|
Assets Growth (1y)
|
| | | | -8.22% | | | -5.95% | -2.25% | | 5.53% | 7.48% | 22.27% | | 22.25% | 24.40% | 10.46% | 26.84% | 25.71% | 22.75% | 23.01% | 8.52% | 4.16% | 3.59% | 9.62% | 4.06% | 4.38% | 8.98% | 5.76% | 8.60% | 10.07% | 7.69% | -2.99% | 1.06% | -0.24% | -1.77% | 8.46% | 4.35% | 4.40% | 5.05% | 5.70% | 5.49% | 5.20% | 0.82% | 2.19% | 2.61% | 1.52% | 6.90% | 4.27% | 3.86% | 5.19% | 4.25% | 6.51% | 6.21% | 3.85% | 5.20% | 1.94% | 4.48% | 10.52% | 8.14% | 6.71% | 8.79% | 7.14% | 7.76% | 8.62% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 3.13% | | | 7.93% | 9.70% | 15.31% | 17.49% | 17.96% | 18.44% | | 16.98% | 16.52% | 14.20% | 12.72% | 10.98% | 11.49% | 12.56% | 7.04% | 6.17% | 6.73% | 3.99% | 4.53% | 4.66% | 4.85% | 3.63% | 4.62% | 4.66% | 3.58% | 3.60% | 3.62% | 3.09% | 1.33% | 5.42% | 4.14% | 3.69% | 4.22% | 4.04% | 3.98% | 3.95% | 3.96% | 4.31% | 4.22% | 3.51% | 5.44% | 4.22% | 4.85% | 6.48% | 5.85% | 5.03% | 6.48% | 7.13% | 7.03% | 5.72% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.31% | | | 9.84% | 12.23% | 11.60% | 12.01% | 13.13% | 14.01% | | 12.96% | 13.17% | 8.85% | 9.47% | 8.46% | 7.95% | 8.45% | 5.28% | 4.50% | 4.64% | 5.21% | 4.68% | 4.71% | 4.07% | 3.75% | 4.39% | 4.13% | 3.67% | 3.45% | 3.47% | 3.19% | 3.00% | 5.40% | 4.50% | 4.02% | 4.42% | 4.10% | 4.53% | 5.21% | 5.03% | 4.30% | 5.17% | 5.60% | 6.44% | 5.58% |
|
Assets (QoQ)
|
| | | | -4.19% | -2.13% | 0.44% | -0.14% | -0.42% | | | 1.70% | 13.28% | -1.02% | 7.20% | 3.49% | 0.59% | 13.66% | 6.25% | 1.05% | 0.80% | 0.28% | 1.97% | 0.50% | 6.67% | -4.81% | 2.29% | 4.92% | 3.52% | -2.26% | 3.68% | 2.66% | -6.75% | 1.83% | 2.35% | 1.07% | 2.97% | -2.04% | 2.40% | 1.71% | 3.60% | -2.23% | 2.11% | -2.53% | 5.01% | -1.82% | 1.02% | 2.63% | 2.43% | -2.20% | 2.31% | 1.72% | 4.64% | -2.47% | 0.04% | 3.04% | 1.40% | -0.04% | 5.82% | 0.83% | 0.06% | 1.90% | 4.21% | 1.42% | 0.85% |
|
Capital Expenditures Growth (1y)
|
| | | | 1,463.89% | 1,451.09% | 76.06% | 157.81% | 152.49% | -20.77% | 277.38% | 62.42% | -71.34% | 58.93% | 374.27% | 32.97% | -2.50% | -47.08% | -80.41% | -4.77% | 133.91% | 1.09% | 2.95% | -63.54% | -60.50% | -44.76% | 91.03% | 1,072.37% | 133.70% | 296.36% | -5.86% | -32.99% | 25.75% | -73.17% | -10.90% | 42.16% | 0.93% | 1,055.61% | 427.67% | 7.48% | 293.40% | 37.10% | -5.70% | 48.40% | 34.52% | -45.99% | -36.83% | -33.32% | -38.93% | 27.45% | 36.76% | 7.29% | -27.79% | 6.84% | -4.16% | -16.08% | 23.75% | -31.19% | -18.61% | 76.92% | -3.56% | 27.57% | -3.28% | -1.18% | 53.01% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 124.50% | 169.31% | 215.85% | 77.24% | -10.98% | -12.65% | 51.93% | 27.17% | -13.22% | -5.26% | -1.47% | -22.71% | -3.42% | -33.39% | -27.23% | 59.67% | 29.26% | 30.32% | 22.79% | 42.01% | 5.10% | -16.25% | 17.02% | 123.53% | 43.68% | 130.76% | 64.19% | 0.79% | 70.92% | 61.99% | 64.28% | 31.38% | 74.80% | 104.54% | 46.49% | 2.08% | 47.85% | -1.91% | -6.60% | 2.02% | -15.98% | -9.74% | -6.09% | -15.64% | -18.28% | -2.15% | 2.18% | 16.79% | -4.84% | -2.12% | -8.96% | 13.63% | 22.23% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 91.58% | 59.89% | 44.76% | 14.09% | -8.20% | -17.94% | 47.14% | 54.46% | -9.61% | 13.23% | 11.46% | 29.39% | 21.50% | -20.67% | -20.22% | 31.13% | 22.34% | 46.99% | 54.15% | 34.35% | 35.75% | 56.23% | 51.47% | 77.89% | 73.44% | 55.53% | 21.40% | 0.26% | 32.61% | 23.95% | 30.81% | 10.16% | 18.69% | 63.41% | 32.73% | -0.86% | 23.63% | -7.05% | -8.67% | 9.53% | -6.67% | -8.38% | -8.20% | 0.97% | -4.24% |
|
Capital Expenditures (QoQ)
|
| 27.78% | 71.01% | 49.15% | 379.83% | 26.73% | -80.59% | 118.41% | 369.92% | -60.23% | -7.55% | -5.99% | -17.10% | 120.58% | 175.89% | -73.64% | -39.21% | 19.72% | 2.14% | 28.11% | 49.32% | -48.26% | 4.02% | -54.63% | 61.79% | -27.66% | 259.76% | 178.42% | -67.75% | 22.70% | -14.55% | 98.18% | -39.48% | -73.82% | 183.77% | 216.21% | -57.03% | 199.74% | 29.57% | -35.59% | 57.27% | 4.46% | -10.88% | 1.36% | 42.56% | -58.06% | 4.24% | 6.99% | 30.56% | -12.47% | 11.85% | -16.07% | -12.13% | 29.51% | 0.34% | -26.51% | 29.58% | -27.99% | 18.70% | 59.75% | -29.36% | -4.76% | -10.01% | 63.22% | 9.37% |
|
Cash & Equivalents Growth (1y)
|
