|
Cash & Equivalents (Quarter)
|
0.25M | | 0.07M | | 2.19M | 1.51M | 1.56M | 0.35M | 0.22M | 0.29M | 0.29M | 1.96M | | 0.58M | 0.88M | 0.68M |
|
Cash & Current Investments (Quarter)
|
0.25M | | 0.07M | | 2.19M | 1.51M | 1.56M | 0.35M | 0.22M | 0.29M | 0.29M | 1.96M | | 0.58M | 0.88M | 0.68M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 0.03M | 0.10M | 0.06M | 0.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 0.03M | 0.10M | 0.06M | 0.04M |
|
Prepaid Assets (Quarter)
|
| | 0.04M | | 0.12M | 0.12M | 0.13M | 0.13M | 0.58M | 0.32M | 0.28M | 0.05M | 0.25M | 0.20M | 0.13M | 0.18M |
|
Current Assets (Quarter)
|
| | 1.75M | | 2.30M | 1.63M | 1.70M | 0.48M | 0.80M | 0.62M | 0.57M | 2.02M | 1.74M | 0.88M | 1.07M | 0.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 5.84M | | 7.34M | 9.05M | 9.95M | 10.86M | 11.01M | 11.08M | 11.12M | 11.20M | 12.03M | 12.16M | 12.14M | 0.09M |
|
Non-Current Assets (Quarter)
|
| | 7.74M | | 8.71M | 9.54M | 9.95M | 10.86M | 11.01M | 11.08M | 11.12M | 11.20M | 12.03M | 12.16M | 12.14M | 13.26M |
|
Assets (Quarter)
|
| | 9.49M | | 11.01M | 11.17M | 11.64M | 11.34M | 11.81M | 11.70M | 11.68M | 13.21M | 13.77M | 13.03M | 13.21M | 14.17M |
|
Accounts Payables (Quarter)
|
| | 1.16M | | 1.17M | 0.82M | 0.61M | 0.56M | 1.00M | 1.44M | 1.04M | 1.03M | 1.14M | 1.40M | 1.31M | 1.52M |
|
Notes Payables (Quarter)
|
| | 5.43M | | 1.03M | 1.03M | 1.22M | 1.22M | 0.55M | 1.57M | 0.14M | | 0.57M | 865.00 | 0.47M | 0.17M |
|
Payables (Quarter)
|
| | 6.59M | | 2.20M | 1.85M | 1.83M | 1.78M | 1.55M | 3.01M | 1.17M | 1.03M | 1.71M | 1.41M | 1.77M | 1.69M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.17M | 0.00M | 0.00M | 0.04M | 0.16M | 0.00M | 0.08M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | 0.24M | 1.32M | 0.12M | 0.06M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 0.34M | | | |
|
Total Current Liabilities (Quarter)
|
| | 6.71M | | 1.17M | 0.82M | 1.85M | 1.93M | 2.02M | 3.59M | 2.59M | 1.47M | 2.27M | 1.56M | 1.86M | 1.80M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.05M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.05M | 0.05M | 0.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.05M | | 0.05M | 0.05M | 0.05M | 0.37M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.17M |
|
Total Liabilities (Quarter)
|
-4.11M | -3.43M | 6.77M | -2.32M | 1.22M | 0.87M | 1.90M | 2.30M | 2.07M | 3.64M | 2.64M | 1.52M | 2.32M | 1.61M | 1.91M | 1.97M |
|
Total Debt (Quarter)
|
| | | | | | | | 0.24M | 1.32M | 0.12M | 0.06M | | | | |
|
Common Equity (Quarter)
|
4.11M | 3.43M | 2.72M | 2.32M | 9.79M | 10.30M | 9.74M | 9.04M | 9.75M | 8.06M | 9.04M | 11.69M | 11.45M | 11.42M | 11.30M | 12.19M |
|
Shareholder's Equity (Quarter)
|
4.11M | 3.43M | 2.72M | 2.32M | 9.79M | 10.30M | 9.74M | 9.04M | 9.75M | 8.06M | 9.04M | 11.69M | 11.45M | 11.42M | 11.30M | 12.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 9.49M | | 11.01M | 11.17M | 11.64M | 11.34M | 11.81M | 11.70M | 11.68M | 13.21M | 13.77M | 13.03M | 13.21M | 14.17M |
|
Retained Earnings (Quarter)
|
| | -3.90M | | -6.96M | -9.13M | -10.45M | -12.15M | -16.19M | -18.37M | -20.07M | -21.69M | 0.03M | 0.03M | 0.01M | -28.37M |