|
Net Income (Quarter)
|
1.54M | 6.08M | 18.82M | -18.56M | 22.35M | 55.58M | 34.85M | 18.93M | 19.73M | -39.44M | 0.00M | -0.02M | -0.10M | -0.20M | 0.02M | 0.20M | -0.00M |
|
Share-based Compensation (Quarter)
|
| | | | | | 0.04M | 1.23M | 1.22M | 1.40M | 1.75M | 0.95M | 0.93M | 0.84M | 0.65M | 1.18M | 1.66M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | -110.71M | 29.19M | 1.54M | 0.04M | 0.25M | -0.01M | 0.10M | -200.00 | -53.00 | 0.40M |
|
Cash from Accounting (Quarter)
|
| | | | 0.27M | | | | -0.03M | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | 0.56M | | | | 0.60M | |
|
Gains from Investment Securities (Quarter)
|
| | -3.22M | | | | -50.00M | | -19.56M | 16.49M | | -46.93M | -0.02M | -0.03M | -59.95M | | 0.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | -0.27M | 0.27M | -0.27M | 0.27M | -0.27M | -0.03M | | | | | | | | |
|
Non-cash Items (Quarter)
|
1.23M | 6.66M | 24.84M | 49.93M | 21.96M | 77.34M | 112.41M | 140.64M | 22.13M | 23.25M | 24.23M | 25.21M | 1.59M | 3.01M | 4.30M | 5.93M | 0.53M |
|
Cash from Operations (Quarter)
|
-2.50M | 6.49M | 10.14M | -32.00 | 28.64M | 19.69M | -43.03M | -0.65M | 5.75M | 4.60M | 3.16M | -2.73M | 5.89M | -12.38M | -2.96M | 3.10M | 3.82M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | -0.33M | |
|
Amortization of Deferred Charges (Quarter)
|
0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.09M | 0.01M | 0.01M | 0.04M | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
1.81M | 1.76M | 1.87M | 1.85M | 2.06M | 1.73M | -1.59M | 1.17M | 1.16M | 1.16M | 1.27M | 1.31M | 1.28M | 1.03M | 1.16M | 1.47M | 1.44M |
|
Change in Receivables (Quarter)
|
-4.88M | -0.53M | -0.46M | 6.12M | 4.67M | 1.15M | -6.43M | 1.33M | 0.38M | 0.40M | 0.07M | 0.12M | -0.18M | -0.48M | -0.13M | 0.06M | -0.05M |
|
Change in Inventory (Quarter)
|
-2.25M | -0.68M | 1.60M | 1.40M | -0.03M | -0.04M | -0.40M | 0.47M | -0.25M | 0.21M | 0.01M | 0.01M | -0.15M | 0.15M | -0.72M | 0.64M | -0.06M |
|
Change in Account Payables (Quarter)
|
1.52M | 0.21M | 1.19M | -2.41M | 0.97M | 2.07M | -0.78M | -1.04M | -0.42M | 0.15M | -0.29M | -0.42M | 0.73M | 0.21M | -0.63M | 0.23M | 0.18M |
|
Change in Accured Expenses (Quarter)
|
0.41M | 0.14M | 1.08M | -1.63M | 0.49M | 0.26M | -0.02M | -0.39M | 0.50M | -0.27M | 0.08M | 0.25M | 0.45M | 0.05M | -0.06M | -0.26M | 0.09M |
|
Capital Expenditures (Quarter)
|
-0.33M | -0.15M | -0.30M | 0.78M | -0.18M | 3.39M | -34.37M | 72.22M | -0.03M | | -0.08M | -0.00M | | 5.44M | -66.65M | -0.12M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | 12.64M | -12.64M | | | 56.29M | -108.20M | 32.49M | | | | | | | | |
|
Acquisitions (Quarter)
|
0.02M | 4.77M | 23.58M | | 67.21M | 60.68M | -24.76M | 52.11M | 186.41M | 2.78M | 2.95M | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | 30.34M | 32.49M | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | 0.18M | | | | | | 0.21M |
|
Cash from Investing Activities (Quarter)
|
-0.33M | -0.15M | 12.34M | | -0.18M | 28.12M | -150.08M | 17.12M | -0.03M | -3.00M | 0.10M | -152.12M | 50.00M | 44.92M | -86.12M | 58.98M | -0.39M |
|
Other financing activities (Quarter)
|
| | | | | | | -0.34M | -5.26M | | | | 92.73M | -92.73M | 25.11M | -24.33M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | 50.00M | 50.36M | | | |
|
Long-Term Debt Repayments (Quarter)
|
-0.85M | -0.85M | -0.68M | -0.68M | -0.68M | -6.64M | -0.34M | -0.34M | -5.26M | | | | | | | | |
|
Net Debt Issuances and Repayments (Quarter)
|
-2.12M | | | | -3.03M | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | -0.77M | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | -3.73M | | | | | | -0.13M | 0.13M | |
|
Preferred Shares Issued (Quarter)
|
| | | | 40.00 | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | -1.00M | | 1.35M | -0.35M | -0.35M | -0.35M | -0.35M | -0.35M | -0.35M | -0.35M | -0.35M | -0.35M |
|
Cash from Financing Activities (Quarter)
|
-2.12M | -1.58M | 1.10M | | -3.03M | 12.52M | 6.17M | -1.40M | -4.08M | -0.35M | -0.35M | -0.35M | -0.35M | -10.71M | -0.48M | 0.23M | -9.61M |
|
Change in Cash (Quarter)
|
-4.95M | 4.77M | 23.58M | -32.00 | 25.43M | 60.33M | -24.76M | 52.11M | 30.83M | 2.78M | 2.95M | -154.94M | 55.53M | 21.94M | -89.56M | 62.31M | -5.78M |
|
Beginning Cash Balance (Quarter)
|
5.66M | | | | 42.48M | | | | 155.59M | | | -255.59M | | | 63.17M | | |
|
Free Cash Flow (Quarter)
|
-2.17M | 6.65M | 10.45M | -0.78M | 28.82M | 16.30M | -8.66M | -72.86M | 5.78M | 4.60M | 3.24M | -2.72M | 5.89M | -17.82M | 63.69M | 3.22M | 3.82M |
|
Net Cash Flow (Quarter)
|
-4.95M | 4.77M | 23.58M | -32.00 | 25.43M | 60.33M | -186.94M | 15.08M | 1.64M | 1.24M | 2.91M | -155.19M | 55.54M | 21.84M | -89.56M | 62.31M | -6.18M |