| | | -13.45% | -42.52% | -43.46% | -30.25% | -37.96% | -12.77% | -35.07% | -25.36% | -32.43% | -14.72% | -35.95% | -0.84% | 49.53% | 0.00% | 222.84% | -49.96% | -34.81% | -24.15% | -57.92% | 51.26% | -32.66% | 56.74% | -32.87% | -20.48% | -10.88% | -31.04% | 11.07% | 63.35% | 168.92% | 12.48% | 36.10% | -31.27% | -44.81% | 65.85% | 57.74% | 94.57% | 60.15% | 8.78% | -35.17% | -19.82% | -33.11% | 6.60% | 82.71% | -3.54% | 69.14% | 19.52% | -29.31% | -25.17% | -66.55% | -14.64% | 17.91% | 42.41% | 226.53% | -7.04% | -4.65% | 35.25% | -13.54% | 0.23% | -23.84% | -33.39% | -4.60% | -3.38% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -28.67% | -24.66% | -38.27% | -19.78% | -14.42% | -9.39% | 10.32% | -28.18% | -12.99% | -13.51% | -4.53% | -9.12% | -13.09% | 5.94% | -3.03% | -15.57% | -26.86% | -6.41% | -32.05% | 25.25% | 17.30% | 6.73% | 0.49% | -3.71% | 9.77% | 8.76% | 33.60% | 29.75% | 33.45% | 26.60% | 11.65% | 2.35% | -16.07% | 24.36% | 23.17% | 14.59% | 21.91% | 11.49% | -5.74% | -16.66% | -27.67% | 2.84% | 15.05% | 0.92% | 22.70% | -1.75% | -7.37% | 12.96% | -1.89% | -7.35% | -5.04% | 8.66% | 39.13% | -3.44% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.77% | -20.16% | -20.41% | -17.13% | -22.74% | -2.43% | -17.63% | -14.93% | -16.94% | -6.91% | -8.29% | -0.51% | 9.49% | -1.61% | 6.63% | -7.54% | -10.30% | 8.87% | -7.60% | 21.31% | 7.36% | 17.01% | 0.74% | 6.85% | 7.22% | 8.33% | 23.08% | 11.06% | 21.88% | 20.92% | 12.45% | -4.99% | -19.67% | 14.43% | 9.27% | 9.91% | 14.63% | 1.92% | -1.20% | 2.20% | 1.33% | 0.26% | 2.03% | -1.52% | 8.79% | -1.69% |
|
Cash & Equivalents (QoQ)
|
9.06% | -13.26% | -13.14% | 5.34% | -27.57% | -14.67% | 7.14% | -6.30% | 1.83% | -36.48% | 23.16% | -15.17% | 28.52% | -52.29% | 90.67% | 27.91% | -14.05% | 54.01% | -70.45% | 66.65% | 0.00% | -14.57% | 6.24% | -25.81% | 132.77% | -63.41% | 25.85% | -16.85% | 80.11% | -41.07% | 85.09% | 36.88% | -24.66% | -28.70% | -6.52% | 9.91% | 126.40% | -32.18% | 15.31% | -9.54% | 53.78% | -59.58% | 42.60% | -24.54% | 145.10% | -30.73% | -24.72% | 32.33% | 73.18% | -59.03% | -20.31% | -40.85% | 341.92% | -43.40% | -3.75% | 35.62% | 25.81% | -41.94% | 36.53% | -13.30% | 45.85% | -55.89% | 19.42% | 24.16% | 47.72% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 103.52% | 83.65% | -571.07% | 119.18% | 1,028.24% | -845.22% | 40.53% | -1,959.90% | -511.13% | 102.75% | 329.11% | 166.54% | 129.84% | -3,634.80% | -928.00% | -87.23% | -83.16% | 94.01% | 100.29% | 35.94% | -849.48% | 297.43% | 576.25% | -241.97% | 90.78% | -965.99% | 82.80% | 215.82% | 902.75% | 122.77% | -82.57% | -37.19% | -58.25% | -22.45% | -55.58% | -488.16% | -220.99% | -108.65% | -1,913.60% | 31.55% | -113.08% | -362.24% | 176.03% | 43.70% | 71.38% | -537.51% | -118.49% | 23.85% | -274.60% | -11.27% | -213.40% | -49.40% | 70.86% | 14.44% | -38.76% | 55.47% | -203.94% | -101.23% | -65.29% | -241.49% | -35.44% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -17.74% | 26.88% | 123.36% | 63.54% | 140.10% | -109.45% | -124.28% | 16.47% | -40.88% | 61.23% | 27.14% | 28.37% | 27.78% | 61.12% | -45.41% | -30.97% | -28.39% | -0.82% | 26.74% | 30.75% | 77.04% | 80.63% | 29.15% | 1.08% | 32.17% | 15.21% | -47.89% | -41.34% | -59.46% | 75.19% | -50.43% | -54.23% | -45.44% | -32.19% | 82.96% | -51.77% | -39.90% | -65.69% | -65.70% | 33.54% | -31.71% | -220.07% | 23.91% | 13.80% | 32.15% | -82.41% | -41.01% | 20.28% | -49.14% | -24.20% | -92.99% | -31.46% | -6.25% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.80% | 38.21% | 17.29% | 19.25% | -81.08% | 25.29% | 17.31% | -38.24% | -16.47% | 0.08% | 21.81% | 16.97% | 17.91% | 52.50% | -44.67% | -29.09% | -17.16% | 16.88% | 14.90% | -49.43% | -36.87% | 23.55% | -80.86% | -36.53% | 4.44% | -21.16% | 14.30% | -1.71% | -19.85% | 14.76% | -17.05% | -22.12% | -25.83% | -33.24% | -40.88% | -29.92% | -22.91% | -34.65% | -67.25% | 27.87% | -15.14% | -124.05% | -0.21% | 0.53% | -5.16% |
|
Cash from Investing Activities (QoQ)
|
| 18.87% | 80.32% | -168.86% | 108.20% | -477.09% | -707.48% | 107.68% | 382.19% | -415.92% | 49.20% | -140.32% | -6.59% | 102.11% | 4,132.26% | -30.21% | -52.20% | -350.34% | -891.38% | 101.08% | -36.95% | -189.09% | 148.06% | 403.47% | -447.64% | 123.47% | 64.63% | -205.70% | 77.41% | -2,103.53% | 134.75% | -33.03% | 56.54% | -37.50% | -73.40% | 141.37% | 4.04% | 16.12% | -84.77% | -2,209.31% | 67.57% | 91.70% | -3,094.38% | 20.39% | -0.96% | 82.00% | 625.42% | -158.95% | 48.68% | -301.02% | 84.76% | -142.81% | -152.46% | -19.12% | 57.08% | -15.75% | 50.76% | -249.78% | 30.39% | 62.86% | -236.10% | -131.58% | 42.82% | 23.26% | -33.30% |
|
Cash from Operations Growth (1y)
|
