|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.43B | 63.38B | 115.80B | 0.00B | 61.69B | 63.85B | 117.97B | 0.07 | 0.07 | 0.08 | 133.01B | 0.07 | | | 0.00B | 0.08 | | 224.40B | 102.98B | 76.18B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.94B | 52.56B | 55.35B | 51.81B | 53.21B | 52.28B | 58.19B | 58.67B | 58.87B | 59.55B | 8.66B | 56.37B | 56.04B | 61.56B | 9.19B | 64.53B | 65.59B | 66.55B | 63.11B | 63.91B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.49B | 10.82B | 60.44B | -51.81B | 8.47B | 11.57B | 59.78B | -58.67B | -58.87B | -59.55B | 1.58B | -56.37B | | | 1.94B | -64.53B | | 157.85B | 39.87B | 12.27B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26B | 6.52B | 7.69B | 6.28B | 6.23B | 6.91B | 7.09B | 6.87B | 6.45B | 6.79B | 1.63B | 7.19B | 8.60B | 7.65B | 1.56B | 7.12B | 7.66B | 7.80B | 8.53B | 8.63B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.18B | -0.38B | -0.14B | -0.09B | -0.01B | -0.36B | -0.05B | -0.01B | 0.06B | 0.12B | 0.03B | 0.06B | -0.38B | 0.01B | 0.07B | -0.17B | -0.47B | 0.09B | 0.08B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.73B | 61.59B | 65.82B | 61.18B | 62.67B | 62.28B | 68.52B | 68.78B | 69.22B | 70.09B | 67.21B | 67.64B | 68.98B | 73.51B | 73.72B | 76.62B | 78.30B | 79.70B | 76.70B | 78.18B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81B | 6.90B | 12.80B | 4.47B | 4.07B | 6.77B | 1.46B | 8.18B | 9.96B | 11.37B | 21.96B | 8.41B | | | 0.38B | 8.06B | | 7.74B | 3.63B | 6.67B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81B | 6.90B | 12.80B | 4.47B | 4.07B | 6.77B | 1.46B | 8.18B | 9.96B | 11.37B | 21.96B | 8.41B | | | 0.38B | 8.06B | | 7.74B | 3.63B | |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12B | 5.11B | 6.05B | 5.00B | 5.06B | 5.20B | 8.08B | 5.56B | 5.79B | 6.18B | 9.22B | 6.38B | | | 0.02B | 7.77B | | 8.10B | 8.07B | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.42B | 1.08B | 1.42B | 0.78B | -1.15B | -0.03B | 1.80B | 0.36B | -1.65B | 0.01B | 1.52B | -3.11B | 8.58B | 0.09B | -1.47B | 1.08B | 2.11B | 0.82B | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.21B | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.06B | 9.62B | 18.25B | 7.90B | 5.88B | 7.33B | 3.26B | 12.55B | 12.47B | 12.42B | 27.64B | 12.03B | | | 6.93B | 8.65B | | 11.11B | 6.15B | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26B | 2.42B | 14.12B | -5.36B | 2.54B | 2.06B | 13.81B | -3.13B | 3.33B | 3.05B | 21.39B | -7.62B | | | 17.41B | 2.63B | | -3.44B | 14.63B | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80B | 7.20B | 24.64B | 5.86B | 3.34B | 5.27B | 0.82B | 9.68B | 9.14B | 9.36B | 34.28B | 8.76B | | | 4.97B | 6.03B | | 8.44B | 5.37B | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.19B | -0.72B | 0.94B | 0.84B | -0.20B | -1.59B | 0.44B | 0.87B | | | | | | | | | | | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.01B | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37B | -0.60B | -0.21B | -0.17B | -0.35B | -0.46B | -0.31B | -0.11B | -0.40B | -0.57B | -0.85B | -0.20B | 0.28B | 0.14B | -0.16B | -0.21B | -0.49B | -0.74B | -0.88B | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80B | 7.20B | 4.13B | 13.26B | 3.34B | 5.27B | -10.55B | 15.68B | 9.14B | 9.36B | 6.24B | 19.65B | | | -10.48B | 6.03B | | 14.55B | -8.48B | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80B | 7.20B | 4.13B | 13.26B | 3.34B | 5.27B | -10.55B | 15.68B | 9.14B | 9.36B | 6.24B | 19.65B | | | -10.48B | 6.03B | | 14.55B | -8.48B | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69B | 6.97B | 4.59B | 5.70B | 3.14B | 5.15B | 4.18B | 9.57B | 8.85B | 9.19B | 6.73B | 8.57B | 3.85B | 14.43B | 4.36B | 5.81B | 6.33B | 8.17B | 5.21B | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69B | 6.97B | 4.59B | 5.70B | 3.14B | 5.15B | 4.18B | 9.57B | 8.85B | 9.19B | 6.73B | 8.57B | 3.85B | 14.43B | 4.36B | 5.81B | 6.33B | 8.17B | 5.21B | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.50 | 0.33 | 0.41 | 0.23 | 0.37 | 0.31 | 0.70 | 0.65 | 0.67 | 0.50 | 0.63 | 0.28 | 1.07 | 0.33 | 0.44 | 0.48 | 0.62 | 0.40 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 0.49 | 0.32 | 0.40 | 0.22 | 0.36 | 0.31 | 0.70 | 0.65 | 0.67 | 0.50 | 0.63 | 0.28 | 1.07 | 0.33 | 0.44 | 0.48 | 0.62 | 0.40 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.98B | 13.98B | 13.89B | 13.89B | 13.89B | 13.89B | 13.66B | 13.66B | 13.66B | 13.66B | 13.51B | 13.51B | 13.51B | 13.51B | 13.25B | 13.25B | 13.25B | 13.25B | 13.03B | |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.21B | 14.21B | 14.21B | 14.21B | 14.21B | 14.21B | 13.66B | 13.66B | 13.66B | 13.66B | 13.51B | 13.51B | 13.51B | 13.51B | 13.25B | 13.25B | 13.25B | 13.25B | 13.03B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81B | 6.90B | 12.80B | 4.47B | 4.07B | 6.77B | 1.46B | 8.18B | 9.96B | 11.37B | 21.96B | 8.41B | | | 0.38B | 8.06B | | 7.74B | 3.63B | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94B | -0.85B | 6.10B | -0.63B | -1.07B | -1.22B | 7.52B | -1.49B | -1.92B | -1.99B | 0.31B | -2.09B | -2.83B | -2.67B | 0.31B | -2.47B | -3.04B | -2.84B | 18.74B | |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.78B | | | | 13.57B | | | | 13.47B | | | | 13.05B | | | | 13.03B | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00% | 25.12% | 77.39% | -67.80% | 43.23% | 28.06% | 423.55% | -24.90% | 26.67% | 24.59% | 77.41% | -63.37% | | | 251.20% | 30.34% | | -30.95% | 237.91% | |