|
Revenue
|
| 3.73M | 4.70M | 3.74M | 3.87M | 3.81M | 3.97M | 4.49M |
|
Cost of Revenue
|
| 3.25M | 3.84M | 3.28M | 3.32M | 3.31M | 3.51M | 3.12M |
|
Gross Profit
|
| 0.48M | 0.85M | 0.46M | 0.55M | 0.50M | 0.46M | 1.37M |
|
Selling, General & Administrative
|
| 0.33M | 0.65M | 0.89M | 1.11M | 0.91M | 2.04M | 5.60M |
|
Restructuring Costs
|
| | 0.65M | 0.89M | | | 1.06M | 1.82M |
|
Other Operating Expenses
|
| 3.25M | 3.20M | 2.39M | 3.32M | 3.31M | 2.45M | 1.30M |
|
Operating Expenses
|
| 3.59M | 4.49M | 4.17M | 4.44M | 4.22M | 5.56M | 8.72M |
|
Operating Income
|
| 0.15M | 0.21M | -0.44M | -0.56M | -0.41M | -1.59M | -4.23M |
|
EBIT
|
| 0.15M | 0.21M | -0.44M | -0.56M | -0.41M | -1.59M | -4.23M |
|
Interest & Investment Income
|
| | | | | 0.07M | 0.10M | 0.11M |
|
Other Non Operating Income
|
| | | 0.46M | 0.40M | | | |
|
Non Operating Income
|
| -0.00M | -0.00M | 0.41M | 0.46M | -0.03M | -0.05M | 0.08M |
|
EBT
|
| 0.15M | 0.20M | -0.03M | -0.26M | -0.43M | -1.64M | -4.15M |
|
Tax Provisions
|
| 0.04M | 0.06M | -0.04M | -0.21M | 0.17M | -0.11M | |
|
Profit After Tax
|
| 0.11M | 0.14M | -0.03M | -0.05M | -0.53M | -1.53M | -4.15M |
|
Income from Continuing Operations
|
| 0.11M | 0.14M | 0.01M | -0.05M | -0.61M | -1.53M | -4.15M |
|
Consolidated Net Income
|
| 0.11M | 0.14M | 0.01M | -0.05M | -0.61M | -1.53M | -4.15M |
|
Income towards Parent Company
|
| 0.11M | 0.14M | 0.01M | -0.05M | -0.61M | -1.53M | -4.15M |
|
Net Income towards Common Stockholders
|
| 0.11M | 0.14M | 0.01M | -0.05M | -0.61M | -1.53M | -4.15M |
|
EPS (Basic)
|
| 0.01 | 0.01 | 0.00 | 0.00 | -0.03 | -0.09 | -0.23 |
|
EPS (Weighted Average and Diluted)
|
| 0.01 | 0.01 | 0.00 | 0.00 | -0.03 | -0.09 | -0.23 |
|
Shares Outstanding (Weighted Average)
|
15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 16.92M | 17.50M | 17.83M |
|
Shares Outstanding (Diluted Average)
|
15.00M | 15.00M | 15.00M | 15.00M | 15.00M | 16.92M | 17.50M | 17.83M |
|
EBITDA
|
| 0.15M | 0.21M | -0.44M | -0.56M | -0.41M | -1.59M | -4.23M |
|
Interest Expenses
|
| 0.00M | 0.00M | 0.06M | 0.08M | 0.10M | 0.15M | 0.03M |
|
Tax Rate
|
| 24.18% | 29.60% | 145.73% | 79.56% | -39.55% | 6.63% | |