| | | | -137.03% | -6.53% | 215.45% | -131.78% | 114.79% | -109.98% | -162.34% | 176.33% | 387.66% | -88.69% | -28.06% | -128.43% | -286.14% | 18.13% | 231.96% | 1,041.86% | 344.23% | 86.80% | -102.66% | -169.95% | -37.57% | 29.72% | 250.08% | -322.01% | 177.74% | 204.06% | 2,880.15% | 153.31% | -4.71% | -1,464.71% | -98.38% | 52.94% | 45.96% | 43.84% | 2,699.41% | -57.13% | -37.30% | -97.82% | 76.08% | 207.69% | 108.70% | 115.10% | -116.01% | 26.58% | -1.36% | -607.38% | 369.91% | -109.89% | 44.31% | -27.46% | 564.68% | 1,370.94% | -52.05% | 14.19% | -8.80% | -66.83% | 15.41% | -37.07% | -20.95% | 110.87% | 17.22% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -35.61% | -61.61% | 2.68% | -27.42% | -10.31% | -48.03% | 1.76% | 59.32% | 180.92% | 41.14% | 64.46% | -57.04% | 41.58% | 57.65% | 27.09% | -202.95% | 84.05% | 27.99% | 5.92% | 16.32% | 18.22% | -115.30% | 39.70% | 75.88% | 56.91% | -99.79% | 138.42% | 32.94% | -4.46% | -157.94% | -7.14% | 26.36% | 24.07% | 29.42% | -114.65% | 18.64% | 8.88% | -14.86% | -8.71% | -33.61% | 43.75% | 0.79% | 42.14% | 16.75% | -11.96% | -96.17% | 163.81% | -25.29% | -7.22% | -14.45% | 68.59% | 121.65% | -13.44% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.95% | 14.53% | 49.66% | -19.67% | 32.26% | 21.35% | -46.95% | -43.26% | 107.47% | 16.53% | 32.00% | 33.33% | 49.67% | -1.52% | 15.16% | 89.86% | 51.15% | 5.85% | -11.58% | 0.63% | 8.62% | -61.80% | 106.79% | 45.58% | 38.27% | 34.38% | -42.23% | 27.44% | 12.41% | -68.58% | -19.13% | -17.64% | 22.14% | -1.64% | 169.26% | 15.99% | -2.24% | -10.63% | 35.76% | 10.18% | 10.45% | -2.81% | 15.66% | 2.16% | -1.58% |
|
Cash from Operations (QoQ)
|
| -132.03% | -109.00% | 206.56% | -151.91% | 7.84% | 326.50% | -129.33% | 124.15% | -1,408.57% | 32.75% | 135.91% | 54.32% | -606.32% | 54.36% | 92.03% | -910.41% | -122.71% | 173.57% | -43.11% | 162.01% | -112.04% | 85.19% | -1,397.94% | 333.85% | -113.55% | 131.63% | -4,312.02% | 253.90% | -94.92% | 805.71% | -24.65% | 175.10% | -172.69% | 101.08% | 6,993.14% | 162.55% | -127.97% | 153.74% | 8.63% | 283.95% | -188.25% | 147.84% | 89.83% | 160.43% | -93.62% | -150.71% | 1,601.14% | 102.94% | -132.84% | 126.98% | -155.01% | 3,060.82% | -129.01% | 240.69% | 5.19% | 11.70% | -151.91% | 249.53% | -61.74% | 288.65% | -161.65% | 186.23% | 2.06% | 116.04% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.72% | 28.75% | 33.16% | -4.36% | -4.40% | -4.23% | -8.63% | -13.93% | -11.71% | -10.08% | -4.49% | 51.78% | 50.22% | 47.22% | 47.55% | 10.44% | 8.94% | 6.98% | 8.54% | 1.08% | 0.31% | 0.27% | 1.69% | 1.61% | 2.20% | 4.79% | 4.94% | 3.47% | 4.26% | 3.06% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27% | 3.50% | 5.13% | 7.71% | 8.23% | 8.23% | 8.79% | 13.00% | 13.05% | 12.30% | 15.22% | 19.22% | 17.97% | 16.45% | 17.65% | 4.29% | 3.75% | 3.98% | 5.02% | 2.05% | 2.25% | 2.69% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.85% | 11.80% | 13.23% | 6.88% | 6.74% | 6.34% | 7.28% | 8.18% | 8.18% | 8.27% | 10.30% | 12.24% | 11.83% | 11.27% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.04% | -2.21% | 36.64% | -2.19% | -1.49% | 1.14% | -1.86% | -2.23% | -1.31% | -3.52% | -7.55% | 0.29% | 0.51% | 2.49% | 46.92% | -0.74% | -1.49% | 2.71% | 9.97% | -2.09% | -3.26% | 4.21% | 2.40% | -2.83% | -3.30% | 5.69% | 2.33% | -2.27% | -0.85% | 5.84% | 0.89% | -1.52% | -2.00% |
|
EBITDA Margin Growth (1y)
|
| | | 2,408.00 | 1,856.00 | 1,694.00 | 1,175.00 | -93.00 | 260.00 | -294.00 | 717.00 | 828.00 | 870.00 | 614.00 | 356.00 | 233.00 | 402.00 | 698.00 | 441.00 | 123.00 | -265.00 | 239.00 | 37.00 | -274.00 | 59.00 | -165.00 | 3.00 | 181.00 | -415.00 | -19.00 | 116.00 | 158.00 | 339.00 | 359.00 | -215.00 | 21.00 | 326.00 | -276.00 | 55.00 | -178.00 | 56,600.00 | -409.00 | -255.00 | -126.00 | -57102.00 | 249.00 | 220.00 | 346.00 | 480.00 | 239.00 | 351.00 | 147.00 | 527.00 | 147.00 | 214.00 | 372.00 | -302.00 | 145.00 | 545.00 | -211.00 | -68.00 | -259.00 | -536.00 | -86.00 | -117.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,143.00 | 2,987.00 | 2,014.00 | 2,248.00 | 968.00 | 1,532.00 | 1,018.00 | 1,514.00 | 1,184.00 | 1,007.00 | 1,550.00 | 834.00 | 83.00 | 195.00 | 771.00 | 481.00 | 31.00 | -621.00 | 54.00 | 156.00 | 65.00 | -17.00 | 175.00 | -96.00 | 360.00 | 250.00 | 64.00 | -44.00 | 1.00 | 57,265.00 | -326.00 | -414.00 | -283.00 | -176.00 | -436.00 | 20.00 | 42.00 | -22.00 | 78.00 | 315.00 | 367.00 | -56095.00 | 634.00 | 784.00 | 865.00 | 706.00 | 531.00 | 1,110.00 | 308.00 | 157.00 | 32.00 | 223.00 | 75.00 | -487.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,499.00 | 3,123.00 | 2,950.00 | 2,726.00 | 818.00 | 1,326.00 | 1,091.00 | 1,554.00 | 1,092.00 | 651.00 | 1,366.00 | 953.00 | 421.00 | 119.00 | 1,111.00 | 382.00 | 210.00 | 43.00 | 138.00 | -3.00 | -91.00 | 56,908.00 | -510.00 | -296.00 | 56.00 | -252.00 | -96.00 | -79.00 | 221.00 | 643.00 | 161.00 | 156.00 | 211.00 | 831.00 | -50.00 | 585.00 | 561.00 | 204.00 | 370.00 | 1,074.00 | 528.00 | -56464.00 | 520.00 | 793.00 | 568.00 | 520.00 |
|
EBITDA Margin (QoQ)
|
419.00 | 156.00 | 70.00 | 1,763.00 | -132.00 | -7.00 | -449.00 | 495.00 | 221.00 | -560.00 | 562.00 | 606.00 | 263.00 | -817.00 | 304.00 | 482.00 | 432.00 | -521.00 | 47.00 | 165.00 | 44.00 | -17.00 | -154.00 | -146.00 | 376.00 | -241.00 | 14.00 | 32.00 | -220.00 | 155.00 | 149.00 | 74.00 | -39.00 | 175.00 | -425.00 | 311.00 | 265.00 | -427.00 | -94.00 | 77.00 | 57,043.00 | -57436.00 | 60.00 | 206.00 | 68.00 | -85.00 | 31.00 | 332.00 | 202.00 | -327.00 | 143.00 | 129.00 | 582.00 | -707.00 | 210.00 | 287.00 | -92.00 | -260.00 | 610.00 | -469.00 | 51.00 | -451.00 | 334.00 | -19.00 | 20.00 |
|
EBIT Growth (1y)
|
| | | 93.61% | 88.53% | 84.37% | 59.84% | -34.97% | 86.17% | -88.90% | 94.21% | 407.40% | 3,262.02% | 103.20% | 1,277.72% | 75.25% | 144.81% | 5,050.57% | 313.94% | 134.86% | 30.25% | 205.57% | -2.45% | -32.55% | 16.79% | -2.73% | 75.71% | 64.15% | -29.73% | -46.40% | 19.44% | 19.99% | 106.99% | 65.35% | -3.54% | 33.35% | 18.75% | 48.64% | 19.40% | -25.55% | -33.55% | -61.83% | -42.32% | -12.49% | 15.86% | 150.78% | 99.22% | 84.93% | 69.11% | 46.98% | 52.77% | 30.69% | 56.63% | 28.70% | 51.15% | 42.42% | -19.07% | 36.88% | 46.47% | -3.48% | 9.39% | -28.95% | -27.88% | -1.91% | -7.69% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 31.33% | 35.75% | 26.19% | 31.50% | 110.08% | 133.34% | 72.26% | 68.94% | 144.70% | 368.49% | 91.60% | 267.31% | 40.54% | 55.00% | 434.96% | 92.15% | 37.51% | 2.25% | 16.80% | 26.97% | 9.93% | 19.32% | -4.82% | 26.50% | 37.97% | 19.98% | 9.63% | 11.21% | 6.01% | 17.77% | -2.11% | -12.75% | -4.58% | -2.94% | 12.47% | 11.12% | 6.41% | 9.20% | 12.05% | 20.63% | 28.36% | 45.32% | 68.03% | 66.31% | 50.99% | 28.94% | 37.32% | 50.10% | 21.57% | 11.51% | 7.77% | 16.88% | 10.48% | -6.51% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.32% | 29.20% | 28.38% | 25.43% | 68.34% | 78.82% | 62.27% | 46.88% | 74.13% | 143.01% | 35.84% | 152.09% | 40.46% | 40.20% | 167.00% | 52.23% | 32.99% | 21.31% | 31.39% | 18.71% | 5.69% | 6.04% | -13.33% | 6.87% | 11.34% | 5.87% | 4.75% | 9.59% | 14.03% | 26.20% | 28.16% | 15.12% | 16.00% | 19.35% | 21.90% | 25.94% | 17.53% | 10.54% | 19.90% | 31.19% | 23.80% | 22.13% | 35.77% | 37.19% | 26.65% | 16.70% |
|
EBIT Margin Growth (1y)
|
| | | 2,408.00 | 1,856.00 | 1,694.00 | 1,175.00 | -93.00 | 260.00 | -294.00 | 717.00 | 828.00 | 870.00 | 614.00 | 356.00 | 233.00 | 402.00 | 479.00 | 472.00 | 426.00 | 9.00 | 644.00 | -12.00 | -376.00 | 121.00 | -121.00 | 267.00 | 280.00 | -621.00 | -467.00 | -24.00 | 16.00 | 663.00 | 162.00 | -181.00 | 54.00 | -27.00 | 231.00 | 97.00 | -227.00 | 65,161.00 | -577.00 | -327.00 | -54.00 | -65516.00 | 478.00 | 394.00 | 319.00 | 425.00 | 193.00 | 284.00 | 364.00 | 410.00 | 250.00 | 421.00 | 323.00 | -10.00 | 309.00 | 646.00 | -101.00 | -17.00 | -406.00 | -694.00 | -132.00 | -185.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,143.00 | 2,987.00 | 2,014.00 | 2,248.00 | 968.00 | 1,532.00 | 799.00 | 1,546.00 | 1,487.00 | 1,281.00 | 1,737.00 | 816.00 | 282.00 | 532.00 | 1,003.00 | 727.00 | 329.00 | -491.00 | 56.00 | 231.00 | -81.00 | 163.00 | -426.00 | 62.00 | 350.00 | 15.00 | -74.00 | -108.00 | -157.00 | 65,798.00 | -184.00 | -411.00 | -227.00 | -382.00 | 132.00 | 164.00 | 38.00 | 70.00 | 94.00 | 351.00 | 630.00 | -64681.00 | 922.00 | 1,099.00 | 1,007.00 | 826.00 | 752.00 | 1,352.00 | 586.00 | 384.00 | 153.00 | 373.00 | 90.00 | -212.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,801.00 | 3,397.00 | 3,137.00 | 2,708.00 | 1,018.00 | 1,662.00 | 1,323.00 | 1,800.00 | 1,390.00 | 781.00 | 1,149.00 | 1,059.00 | 578.00 | 574.00 | 698.00 | 522.00 | 399.00 | 145.00 | 450.00 | 146.00 | -253.00 | 65,298.00 | -772.00 | -168.00 | 69.00 | -340.00 | -173.00 | -42.00 | 108.00 | 707.00 | 488.00 | 266.00 | 457.00 | 454.00 | 576.00 | 869.00 | 726.00 | 471.00 | 653.00 | 1,418.00 | 852.00 | -64707.00 | 824.00 | 1,051.00 | 774.00 | 624.00 |
|
EBIT Margin (QoQ)
|
419.00 | 156.00 | 70.00 | 1,763.00 | -132.00 | -7.00 | -449.00 | 495.00 | 221.00 | -560.00 | 562.00 | 606.00 | 263.00 | -817.00 | 304.00 | 482.00 | 432.00 | -739.00 | 297.00 | 436.00 | 15.00 | -104.00 | -359.00 | 72.00 | 513.00 | -346.00 | 28.00 | 85.00 | -388.00 | -192.00 | 472.00 | 124.00 | 259.00 | -693.00 | 128.00 | 360.00 | 178.00 | -435.00 | -6.00 | 36.00 | 65,567.00 | -66174.00 | 244.00 | 309.00 | 104.00 | -179.00 | 160.00 | 234.00 | 210.00 | -411.00 | 251.00 | 315.00 | 256.00 | -571.00 | 422.00 | 216.00 | -76.00 | -253.00 | 759.00 | -531.00 | 8.00 | -643.00 | 471.00 | 31.00 | -45.00 |
|
EBIT (QoQ)
|
