|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.83M | 1.15M | 0.81M | 0.83M | 0.86M | 0.90M | 0.93M | 0.96M | 1.00M | 1.04M | 0.88M | 0.93M | 0.94M | 0.97M | 1.02M | 0.99M | 0.97M | 0.98M | 1.00M |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.14M | 67.33M | 56.69M | 52.27M | 50.49M | 41.79M | 36.08M | 34.25M | 31.16M | 23.18M | 18.26M | 16.59M | 16.41M | 11.61M | 10.01M | 12.10M | 7.50M | 13.06M | 14.43M | 11.34M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.81M | 1.77M | 1.76M | 1.83M | 3.23M | 1.59M | 1.72M | 1.72M | 3.35M | 1.70M | 1.68M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.28M | 0.21M | 0.18M | 0.00M | 0.14M | 0.18M | 0.13M | 0.14M | 0.17M | 0.17M | 0.10M | 0.11M | 0.05M | 0.10M | | 0.01M | 0.02M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.94M | 1.91M | 1.93M | 2.00M | 3.32M | 1.70M | 1.77M | 1.82M | 3.35M | 1.71M | 1.70M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 0.80M | 2.86M | 2.62M | 2.24M | 3.73M | 0.44M | 0.32M | 0.11M | 0.50M | 0.34M | 0.23M | 0.10M | 1.44M | 0.25M | 0.21M | 0.08M | 0.35M | 0.63M | 0.65M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.56M | 68.86M | 59.55M | 54.89M | 52.73M | 45.52M | 40.30M | 37.97M | 34.77M | 27.40M | 21.66M | 19.71M | 19.53M | 16.28M | 12.48M | 14.74M | 9.90M | 17.47M | 16.76M | 13.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.10M | 0.30M | 0.28M | 0.26M | 0.34M | 0.32M | 0.30M | 0.39M | 0.42M | 0.38M | 0.34M | 0.31M | 0.27M | 0.25M | 0.26M | 0.25M | 0.22M | 0.19M | 0.17M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M | 6.22M | 5.22M | 0.61M | 5.62M | 5.62M | 5.46M | 5.70M | 5.57M | 5.60M | 1.50M | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.87M | 17.84M | 17.54M | 19.15M | 19.47M | 19.48M | 18.93M | 19.75M | 19.32M | 19.18M | 19.80M | 17.36M | 18.08M | 19.62M | 19.61M | 19.62M | 19.23M | 19.06M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.68M | 24.06M | 22.76M | 19.76M | 25.09M | 25.10M | 24.39M | 25.45M | 24.89M | 24.78M | 21.30M | 17.36M | 18.08M | 19.62M | 19.61M | 19.62M | 19.23M | 19.06M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.09M | 0.02M | 0.02M | 0.02M | 0.10M | 0.10M | 0.08M | 0.08M | 0.08M | 0.07M | 0.08M | 0.08M | 0.05M | 0.05M | 0.08M | 0.08M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.51M | 29.44M | 25.75M | 24.38M | 26.34M | 27.59M | 27.48M | 26.78M | 27.82M | 27.07M | 22.68M | 20.57M | 19.07M | 19.68M | 21.09M | 20.93M | 20.77M | 21.49M | 21.19M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.12M | 70.36M | 89.00M | 80.64M | 77.11M | 71.86M | 67.89M | 65.45M | 61.55M | 55.22M | 48.73M | 42.39M | 40.11M | 35.35M | 32.16M | 35.83M | 30.84M | 38.24M | 38.25M | 34.86M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 0.52M | 1.35M | 1.00M | 0.77M | 0.92M | 0.48M | 0.74M | 0.83M | 0.77M | 0.57M | 0.94M | 0.76M | 0.86M | 0.44M | 0.61M | 0.80M | 1.01M | 0.61M | 0.98M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 0.52M | 1.35M | 1.00M | 0.77M | 0.92M | 0.48M | 0.74M | 0.83M | 0.77M | 0.57M | 0.94M | 0.76M | 0.86M | 0.44M | 0.61M | 0.80M | 1.01M | 0.61M | 0.