|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 2.34M | 1.87M | 2.60M | 1.44M | 22.12M | 19.68M | 19.05M | 14.19M | 11.04M | 10.07M | 8.81M | 6.08M | 8.38M | 8.71M | 9.42M | 9.50M | 10.28M | 9.88M | 9.69M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 1.54M | 1.19M | 2.11M | 0.16M | 0.97M | 0.88M | -0.18M | 0.24M | 1.69M | 0.52M | 0.19M | 0.44M | 0.29M | 0.29M | 0.22M | 0.19M | 0.17M | 0.21M | 0.12M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.80M | 0.68M | 0.48M | 1.28M | 21.15M | 18.80M | 19.23M | 13.94M | 9.35M | 9.55M | 8.62M | 5.63M | 8.09M | 8.42M | 9.20M | 9.32M | 10.11M | 9.67M | 9.57M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.93M | 7.11M | 9.88M | 12.04M | 10.86M | 15.11M | 10.36M | 9.52M | 9.22M | 8.37M | 8.68M | 9.05M | 7.60M | 6.91M | 5.20M | 5.50M | 5.71M | 6.21M | 5.64M | 6.42M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 5.93M | 4.24M | 4.65M | 4.94M | 5.43M | 4.87M | 5.54M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.18M | 0.18M | 0.58M | -58.15M | -4.59M | -13.34M | -5.80M | -27.37M | 26.96M | 1.17M | 4.80M | -47.11M | -9.69M | 0.21M | -3.67M | -23.68M | 1.93M | 1.85M | 2.26M | -11.82M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 1.27M | 11.71M | 42.21M | 11.36M | 30.73M | 25.12M | -17.84M | 36.19M | 9.54M | 13.47M | -38.06M | 4.33M | 13.04M | 5.77M | -13.54M | 12.58M | 13.49M | 12.77M | 0.15M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.72M | -7.57M | -9.83M | -39.62M | -9.92M | -8.60M | -5.44M | -19.76M | -22.00M | -8.56M | -12.60M | -29.18M | -6.29M | -4.66M | -2.55M | 9.10M | -3.08M | -3.21M | -2.90M | 3.98M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.72M | -7.57M | -9.83M | -39.62M | -9.92M | -8.60M | -5.44M | -19.76M | -22.00M | -8.56M | -12.60M | -29.18M | -6.29M | -4.66M | -2.55M | 9.10M | -3.08M | -3.21M | -2.90M | 3.98M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.08M | 0.18M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | 0.01M | | | | | | | | 0.01M | | | | 0.60M | -2.23M | | | -3.46M | -1.53M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.53M | 0.19M | 0.58M | 6.16M | 5.41M | -3.16M | -5.06M | 4.43M | -1.71M | -2.86M | -2.24M | 3.50M | -0.57M | -1.02M | 0.60M | -2.23M | | | -3.46M | -1.53M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.54M | -7.39M | -9.25M | -33.46M | -4.56M | -12.15M | -11.24M | -16.48M | -24.79M | -12.44M | -15.51M | -25.43M | -7.06M | -5.92M | -2.12M | -5.88M | -6.59M | -6.10M | -3.05M | 3.77M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.93M | | | 0.93M | | | | -0.04M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.26M | -7.39M | -9.25M | -33.46M | -4.56M | -13.34M | -11.24M | -16.58M | -23.83M | -12.40M | -15.51M | -25.47M | -7.06M | -5.92M | -2.06M | -5.83M | -6.59M | -6.27M | -0.10M | -5.33M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.03M | 1.19M | -0.02M | -0.07M | -0.03M | -0.02M | -0.04M | -0.02M | -0.02M | -0.05M | -0.06M | -0.07M | -0.07M | -0.10M | 0.06M | -0.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.54M | -7.39M | -9.25M | -33.46M | -4.56M | -12.15M | -11.24M | -16.58M | -23.86M | -12.44M | -15.51M | -26.36M | -7.06M | -5.92M | -2.12M | -5.83M | -6.59M | -6.10M | -3.05M | 3.77M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.54M | -7.39M | -9.25M | -33.46M | -4.56M | -12.15M | -11.24M | -16.58M | -23.86M | -12.44M | -15.51M | -26.36M | -7.06M | -5.92M | -2.12M | -5.83M | -6.59M | -6.10M | -3.05M | 3.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.54M | -7.39M | -9.25M | -33.46M | -4.56M | -12.15M | -11.24M | -16.58M | -23.86M | -12.44M | -15.51M | -26.36M | -7.06M | -5.92M | -2.12M | -5.83M | -6.59M | -6.10M | -3.05M | 3.77M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -76.26M | -7.39M | -9.25M | -33.38M | -4.56M | -12.15M | -11.22M | -16.58M | -23.86M | -12.44M | -15.51M | -26.36M | -7.06M | -5.92M | -2.12M | -5.83M | -6.59M | -6.10M | -3.05M | 3.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27 | -0.02 | -0.03 | -3.93 | -0.15 | -0.42 | -0.35 | -0.52 | -0.74 | -0.38 | -0.44 | -0.73 | -0.20 | -0.15 | -0.05 | -0.14 | -0.14 | -0.13 | -0.14 | -0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.27 | -0.02 | -0.03 | -3.93 | -0.15 | -0.42 | -0.35 | -0.52 | -0.74 | -0.38 | -0.44 | -0.73 | -0.20 | -0.15 | -0.05 | -0.14 | -0.14 | -0.13 | -0.14 | -0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.22M | 300.65M | 300.32M | 4.55M | 303.78M | 30.97M | 317.28M | 4.43M | 31.98M | 32.18M | 33.16M | 6.85M | 6.83M | 6.93M | | 0.10M | 46.69M | 47.81M | 24.15M | 50.23M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 287.22M | 293.97M | 300.32M | 29.75M | 30.38M | 30.97M | 31.73M | 31.39M | 31.98M | 32.38M | 35.09M | 33.67M | 35.30M | 36.84M | | 38.41M | 46.69M | 47.25M | 47.55M | 50.23M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.72M | -7.57M | -9.83M | -39.62M | -9.92M | -8.60M | -5.44M | -19.76M | -22.00M | -8.56M | -12.60M | -29.18M | -6.29M | -4.66M | -2.55M | 9.10M | -3.08M | -3.21M | -2.90M | 3.98M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | | 0.06M | 0.39M | 0.74M | 1.15M | 1.08M | 1.02M | 0.67M | -0.10M | 0.57M | 0.25M | 0.18M | 0.15M | 0.13M | 2.89M | 0.16M | 0.21M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64% | 3.77% | | | -3.67% | | | | 0.73% | | | | |