|
Revenue (Quarter)
|
| | | | | | | | 0.07M | 0.06M | 0.08M | 0.01M | 0.02M | 0.19M | 0.17M | 0.12M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.10M | 0.07M | 0.07M |
|
Gross Profit (Quarter)
|
| | | | | | | | 0.07M | 0.06M | 0.08M | 0.01M | 0.01M | 0.09M | 0.10M | 0.05M |
|
Amortization - Intangibles (Quarter)
|
694.00 | 695.00 | 694.00 | 695.00 | 694.00 | 695.00 | 694.00 | 695.00 | 694.00 | 695.00 | 694.00 | 695.00 | 694.00 | 695.00 | 694.00 | 0.00M |
|
Research & Development (Quarter)
|
| 0.00M | | | 0.03M | 0.20M | 0.03M | 0.08M | 0.04M | 0.01M | 0.04M | 0.02M | 0.01M | -266.00 | | |
|
Selling, General & Administrative (Quarter)
|
0.19M | 0.22M | 0.08M | 0.12M | 0.92M | 1.17M | 1.10M | 0.96M | 1.48M | 1.33M | 0.96M | 0.71M | 0.76M | 0.67M | 0.68M | 0.75M |
|
Other Operating Expenses (Quarter)
|
694.00 | 695.00 | 0.01M | 0.04M | 0.07M | 0.79M | 0.15M | 0.41M | 0.51M | 0.24M | 0.38M | 0.49M | 0.12M | 0.10M | 1.94M | 0.11M |
|
Operating Expenses (Quarter)
|
0.19M | 0.22M | 0.09M | 0.17M | 1.02M | 2.16M | 1.27M | 1.45M | 2.02M | 1.57M | 1.39M | 1.23M | 0.88M | 0.77M | 2.62M | 0.86M |
|
Operating Income (Quarter)
|
-0.19M | -0.22M | -0.09M | -0.17M | -1.02M | -2.16M | -1.27M | -1.45M | -1.95M | -1.51M | -1.31M | -1.22M | -0.87M | -0.68M | -2.51M | -0.80M |
|
EBIT (Quarter)
|
-0.19M | -0.22M | -0.09M | -0.17M | -1.02M | -2.16M | -1.27M | -1.45M | -1.95M | -1.51M | -1.31M | -1.22M | -0.87M | -0.68M | -2.51M | -0.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.09M | 0.01M | 861.00 | |
|
Non Operating Income (Quarter)
|
-1.80M | -0.49M | -0.63M | -0.65M | -1.22M | -0.01M | -0.04M | -0.25M | -2.10M | -0.67M | -0.39M | -0.40M | -0.69M | -0.71M | -0.20M | -0.21M |
|
EBT (Quarter)
|
-1.99M | -0.71M | -0.72M | -0.82M | -2.24M | -2.17M | -1.32M | -1.70M | -4.05M | -2.18M | -1.70M | -1.62M | -1.56M | -1.39M | -2.72M | -1.01M |
|
Profit After Tax (Quarter)
|
-1.99M | -0.71M | -0.72M | -0.82M | -2.24M | -2.17M | -1.32M | -1.70M | -4.05M | -2.18M | -1.70M | -1.62M | -1.56M | -1.39M | -2.72M | -1.01M |
|
Income from Continuing Operations (Quarter)
|
-1.99M | -0.71M | -0.72M | -0.82M | -2.24M | -2.17M | -1.32M | -1.70M | -4.05M | -2.18M | -1.70M | -1.62M | -1.56M | -1.39M | -2.72M | -1.01M |
|
Consolidated Net Income (Quarter)
|
-1.99M | -0.71M | -0.72M | -0.82M | -2.24M | -2.17M | -1.32M | -1.70M | -4.05M | -2.18M | -1.70M | -1.62M | -1.56M | -1.39M | -2.72M | -1.01M |
|
Income towards Parent Company (Quarter)
|
-1.99M | -0.71M | -0.72M | -0.82M | -2.24M | -2.17M | -1.32M | -1.70M | -4.05M | -2.18M | -1.70M | -1.62M | -1.56M | -1.39M | -2.72M | -1.01M |
|
Net Income towards Common Stockholders (Quarter)
|
-1.99M | -0.71M | -0.72M | -0.82M | -2.24M | -2.17M | -1.32M | -1.70M | -4.05M | -2.18M | -1.70M | -1.62M | -1.56M | -1.39M | -2.72M | -1.01M |
|
EPS (Basic) (Quarter)
|
-0.13 | -0.05 | -0.05 | -0.05 | -0.12 | -0.08 | -5.42 | -1.08 | -1.98 | -0.87 | -0.48 | -0.33 | -0.22 | -0.17 | -0.11 | -0.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.13 | -0.05 | -0.05 | -0.05 | -0.12 | -0.08 | -5.42 | -1.08 | -1.98 | -0.87 | -0.48 | -0.33 | -0.22 | -0.17 | -0.11 | -0.10 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
15.57M | 14.38M | 14.80M | 17.16M | 17.80M | 20.75M | 1.15M | 1.58M | 2.04M | 2.06M | 2.23M | 4.97M | 6.00M | 6.67M | | 10.52M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
15.57M | 14.38M | 14.80M | 17.16M | 18.46M | 20.75M | 1.15M | 1.58M | 2.04M | 2.52M | 2.23M | 4.97M | 6.00M | 7.97M | 9.12M | 10.52M |
|
EBITDA (Quarter)
|
-0.19M | -0.22M | -0.09M | -0.17M | -1.02M | -2.16M | -1.27M | -1.45M | -4.05M | -2.18M | -1.70M | -1.62M | -1.53M | -1.39M | -2.73M | -0.98M |
|
Interest Expenses (Quarter)
|
0.48M | 0.49M | 1.54M | 0.65M | 0.09M | 0.20M | 0.04M | 0.16M | 0.98M | 0.67M | 0.31M | 0.32M | 0.03M | 0.15M | 0.11M | 0.14M |