11.72% | 37.71% | 8.04% | 87.36% | -58.48% | 15.13% | -136.20% | 57.52% | 83.76% | -1,059.25% | 92.76% | 2,356.38% | 67.04% | -98.83% | 2,564.67% | 235.75% | 133.34% | -75.33% | 114.15% | 90.50% | 29.41% | -42.12% | -31.64% | 31.72% | 124.08% | -51.79% | 23.49% | 23.05% | -4.07% | -63.23% | 175.15% | 23.62% | 65.48% | -70.62% | 60.52% | 70.89% | 47.36% | -63.23% | 28.94% | 6.57% | 31.53% | -78.88% | 94.85% | 61.69% | 74.13% | -54.29% | 54.79% | 50.10% | 59.24% | -60.27% | 60.89% | 28.41% | 90.84% | -67.36% | 88.94% | 21.00% | 8.45% | -44.79% | 102.17% | -20.26% | 22.90% | -64.14% | 105.21% | 8.46% | 15.66% |
|
EBT Growth (1y)
|
| | | 100.71% | 91.47% | 69.96% | 39.21% | 372.42% | 261.37% | 62.41% | 149.70% | 1,004.73% | 297.65% | 229.93% | 161.79% | 58.91% | 147.16% | 755.57% | 128.19% | 121.71% | 25.57% | 74.10% | -7.44% | -28.98% | 15.38% | -5.81% | 62.25% | 52.29% | -22.70% | -6.02% | 41.89% | 24.39% | 79.44% | 19.87% | -23.32% | 24.33% | 31.39% | 15.08% | 15.33% | -26.15% | -31.23% | -56.47% | -42.03% | -18.75% | -2.08% | 93.24% | 66.31% | 99.78% | 87.16% | 57.62% | 74.19% | 20.62% | 68.33% | 26.38% | 45.56% | 51.12% | -28.08% | 22.60% | 50.90% | -8.93% | 2.66% | -28.85% | -26.51% | -0.82% | -4.52% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 33.37% | 36.57% | 29.00% | 40.80% | 336.09% | 161.39% | 83.50% | 70.65% | 238.89% | 131.09% | 177.44% | 76.83% | 35.76% | 52.99% | 141.19% | 50.77% | 33.84% | 3.85% | 15.51% | 28.68% | 10.39% | 16.97% | 2.00% | 20.86% | 33.05% | 22.15% | 9.04% | 7.86% | 4.53% | 17.48% | -15.63% | -19.97% | -9.31% | -4.00% | -1.07% | 3.60% | 6.23% | 8.02% | 9.86% | 18.86% | 25.10% | 45.58% | 56.72% | 61.56% | 53.85% | 31.34% | 34.67% | 56.41% | 18.40% | 7.52% | 3.30% | 17.31% | 10.93% | -11.00% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.06% | 29.90% | 33.15% | 29.70% | 164.96% | 90.33% | 54.67% | 45.22% | 111.27% | 61.56% | 80.45% | 66.33% | 36.50% | 37.79% | 73.69% | 30.11% | 29.97% | 21.43% | 16.28% | 13.51% | 4.32% | 7.66% | -11.87% | 3.37% | 7.16% | 4.18% | 1.75% | 3.88% | 13.14% | 24.34% | 12.84% | 8.23% | 12.44% | 22.76% | 14.04% | 23.03% | 16.92% | 8.82% | 15.49% | 29.83% | 21.92% | 17.90% | 27.41% | 36.14% | 26.89% | 17.30% |
|
EBT Margin Growth (1y)
|
| | | 2,518.00 | 2,047.00 | 1,227.00 | 679.00 | 80.00 | 592.00 | 311.00 | 1,404.00 | 676.00 | 603.00 | 395.00 | 375.00 | 216.00 | 478.00 | 911.00 | 293.00 | 441.00 | -42.00 | 347.00 | -72.00 | -386.00 | 118.00 | -195.00 | 244.00 | 243.00 | -607.00 | -66.00 | 202.00 | 66.00 | 582.00 | -73.00 | -506.00 | -32.00 | 127.00 | 28.00 | 74.00 | -259.00 | 79,051.00 | -640.00 | -355.00 | -131.00 | -79617.00 | 395.00 | 251.00 | 425.00 | 594.00 | 287.00 | 428.00 | 264.00 | 623.00 | 261.00 | 376.00 | 446.00 | -263.00 | 160.00 | 726.00 | -219.00 | -140.00 | -408.00 | -690.00 | -115.00 | -131.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 3,275.00 | 3,242.00 | 1,933.00 | 2,458.00 | 972.00 | 1,673.00 | 1,617.00 | 2,071.00 | 1,333.00 | 1,039.00 | 1,652.00 | 596.00 | 270.00 | 554.00 | 1,062.00 | 465.00 | 298.00 | -531.00 | 86.00 | 374.00 | -77.00 | 92.00 | -334.00 | -60.00 | 277.00 | 101.00 | -110.00 | -230.00 | -225.00 | 79,759.00 | -684.00 | -788.00 | -422.00 | -439.00 | -216.00 | -30.00 | 35.00 | 28.00 | 42.00 | 324.00 | 558.00 | -78399.00 | 943.00 | 1,056.00 | 1,135.00 | 954.00 | 708.00 | 1,530.00 | 491.00 | 220.00 | 13.00 | 411.00 | 112.00 | -534.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,932.00 | 3,678.00 | 3,190.00 | 2,679.00 | 1,027.00 | 1,749.00 | 1,768.00 | 2,243.00 | 1,190.00 | 549.00 | 1,391.00 | 1,042.00 | 580.00 | 528.00 | 923.00 | 161.00 | 332.00 | 177.00 | 41.00 | -58.00 | -368.00 | 79,270.00 | -945.00 | -341.00 | -112.00 | -465.00 | -355.00 | -334.00 | 69.00 | 737.00 | -2.00 | -108.00 | 267.00 | 778.00 | 331.00 | 774.00 | 745.00 | 388.00 | 463.00 | 1,426.00 | 785.00 | -78802.00 | 694.00 | 1,091.00 | 801.00 | 683.00 |
|
EBT Margin (QoQ)
|
218.00 | 545.00 | 73.00 | 1,682.00 | -253.00 | -275.00 | -475.00 | 1,083.00 | 259.00 | -556.00 | 618.00 | 356.00 | 185.00 | -764.00 | 598.00 | 196.00 | 447.00 | -331.00 | -20.00 | 345.00 | -36.00 | 57.00 | -438.00 | 30.00 | 468.00 | -256.00 | 1.00 | 30.00 | -382.00 | 286.00 | 269.00 | -106.00 | 133.00 | -368.00 | -164.00 | 368.00 | 292.00 | -467.00 | -119.00 | 35.00 | 79,602.00 | -80157.00 | 165.00 | 259.00 | 116.00 | -146.00 | 22.00 | 433.00 | 285.00 | -453.00 | 163.00 | 269.00 | 644.00 | -815.00 | 278.00 | 338.00 | -65.00 | -392.00 | 844.00 | -606.00 | 15.00 | -660.00 | 562.00 | -31.00 | -2.00 |
|
EBT (QoQ)
|
3.74% | 48.88% | 8.75% | 101.59% | -1,250.30% | -80.07% | -84.69% | 112.35% | 292.93% | -141.95% | 344.21% | 174.47% | 41.43% | -86.29% | 392.05% | 66.60% | 119.99% | -52.56% | 31.23% | 61.87% | 24.59% | -34.22% | -30.23% | 24.19% | 102.43% | -46.30% | 20.19% | 16.56% | 2.75% | -34.72% | 81.46% | 2.19% | 48.22% | -56.39% | 16.07% | 65.70% | 56.65% | -61.80% | 16.32% | 6.11% | 45.87% | -75.82% | 54.88% | 48.72% | 75.81% | -52.28% | 33.30% | 78.65% | 64.70% | -59.81% | 47.31% | 23.71% | 129.85% | -69.83% | 69.66% | 28.43% | 9.39% | -48.57% | 108.82% | -22.49% | 23.32% | -64.35% | 115.69% | 4.61% | 18.72% |
|
Enterprise Value Growth (1y)
|
| | | 13.65% | 42.61% | 43.68% | 30.71% | 38.25% | 13.07% | 34.81% | 25.52% | 32.65% | 14.81% | 37.02% | 0.85% | -50.04% | 0.00% | -226.62% | 50.41% | 35.05% | 24.36% | 58.24% | -51.79% | 32.80% | -57.50% | 33.18% | 20.43% | 11.23% | 31.27% | -11.24% | -64.21% | -171.72% | -12.60% | -36.68% | 31.54% | 45.39% | -66.00% | -51.30% | -87.41% | -54.03% | -5.59% | 38.13% | 21.30% | 35.73% | -6.42% | -91.82% | 3.58% | -76.49% | -20.81% | 30.63% | 22.18% | 66.48% | 13.20% | -24.00% | -43.75% | -237.97% | 7.14% | 4.84% | -35.89% | 13.68% | -0.25% | 24.31% | 33.87% | 4.62% | 3.39% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 28.92% | 24.82% | 38.62% | 20.02% | 14.55% | 9.53% | -10.28% | 28.46% | 13.10% | 13.63% | 4.94% | 9.29% | 13.16% | -6.01% | 3.05% | 15.71% | 27.10% | 6.45% | 32.29% | -25.64% | -17.47% | -6.82% | -0.53% | 3.65% | -9.62% | -8.71% | -32.01% | -28.20% | -31.72% | -25.44% | -8.56% | -0.32% | 18.54% | -23.10% | -21.54% | -12.45% | -20.44% | -10.73% | 6.28% | 16.10% | 27.56% | -3.72% | -18.17% | -2.56% | -25.98% | 0.88% | 6.45% | -14.98% | 0.74% | 6.86% | 3.70% | -8.91% | -40.65% | 3.47% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.94% | 20.31% | 20.61% | 17.37% | 22.91% | 2.48% | 17.85% | 15.05% | 17.10% | 6.95% | 8.58% | 0.50% | -9.57% | 1.61% | -6.74% | 7.61% | 10.48% | -8.88% | 8.49% | -20.54% | -6.40% | -16.40% | 1.00% | -5.70% | -5.45% | -7.62% | -22.24% | -9.84% | -20.99% | -20.47% | -11.23% | 5.40% | 20.39% | -14.36% | -9.08% | -9.73% | -14.63% | -1.82% | 0.58% | -2.90% | -2.09% | -0.76% | -3.52% | 0.62% | -10.48% | 1.17% |
|
Enterprise Value (QoQ)
|
-8.86% | 13.10% | 13.14% | -5.10% | 27.66% | 14.72% | -6.87% | 6.34% | -1.84% | 36.04% | -22.09% | 15.31% | -28.82% | 52.72% | -92.21% | -28.16% | 14.15% | -54.44% | 70.82% | -67.86% | 0.01% | 14.74% | -6.08% | 25.69% | -134.34% | 63.83% | -26.31% | 17.09% | -81.42% | 41.45% | -86.46% | -37.20% | 24.82% | 28.94% | 6.60% | -9.43% | -128.54% | 35.23% | -15.69% | 10.06% | -56.68% | 62.05% | -47.16% | 26.55% | -159.44% | 31.60% | 26.03% | -34.45% | -77.58% | 60.72% | 17.02% | 42.09% | -359.86% | 43.88% | 3.80% | -36.15% | -26.35% | 42.49% | -37.36% | 13.51% | -46.74% | 56.58% | -20.01% | -24.73% | -48.64% |
|
EPS (Basic) Growth (1y)
|
| | | 105.46% | 142.54% | 108.00% | 50.00% | 56.25% | -70.46% | -200.00% | 183.33% | 48.00% | 2,631.57% | 250.00% | 50.00% | -24.32% | -77.20% | 766.67% | 146.67% | 96.43% | 32.12% | 76.92% | 2.70% | -30.91% | 12.62% | -8.70% | 39.47% | 68.42% | -18.51% | 2.38% | 43.40% | 42.19% | 74.00% | 97.67% | -3.95% | 40.66% | 73.00% | -10.59% | 20.55% | -21.09% | -31.82% | -46.05% | -32.95% | -9.90% | 9.81% | 87.80% | 74.58% | 108.79% | 96.88% | 63.64% | 81.55% | 24.74% | 81.86% | 36.51% | 54.01% | 59.07% | -26.17% | 32.56% | 59.72% | -3.45% | 15.31% | -22.81% | -23.26% | 3.30% | -1.07% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 28.59% | 75.79% | 28.46% | 37.95% | 20.51% | 22.54% | 135.13% | 71.94% | 30.06% | 101.89% | 192.40% | 56.05% | 0.89% | -30.25% | 141.01% | 52.31% | 31.73% | 6.63% | 18.26% | 27.12% | 18.27% | 16.89% | 22.71% | 24.31% | 49.90% | 34.87% | 21.86% | 18.41% | 16.43% | 27.08% | -1.58% | -8.09% | 0.00% | 9.01% | -3.24% | 12.16% | 14.07% | 13.81% | 18.35% | 28.56% | 32.88% | 57.83% | 61.28% | 69.63% | 60.61% | 38.27% | 43.60% | 64.68% | 24.20% | 15.69% | 11.78% | 23.59% | 16.63% | -5.56% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.95% | 24.85% | 30.88% | 29.08% | 18.89% | 22.31% | 83.84% | 45.03% | 20.68% | 49.84% | 88.02% | 50.02% | 19.72% | -13.61% | 95.19% | 37.23% | 35.52% | 29.56% | 23.93% | 18.92% | 12.93% | 13.50% | -2.28% | 9.20% | 19.08% | 12.93% | 12.89% | 14.21% | 24.31% | 34.72% | 23.99% | 19.73% | 21.10% | 35.91% | 15.14% | 31.59% | 24.12% | 14.63% | 24.57% | 39.21% | 29.23% | 27.33% | 33.83% | 43.02% | 32.81% | 24.70% |
|
EPS (Basic) (QoQ)
|