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 0.70M | 0.12M | 1.99M | 1.41M | 0.10M | 0.14M | 0.11M | 0.21M | 0.13M | 0.33M | 3.49M | 0.98M | 3.37M | 0.23M | 0.76M | 0.13M | 0.04M | 0.20M | 6.42M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 8.46M | 8.61M | 0.06M | 0.07M | 4.98M | 0.07M | 0.06M | 0.06M | 0.06M | 0.07M | 0.06M | 0.05M | 0.06M | 0.06M | 0.06M | 1.19M | 2.65M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.12M | 0.13M | 0.13M | 0.16M | 0.22M | 0.44M | 0.45M | 0.46M | 0.49M | 0.50M | 0.51M | 0.54M | 0.54M | 0.57M | 0.61M | 0.62M | 0.55M | 0.51M | 0.53M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.91M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 3.55M | 10.98M | 12.42M | 12.32M | 7.06M | 8.62M | 9.13M | 8.74M | 6.74M | 6.01M | 6.85M | 7.32M | 7.58M | 8.15M | 12.39M | 11.00M | 10.01M | 10.26M | 12.11M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.22M | 0.20M | 0.22M | 0.16M | 0.15M | 0.15M | 0.16M | 0.16M | 0.09M | 0.10M | 0.09M | 1.50M | 1.64M | 1.65M | 1.67M | 1.63M | 1.62M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.91M | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.01M | 2.01M | 2.01M | 2.01M | 0.73M | 0.73M | 0.73M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.77M | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.40M | 1.48M | 1.30M | 1.24M | 1.19M | 1.80M | 1.68M | 1.55M | 1.44M | 1.30M | 1.16M | 1.03M | 0.87M | 0.73M | 0.58M | 0.43M | 0.35M | 1.52M | 1.37M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.73M | 2.29M | 1.98M | 1.62M | 1.31M | 0.95M | 0.41M | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.10M | 2.19M | 2.24M | 7.21M | 5.41M | 5.77M | 5.93M | 6.27M | 6.48M | 6.20M | 6.79M | 6.97M | 5.68M | 10.16M | 10.79M | 10.00M | 8.84M | 7.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.87M | 16.23M | 15.75M | 10.09M | 11.89M | 11.92M | 11.73M | 9.25M | 8.13M | 8.54M | 8.69M | 9.31M | 10.98M | 15.05M | 13.30M | 12.85M | 14.01M | 15.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56M | 4.96M | 20.97M | 18.42M | 17.99M | 17.30M | 17.30M | 17.70M | 17.66M | 15.52M | 14.61M | 14.74M | 15.47M | 16.29M | 16.66M | 25.21M | 24.10M | 22.86M | 22.85M | 22.67M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 8.67M | 8.82M | 0.28M | 0.23M | 5.13M | 0.21M | 0.23M | 0.22M | 0.15M | 0.16M | 0.15M | 1.55M | 1.70M | 1.71M | 1.73M | 2.82M | 4.27M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.56M | 65.41M | 68.03M | 62.22M | 56.39M | 51.83M | 47.85M | 45.02M | 41.15M | 36.96M | 31.39M | 25.90M | 24.64M | 19.07M | 15.50M | 10.62M | 6.74M | 15.38M | 15.40M | 12.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.12M | 70.36M | 89.00M | 80.64M | 77.11M | 71.86M | 67.89M | 65.45M | 61.55M | 55.22M | 48.73M | 42.39M | 40.11M | 35.35M | 32.16M | 35.83M | 30.84M | 38.24M | 38.25M | 34.86M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.34M | 0.63M | 6.34M | 0.63M | 0.63M | 0.63M | 0.72M | 0.72M | 0.72M | 0.03M | 0.72M | 0.72M | 1.59M | 1.43M | 1.43M | 8.79M | 8.25M | 0.03M | 16.34M | 16.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -266.02M | -271.28M | 0.18M | -280.03M | -284.52M | -0.68M | -295.45M | -0.36M | -303.83M | 0.03M | -314.48M | -322.80M | -330.50M | -1.18M | -339.30M | -352.00M | 0.76M | 0.76M | 0.38M | -364.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |