|
Cash & Equivalents
|
1.46M | 1.24M | 1.02M | 1.23M | 0.56M | 1.74M | 1.49M | 0.46M |
|
Cash & Current Investments
|
1.46M | 1.24M | 1.02M | 1.23M | 0.56M | 1.74M | 1.49M | 0.46M |
|
Receivables - Net
|
0.94M | | | | 1.20M | 1.17M | 1.05M | 1.51M |
|
Receivables - Other
|
0.23M | | | | 0.09M | 0.39M | 0.43M | 0.16M |
|
Receivables
|
1.17M | | | | 1.29M | 1.56M | 1.48M | 1.67M |
|
Prepaid Assets
|
750.00 | | | | | 0.14M | 0.24M | 0.29M |
|
Current Assets
|
2.83M | | | | 2.25M | 3.44M | 3.20M | 2.42M |
|
Property, Plant & Equipment (Net)
|
0.10M | | | | 1.19M | 1.79M | 1.97M | 1.84M |
|
Long-Term Investments
|
0.21M | | | | | | | |
|
Intangibles
|
0.80M | | | | 0.81M | 0.81M | 0.81M | 0.81M |
|
Goodwill & Intangibles
|
0.80M | | | | 0.81M | 0.81M | 0.81M | 0.81M |
|
Long-Term Deferred Tax
|
| | | | 0.19M | | | |
|
Other Non-Current Assets
|
| | | | 0.05M | 0.06M | 0.06M | 0.06M |
|
Non-Current Assets
|
2.12M | | | | 2.74M | 9.03M | 9.06M | 8.29M |
|
Assets
|
4.96M | | | | 4.99M | 12.46M | 12.26M | 10.71M |
|
Accounts Payables
|
0.34M | | | | 0.40M | 0.48M | 0.65M | 0.56M |
|
Payables
|
0.34M | | | | 0.40M | 0.48M | 0.65M | 0.56M |
|
Other Accumulated Expenses
|
| | | | 1.10M | 1.10M | 1.10M | 0.08M |
|
Short term Debt
|
0.00M | | | | 0.00M | 0.00M | 0.03M | 0.06M |
|
Current Leases
|
0.10M | | | | 0.13M | 0.21M | 0.15M | 0.16M |
|
Current Taxes
|
0.30M | | | | 0.14M | | | |
|
Current Deferred Revenue
|
0.86M | | | | 0.14M | | | |
|
Total Current Liabilities
|
1.60M | | | | 1.78M | 1.79M | 2.00M | 0.94M |
|
Non-Current Debt
|
0.15M | | | | 0.15M | 0.15M | 0.44M | 0.40M |
|
Non-Current Deferred Tax Liability
|
0.38M | 0.19M | | | 0.19M | 0.11M | | |
|
Operating Leases
|
0.56M | | | | 0.46M | 0.55M | 0.51M | 0.44M |
|
Total Liabilities
|
2.59M | -2.48M | -2.62M | -2.59M | 2.44M | 2.39M | 2.73M | 1.55M |
|
Total Debt
|
0.15M | | | | 0.15M | 0.15M | 0.47M | 0.46M |
|
Common Equity
|
2.37M | 2.48M | 2.62M | 2.59M | 2.54M | 10.07M | 9.53M | 9.16M |
|
Shareholder's Equity
|
2.37M | 2.48M | 2.62M | 2.59M | 2.54M | 10.07M | 9.53M | 9.16M |
|
Liabilities and Shareholders Equity
|
4.96M | | | | 4.99M | 12.46M | 12.26M | 10.71M |
|
Retained Earnings
|
2.23M | | | | 2.40M | 1.87M | 0.34M | -3.81M |
|
Treasury Shares
|
| | | | | | 0.12M | 0.30M |