|
Revenue
|
-0.16M | 0.07M | 0.06M | 0.08M | 0.01M | 0.02M | 0.19M | 0.17M |
|
Cost of Revenue
|
| | | | | 0.01M | 0.10M | 0.07M |
|
Gross Profit
|
| 0.07M | 0.06M | 0.08M | | 0.01M | 0.09M | 0.10M |
|
Amortization - Intangibles
|
695.00 | 694.00 | 695.00 | 694.00 | 695.00 | 694.00 | 695.00 | 694.00 |
|
Research & Development
|
0.08M | 0.04M | 0.01M | 0.04M | 0.02M | 0.01M | -266.00 | |
|
Selling, General & Administrative
|
0.96M | 1.48M | 1.33M | 0.96M | 0.71M | 0.76M | 0.67M | 0.68M |
|
Other Operating Expenses
|
0.41M | 0.51M | 0.24M | 0.38M | 0.49M | 0.12M | 0.10M | 1.94M |
|
Operating Expenses
|
1.45M | 2.02M | 1.57M | 1.39M | 1.23M | 0.88M | 0.77M | 2.62M |
|
Operating Income
|
-1.45M | -1.95M | -1.51M | -1.31M | -1.22M | -0.87M | -0.68M | -2.51M |
|
EBIT
|
-1.45M | -1.95M | -1.51M | -1.31M | -1.22M | -0.87M | -0.68M | -2.51M |
|
Other Non Operating Income
|
| | | | | -0.09M | 0.01M | 861.00 |
|
Non Operating Income
|
-0.25M | -2.10M | -0.67M | -0.39M | -0.40M | -0.69M | -0.71M | -0.20M |
|
EBT
|
-1.70M | -4.05M | -2.18M | -1.70M | -1.62M | -1.56M | -1.39M | -2.72M |
|
Profit After Tax
|
-1.70M | -4.05M | -2.18M | -1.70M | -1.62M | -1.56M | -1.39M | -2.72M |
|
Income from Continuing Operations
|
-1.70M | -4.05M | -2.18M | -1.70M | -1.62M | -1.56M | -1.39M | -2.72M |
|
Consolidated Net Income
|
-1.70M | -4.05M | -2.18M | -1.70M | -1.62M | -1.56M | -1.39M | -2.72M |
|
Income towards Parent Company
|
-1.70M | -4.05M | -2.18M | -1.70M | -1.62M | -1.56M | -1.39M | -2.72M |
|
Net Income towards Common Stockholders
|
-1.70M | -4.05M | -2.18M | -1.70M | -1.62M | -1.56M | -1.39M | -2.72M |
|
EPS (Basic)
|
-1.08 | -1.98 | -0.87 | -0.48 | -0.33 | -0.22 | -0.17 | -0.11 |
|
EPS (Weighted Average and Diluted)
|
-1.08 | -1.98 | -0.87 | -0.48 | -0.33 | -0.22 | -0.17 | -0.11 |
|
Shares Outstanding (Weighted Average)
|
1.58M | 2.04M | 2.52M | 2.23M | 4.97M | 7.07M | 7.97M | 9.12M |
|
Shares Outstanding (Diluted Average)
|
1.58M | 2.04M | 2.52M | 2.23M | 4.97M | 7.07M | 7.97M | 9.12M |
|
EBITDA
|
-1.45M | -4.05M | -2.18M | -1.70M | -1.22M | -1.53M | -1.39M | -2.73M |
|
Interest Expenses
|
0.16M | 0.98M | 0.67M | 0.31M | 0.32M | 0.03M | 0.15M | 0.11M |