| Income Statement | Mar2020 | Mar2021 | Sep2021 | Mar2022 | Sep2022 | Mar2023 | Sep2023 | Mar2024 | Sep2024 | Mar2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||
| Revenue | -0.01M | |||||||||
| Additional items | ||||||||||
| Shares Outstanding (Weighted Average) | 30.00M | 30.00M | 35.00M | 35.05M | 35.00M | 35.01M | 37.02M | 37.03M | ||
| Shares Outstanding (Diluted Average) | 30.00M | 22.53M | 30.00M | 22.19M | 33.28M | 35.01M | 37.02M | 37.03M |