|
Net Income (Quarter)
|
0.97M | -0.73M | | 0.04M | -0.11M | -0.07M | -0.38M | 0.65M | -0.16M | -0.10M | -0.17M | | | | | -3.84M | -4.65M | -4.91M | -7.10M | -8.21M | -9.73M | -11.65M | -11.39M |
|
Depreciation and Depletion (Quarter)
|
| 0.09M | 0.07M | 0.08M | 0.02M | 0.03M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | |
|
Share-based Compensation (Quarter)
|
-27.76M | 0.09M | 0.08M | 0.77M | -0.34M | 0.06M | 0.49M | 0.51M | 0.40M | 0.40M | 0.55M | 0.46M | 0.41M | 0.34M | 0.47M | 0.36M | 0.85M | 0.61M | 0.63M | 0.83M | 0.59M | 0.65M | 1.14M |
|
Gains from Investment Securities (Quarter)
|
| -53.00 | -390.00 | -0.01M | 0.01M | 0.40M | -0.42M | | | | | | | | | | | | -0.62M | 4.15M | 3.90M | -4.14M | -0.10M |
|
Asset Writedowns and Impairment (Quarter)
|
| 0.23M | -0.12M | 0.02M | 0.17M | 0.07M | 0.16M | 0.01M | 0.16M | 0.10M | 0.17M | | | 0.76M | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| -0.90M | -0.67M | -0.28M | -0.95M | -0.91M | -0.73M | -1.42M | -1.29M | -1.44M | -4.77M | -1.66M | -1.63M | -1.72M | -2.70M | -3.47M | -3.29M | -4.54M | -4.78M | -5.46M | -7.25M | -15.21M | -10.97M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.09M | 0.07M | 0.08M | 0.02M | 0.03M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | |
|
Change in Receivables (Quarter)
|
| 0.45M | -0.17M | 0.11M | 0.18M | 0.12M | 0.07M | 0.04M | -0.04M | -0.02M | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| -0.05M | -0.12M | 0.15M | -0.10M | -0.09M | 0.19M | -0.07M | -0.04M | 0.11M | 0.01M | -0.20M | 0.02M | 0.37M | -0.44M | 0.63M | 0.31M | -0.21M | 0.12M | 0.56M | 7.13M | -2.66M | -1.61M |
|
Change in Accured Expenses (Quarter)
|
| -0.19M | 0.20M | -0.19M | 0.01M | 0.02M | -0.01M | 0.10M | -0.01M | -0.09M | -0.03M | | 0.02M | -0.02M | 0.89M | | | -0.77M | 1.19M | 1.35M | -1.49M | 0.40M | 0.04M |
|
Capital Expenditures (Quarter)
|
| | 0.01M | | | | | | | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.02M | 0.01M | 0.02M | 0.04M | 0.40M | 0.04M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 0.02M | 540.00 | 0.00M | | | 0.00M | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| 0.02M | -0.01M | 0.00M | | -2.87M | 2.79M | | | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -0.02M | -0.02M | -0.01M | -0.02M | -0.04M | -0.40M | -0.04M |
|
Long-Term Debt Repayments (Quarter)
|
| 0.00M | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| 0.88M | 0.12M | | | 6.96M | | 1.47M | 0.39M | 0.09M | 8.85M | | | | 13.22M | | | | 20.67M | | | | 45.98M |
|
Cash from Financing Activities (Quarter)
|
| 0.92M | 0.02M | 3.71M | 3.26M | | 0.01M | 1.54M | 0.42M | 0.09M | 10.15M | 0.23M | | | 12.20M | 0.00M | | | 19.02M | | 0.00M | 42.66M | 0.03M |
|
Change in Cash (Quarter)
|
| 0.03M | -0.66M | 3.43M | 2.31M | -3.78M | 2.07M | 0.12M | -0.87M | -1.35M | 5.38M | -1.43M | -1.64M | -1.73M | 9.48M | -3.47M | -3.31M | -4.56M | 14.24M | -5.48M | -7.29M | 27.05M | -10.99M |
|
Free Cash Flow (Quarter)
|
| -0.90M | -0.68M | -0.28M | -0.95M | -0.91M | -0.73M | -1.42M | -1.29M | -1.45M | -4.78M | -1.67M | -1.64M | -1.73M | -2.71M | -3.47M | -3.31M | -4.56M | -4.78M | -5.48M | -7.29M | -15.61M | -11.01M |
|
Net Cash Flow (Quarter)
|
| 0.03M | -0.66M | 3.43M | 2.31M | -3.78M | 2.07M | 0.12M | -0.87M | -1.35M | 5.38M | -1.43M | -1.64M | -1.73M | 9.48M | -3.47M | -3.31M | -4.56M | 14.24M | -5.48M | -7.29M | 27.05M | -10.99M |