75.55% | 65.10% | 4.00% | 166.67% | 90.44% | -93.44% | -700.00% | 308.33% | -64.00% | -122.22% | 600.00% | 270.00% | 564.45% | -98.78% | 400.00% | 86.67% | 100.22% | -53.62% | 42.31% | 48.65% | 34.66% | -37.89% | -17.39% | 0.00% | 119.51% | -49.65% | 26.19% | 20.75% | 6.21% | -36.74% | 76.74% | 19.74% | 29.98% | -28.14% | -14.12% | 75.34% | 59.87% | -62.86% | 15.79% | 14.77% | 38.14% | -70.61% | 43.90% | 54.24% | 68.36% | -49.74% | 33.77% | 84.47% | 58.76% | -58.23% | 48.41% | 26.74% | 131.45% | -68.64% | 67.44% | 30.90% | 7.42% | -43.70% | 101.75% | -20.87% | 28.30% | -62.31% | 100.57% | 6.52% | 22.87% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 105.46% | 142.54% | 108.00% | 50.00% | 56.25% | -70.68% | -200.00% | 183.33% | 44.00% | 2,606.44% | 250.00% | 40.00% | -27.78% | -77.94% | 733.33% | 150.00% | 103.85% | 32.69% | 76.00% | 5.71% | -32.08% | 12.60% | -9.09% | 37.84% | 69.44% | -18.42% | 5.00% | 43.14% | 42.62% | 74.18% | 97.62% | -1.37% | 44.83% | 78.15% | -8.43% | 20.83% | -20.63% | -31.53% | -46.05% | -32.18% | -10.00% | 9.97% | 85.37% | 71.19% | 107.78% | 95.93% | 63.16% | 83.17% | 25.67% | 82.48% | 37.10% | 54.05% | 58.72% | -26.07% | 32.35% | 59.65% | -3.49% | 15.35% | -22.22% | -23.08% | 3.61% | -1.08% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 28.52% | 75.17% | 28.46% | 37.21% | 17.57% | 20.51% | 132.08% | 70.04% | 28.46% | 99.33% | 188.45% | 54.67% | 0.00% | -30.93% | 137.13% | 53.87% | 32.88% | 6.82% | 18.88% | 27.77% | 17.96% | 16.96% | 23.56% | 24.85% | 51.83% | 36.29% | 23.86% | 19.49% | 17.91% | 28.56% | -0.80% | -6.85% | 1.14% | 10.29% | -2.89% | 11.94% | 14.07% | 13.84% | 17.73% | 28.59% | 32.95% | 57.83% | 60.65% | 69.04% | 60.63% | 38.26% | 43.59% | 65.16% | 24.40% | 15.88% | 12.17% | 23.68% | 16.65% | -5.51% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.88% | 24.47% | 30.33% | 28.78% | 17.61% | 21.20% | 82.06% | 44.27% | 19.53% | 48.72% | 87.22% | 48.82% | 19.30% | -14.08% | 94.26% | 38.75% | 37.11% | 30.48% | 24.90% | 19.97% | 13.54% | 14.31% | -1.40% | 9.78% | 20.11% | 13.77% | 13.70% | 14.64% | 25.11% | 35.56% | 24.18% | 20.44% | 21.99% | 36.83% | 15.42% | 31.67% | 24.24% | 14.76% | 24.24% | 39.22% | 29.20% | 27.37% | 33.68% | 42.77% | 32.89% | 24.70% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
75.55% | 65.10% | 4.00% | 166.67% | 90.44% | -93.44% | -700.00% | 308.33% | -64.26% | -122.39% | 600.00% | 260.00% | 571.64% | -98.76% | 366.67% | 85.71% | 105.11% | -53.12% | 40.00% | 51.43% | 33.51% | -37.82% | -15.91% | -2.70% | 121.32% | -49.80% | 27.50% | 19.61% | 6.55% | -35.38% | 73.81% | 19.18% | 30.13% | -26.69% | -13.25% | 75.00% | 60.07% | -62.32% | 14.47% | 14.94% | 38.10% | -70.31% | 43.90% | 52.54% | 68.74% | -49.96% | 32.89% | 85.15% | 59.11% | -58.33% | 49.19% | 27.03% | 131.04% | -68.69% | 67.65% | 30.88% | 7.61% | -43.94% | 102.22% | -20.88% | 28.61% | -62.20% | 100.00% | 6.57% | 22.79% |
|
FCF Margin Growth (1y)
|
| | | | -6809.00 | -212.00 | 10,323.00 | -4884.00 | 2,254.00 | -2701.00 | -8444.00 | 1,999.00 | 826.00 | -2190.00 | 7.00 | -871.00 | -2015.00 | 3,395.00 | 5,100.00 | 1,175.00 | 3,091.00 | 3,513.00 | -2200.00 | -1683.00 | -814.00 | 154.00 | 107.00 | -1835.00 | 1,361.00 | 461.00 | 1,551.00 | 3,588.00 | -333.00 | -3014.00 | -1574.00 | 213.00 | 465.00 | 1,268.00 | 441.00 | -716.00 | 112,568.00 | -1479.00 | 565.00 | 1,373.00 | -111971.00 | 3,321.00 | -1233.00 | -83.00 | -527.00 | -2062.00 | 487.00 | -2074.00 | 541.00 | -385.00 | 1,690.00 | 2,187.00 | -1386.00 | 498.00 | -269.00 | -1375.00 | 97.00 | -721.00 | -390.00 | 647.00 | 263.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -3729.00 | -5103.00 | 1,887.00 | -3756.00 | 1,065.00 | -1496.00 | -3336.00 | 2,303.00 | 1,901.00 | 4,719.00 | 2,908.00 | -1379.00 | 262.00 | 7,062.00 | 3,008.00 | -2343.00 | 3,638.00 | 4,128.00 | -541.00 | 70.00 | 214.00 | -2399.00 | 85.00 | 1,965.00 | 1,493.00 | -1285.00 | 419.00 | 3,084.00 | 112,700.00 | -3225.00 | -568.00 | 869.00 | 1,063.00 | 3,110.00 | -227.00 | 574.00 | 70.00 | -221.00 | -181.00 | -784.00 | -111957.00 | 873.00 | 944.00 | 30.00 | -1372.00 | -1949.00 | 1,908.00 | -1263.00 | -748.00 | -607.00 | 1,031.00 | 1,459.00 | -1026.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2653.00 | 1,805.00 | 4,788.00 | -4264.00 | 3,342.00 | 2,171.00 | -5429.00 | -1215.00 | 2,448.00 | 5,333.00 | 4,567.00 | 373.00 | 1,290.00 | 4,509.00 | 2,986.00 | 1,457.00 | 3,770.00 | 2,382.00 | -1674.00 | -434.00 | 113,247.00 | -2610.00 | 1,091.00 | 2,621.00 | 2,091.00 | 557.00 | -250.00 | 4,374.00 | 202.00 | -1967.00 | -1314.00 | -1288.00 | 1,076.00 | 662.00 | 1,950.00 | 686.00 | -775.00 | -107.00 | 1,240.00 | 28.00 | -113246.00 | 651.00 | 285.00 | -698.00 | -1012.00 |
|
FCF Margin (QoQ)
|
