|
Loans - Net (Quarter)
|
| | | | | | | | | | 0.70M | 0.70M | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
3.27M | 3.31M | 2.65M | 8.39M | 4.61M | 6.68M | | | | 9.95M | 8.52M | 6.88M | 5.14M | 14.62M | 11.15M | 7.84M | 3.29M | 17.52M | 12.05M | 4.76M | 31.81M |
|
Receivables - Net (Quarter)
|
| | 0.34M | 0.44M | 0.49M | 0.41M | 0.44M | 0.70M | 0.68M | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 0.02M | 0.04M | 0.05M | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.34M | 0.44M | 0.49M | 0.41M | 0.44M | 0.70M | 0.68M | 0.02M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.34M | 0.08M | 0.12M | 0.02M | 0.08M | 0.09M | 0.15M | 2.51M | 2.23M | 1.88M | 1.65M | 1.59M | 1.33M | 1.39M | 1.38M | 1.55M | 1.57M | 6.96M | 10.33M |
|
Current Assets (Quarter)
|
| | 3.54M | 8.91M | 8.09M | 7.12M | 7.33M | 6.27M | 4.85M | 12.46M | 11.45M | 9.46M | 6.79M | 16.22M | 12.49M | 9.23M | 4.67M | 19.07M | 13.62M | 11.71M | 42.14M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.47M | 0.40M | 0.37M | 0.32M | 0.30M | 0.25M | 0.25M | 0.22M | 0.21M | 0.15M | 0.16M | 0.04M | 0.04M | 0.05M | 0.07M | 0.07M | 0.07M | 0.11M | 0.48M |
|
Goodwill (Quarter)
|
| | 0.18M | 0.18M | 0.18M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 0.18M | 0.18M | 0.18M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.09M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.04M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | 0.57M | 0.61M | 0.58M | 0.35M | 1.02M | 0.97M | 0.98M | 0.96M | 0.23M | 0.17M | 0.16M | 0.04M | 0.04M | 0.06M | 0.07M | 0.07M | 0.09M | 0.12M | 0.50M |
|
Assets (Quarter)
|
| | 4.11M | 9.52M | 8.68M | 7.48M | 8.35M | 7.25M | 5.83M | 13.42M | 11.68M | 9.63M | 6.95M | 16.26M | 12.53M | 9.29M | 4.74M | 19.14M | 13.72M | 11.84M | 42.63M |
|
Accounts Payables (Quarter)
|
| | 0.27M | 0.29M | 0.19M | 0.39M | 0.32M | 0.28M | 0.39M | 0.40M | 0.20M | 0.21M | 0.58M | 0.14M | 0.77M | 1.08M | 0.87M | 1.00M | 1.56M | 8.69M | 6.03M |
|
Payables (Quarter)
|
| | 0.27M | 0.29M | 0.19M | 0.39M | 0.32M | 0.28M | 0.39M | 0.40M | 0.20M | 0.21M | 0.58M | 0.14M | 0.77M | 1.08M | 0.87M | 1.00M | 1.56M | 8.69M | 6.03M |
|
Accumulated Expenses (Quarter)
|
| | 0.21M | 0.02M | 0.04M | 0.03M | 0.13M | 0.12M | 0.03M | | | 0.02M | | 0.88M | | 0.15M | 0.11M | 1.30M | 0.23M | 1.61M | 0.31M |
|
Short term Debt (Quarter)
|
| | | 0.09M | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | 0.02M | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.06M |
|
Total Current Liabilities (Quarter)
|
| | 0.50M | 0.40M | 0.23M | 0.42M | 0.44M | 0.40M | 0.42M | 0.40M | 0.20M | 0.23M | | 1.03M | 0.77M | 1.23M | 0.98M | 9.59M | 15.34M | 25.50M | 17.30M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.20M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.73M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | 0.02M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 6.76M | 10.90M | 14.80M | 10.70M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 1.03M | | | | 2.83M | 4.44M | 10.70M | 6.80M |
|
Total Liabilities (Quarter)
|
| | 0.53M | 0.40M | 0.24M | 0.42M | 0.44M | 0.40M | 0.42M | 0.40M | 0.20M | 0.23M | 0.58M | 1.03M | 0.77M | 1.23M | 0.98M | 9.59M | 15.34M | 25.50M | 17.50M |
|
Total Debt (Quarter)
|
| | | 0.09M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 3.58M | 9.12M | 8.44M | 7.06M | 7.91M | 6.85M | 5.41M | 13.03M | 11.49M | 9.40M | 6.37M | 15.23M | 11.76M | 8.06M | 3.76M | 9.56M | -1.62M | -13.66M | 25.14M |
|
Shareholder's Equity (Quarter)
|
| | 3.58M | 9.12M | 8.44M | 7.06M | 7.91M | 6.85M | 5.41M | 13.03M | 11.49M | 9.40M | 6.37M | 15.23M | 11.76M | 8.06M | 3.76M | 9.56M | -1.62M | -13.66M | 25.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 4.11M | 9.52M | 8.68M | 7.48M | 8.35M | 7.25M | 5.83M | 13.42M | 11.68M | 9.63M | 6.95M | 16.26M | 12.53M | 9.29M | 4.74M | 19.14M | 13.72M | 11.84M | 42.63M |
|
Retained Earnings (Quarter)
|
| | -43.72M | -47.59M | -48.69M | -51.87M | -53.07M | -54.95M | -56.88M | -68.94M | -71.17M | -73.67M | -77.03M | -81.26M | -85.10M | -89.65M | -94.56M | -101.04M | -113.40M | -127.02M | -133.80M |
|
Treasury Shares (Quarter)
|
| | 1.13M | | | 3.26M | | 1.42M | 1.32M | 1.63M | 1.63M | 1.63M | 1.63M | 1.63M | 0.96M | 0.94M | 0.94M | 7.97M | 7.97M | 7.91M | 7.91M |
|
Shares Outstanding (Quarter)
|
| | 23.34M | 28.08M | 28.21M | 31.29M | 32.78M | 33.38M | 33.40M | 44.36M | 44.65M | 44.65M | 44.65M | 58.21M | 58.44M | 58.45M | 58.45M | 72.51M | 72.81M | 73.18M | 90.81M |