash from Operations (Quarter)
|
| | | | | | | 78.02M | 90.65M | 107.73M | 87.67M | 119.24M | 132.50M | 114.78M | 84.49M | 107.59M | 111.43M | 147.24M | 98.29M | 118.56M | 126.58M | 156.73M | 120.90M | 154.61M | 113.67M | 162.01M | 172.86M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | 3.87M | 4.70M | 4.13M | 4.18M | 3.92M | 3.15M | 3.40M | 3.89M | 3.58M | 3.88M | 3.84M | 4.09M | 5.76M | 11.47M | 11.94M | 13.70M | 14.96M | 21.93M | 14.04M | 16.64M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | 4.15M | -1.81M | -3.33M | 13.00M | 7.23M | -6.89M | 0.64M | 7.40M | 1.96M | -13.23M | -11.45M | 7.12M | 8.75M | 1.90M | -2.66M | 0.69M | 29.61M | -4.75M | -5.35M | -1.20M |
|
Change in Taxes (Quarter)
|
| | | | | | | 3.67M | 21.97M | | -6.43M | -14.39M | 25.63M | 19.26M | -17.28M | -0.87M | 0.51M | 31.81M | -35.71M | 1.33M | 2.58M | | -0.21M | 5.71M | -5.88M | 33.26M | -8.34M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | 17.25M | 12.23M | 12.96M | 22.51M | 9.59M | -31.23M | 2.08M | 12.40M | 5.08M | 4.90M | -5.60M | -4.41M | 4.21M | 6.42M | 11.34M | -19.49M | 24.18M | 36.91M | 14.46M | -5.91M |
|
Capital Expenditures (Quarter)
|
| | | | | | | 6.60M | 4.49M | 3.62M | -3.61M | | 19.20M | 1.75M | 3.79M | 14.78M | -5.29M | | 1.03M | 15.43M | 13.24M | 8.97M | -4.46M | 31.45M | 23.58M | 7.35M | 102.81M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | 1.08M | 0.01M | 0.10M | | 0.01M | | 0.01M | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | 45.00M | | | | | 0.02M | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -5.52M | -5.01M | -5.18M | -3.08M | -6.33M | -6.81M | -1.74M | -25.91M | -28.26M | -4.40M | -2.24M | -7.41M | -216.12M | -245.99M | -12.52M | -3.93M | -121.16M | -458.24M | -8.39M | -130.98M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | -29.62M | -30.16M | -23.44M | -202.15M | -56.12M | -55.10M | -32.84M | -44.51M | -31.24M | -36.02M | -38.45M | -33.27M | -263.24M | -43.12M | -51.79M | -36.83M | -45.58M | -41.83M | -50.86M | -41.44M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | 21.31M | 21.29M | 23.22M | 177.77M | 23.13M | 23.15M | 25.06M | 24.97M | 24.95M | 24.99M | 26.91M | 26.89M | 256.75M | 36.76M | 37.43M | 36.78M | 36.81M | 36.77M | 41.80M | 41.39M |
|
Change in Cash (Quarter)
|
| | | | | | | 42.88M | 55.48M | 79.11M | -117.56M | 56.79M | 70.59M | 80.19M | 14.07M | 48.09M | 71.01M | 106.55M | 57.60M | -360.79M | -162.53M | 92.42M | 80.13M | -12.12M | -386.40M | 102.76M | 0.45M |
|
Free Cash Flow (Quarter)
|
| | | | | | | 71.43M | 86.16M | 104.11M | 91.28M | 119.24M | 113.30M | 113.03M | 80.70M | 92.81M | 116.72M | 147.24M | 97.26M | 103.14M | 113.33M | 147.76M | 125.36M | 123.17M | 113.67M | 162.01M | 70.05M |
|
Net Cash Flow (Quarter)
|
| | | | | | | 42.88M | 55.48M | 79.11M | -117.56M | 56.79M | 70.59M | 80.19M | 14.07M | 48.09M | 71.01M | 106.55M | 57.60M | -360.79M | -162.53M | 92.42M | 80.13M | -12.12M | -386.40M | 102.76M | 0.45M |