| -6871.00 | -2654.00 | 8,417.00 | -5702.00 | -274.00 | 7,881.00 | -6790.00 | 1,437.00 | -5230.00 | 2,139.00 | 3,654.00 | 263.00 | -8245.00 | 4,336.00 | 2,775.00 | -881.00 | -2835.00 | 6,041.00 | -1151.00 | 1,035.00 | -2413.00 | 328.00 | -634.00 | 1,904.00 | -1445.00 | 282.00 | -2576.00 | 5,100.00 | -2345.00 | 1,372.00 | -540.00 | 1,179.00 | -5026.00 | 2,812.00 | 1,247.00 | 1,432.00 | -4223.00 | 1,986.00 | 89.00 | 114,716.00 | -118270.00 | 4,030.00 | 897.00 | 1,373.00 | -2979.00 | -524.00 | 2,048.00 | 928.00 | -4514.00 | 2,025.00 | -513.00 | 3,543.00 | -5440.00 | 4,100.00 | -17.00 | -29.00 | -3555.00 | 3,333.00 | -1123.00 | 1,443.00 | -4373.00 | 3,663.00 | -86.00 | 1,059.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.55% | -12.18% | -115.55% | 101.61% | 146.84% | 61.23% | 52.42% | -57.82% | -73.73% | -57.90% | 1,020.01% | -632.23% | 14.42% | 46.93% | -120.14% | 186.58% | -847.74% | -26.79% | 13.98% | -88.49% | 111.50% | 113.35% | -19.75% | 10.93% | 251.15% | -9.69% | 23.21% | 31.98% | -54.69% | -11.34% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.83% | -15.84% | 125.30% | 66.92% | -9.46% | -0.09% | 4.12% | 24.80% | -61.96% | -23.21% | -16.80% | -19.05% | -0.55% | 31.90% | -30.21% | 28.27% | 44.52% | 12.15% | 7.52% | -44.77% | 29.72% | 19.54% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.74% | -8.51% | -10.32% | 14.91% | -8.60% | 9.27% | 1.91% | -24.32% | -1.92% | -2.69% | -7.94% | -4.93% | 9.37% | 12.94% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.56% | -231.92% | -36,109.59% | 100.52% | -64.39% | -423.81% | 370.95% | -21.00% | -76.74% | -195.56% | 340.20% | -50.79% | -62.73% | 1,988.50% | -238.96% | 110.58% | -52.14% | -386.20% | 697.51% | -191.36% | 104.69% | -436.30% | 179.95% | -8.76% | -13.04% | -288.76% | 174.06% | 188.84% | -77.63% | -260.49% | 227.29% | -0.84% | -56.23% |
|
Free Cash Flow Growth (1y)
|
| | | | -138.56% | -12.01% | 214.55% | -133.05% | 104.43% | -103.11% | -164.44% | 168.17% | 1,402.64% | -88.08% | -37.74% | -141.58% | -298.10% | 18.63% | 217.37% | 771.68% | 334.31% | 85.81% | -104.35% | -173.88% | -37.09% | 30.93% | 120.45% | -335.69% | 178.31% | 171.94% | 13,127.82% | 147.41% | -5.04% | -1,956.83% | -100.59% | 53.68% | 46.61% | 38.22% | 6,029.82% | -61.27% | -40.60% | -92.02% | 104.04% | 236.04% | 113.59% | 110.38% | -128.52% | 31.28% | 0.20% | -832.78% | 227.56% | -114.57% | 46.14% | -26.18% | 778.17% | 972.66% | -53.00% | 15.08% | -8.40% | -70.90% | 16.03% | -36.67% | -21.60% | 130.12% | 16.24% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -36.47% | -62.35% | -0.56% | -27.93% | -9.63% | -45.94% | 1.38% | 57.45% | 311.63% | 39.89% | 58.71% | -59.57% | 42.93% | 56.96% | 26.21% | -178.58% | 82.74% | 27.46% | 5.60% | 15.13% | 18.47% | -109.74% | 45.88% | 72.96% | 57.06% | -102.08% | 258.21% | 31.66% | -6.14% | -188.55% | -10.83% | 25.99% | 22.99% | 28.53% | -225.56% | 19.55% | 8.33% | -13.47% | -9.46% | -38.26% | 46.24% | 1.35% | 47.28% | 18.62% | -11.71% | -114.37% | 130.59% | -28.21% | -7.29% | -13.56% | 84.76% | 98.70% | -14.10% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.55% | 13.15% | 44.65% | -19.77% | 31.57% | 21.16% | -60.78% | -43.70% | 161.43% | 16.08% | 31.31% | 33.63% | 50.48% | -1.27% | 61.83% | 77.77% | 50.46% | 4.16% | -16.37% | -1.90% | 7.68% | -61.38% | 84.15% | 43.72% | 37.51% | 29.52% | -95.75% | 26.54% | 12.10% | -79.73% | -23.74% | -18.96% | 22.19% | -2.63% | 229.52% | 16.78% | -2.68% | -9.37% | 42.96% | 10.30% | 11.27% | -2.18% | 18.07% | 2.25% | -1.48% |
|
Free Cash Flow (QoQ)
|
| -132.18% | -108.85% | 205.76% | -154.24% | 6.50% | 313.58% | -130.51% | 107.26% | -4,390.15% | 32.23% | 132.28% | 60.14% | -636.97% | 50.37% | 90.26% | -663.02% | -120.57% | 171.59% | -44.25% | 166.17% | -113.36% | 78.03% | -845.91% | 326.64% | -114.67% | 106.50% | -20,256.69% | 244.77% | -96.21% | 1,095.79% | -27.76% | 189.98% | -174.12% | 99.62% | 19,047.40% | 176.64% | -131.23% | 136.22% | 23.75% | 324.29% | -200.96% | 138.49% | 103.81% | 169.69% | -95.09% | -205.73% | 1,038.23% | 105.83% | -135.89% | 118.40% | -207.16% | 2,164.62% | -130.99% | 228.09% | 6.49% | 11.19% | -155.99% | 238.17% | -66.16% | 343.29% | -165.95% | 179.26% | -0.69% | 123.91% |
|
Gross Margin Growth (1y)
|
| | | 2,512.00 | 1,280.00 | 1,288.00 | 1,177.00 | -46.00 | 646.00 | 3.00 | 434.00 | 541.00 | 482.00 | 289.00 | 71.00 | 171.00 | 120.00 | 162.00 | 143.00 | 177.00 | 5.00 | 369.00 | 38.00 | -287.00 | 100.00 | -55.00 | 154.00 | 212.00 | -693.00 | -290.00 | -98.00 | -18.00 | 690.00 | 11.00 | -216.00 | -65.00 | 462.00 | -210.00 | 73.00 | -124.00 | -525877.00 | -53.00 | -182.00 | -24.00 | 525,177.00 | -532.00 | -87.00 | 229.00 | 307.00 | 511.00 | 300.00 | -613.00 | 301.00 | 554.00 | 569.00 | 1,155.00 | 50.00 | 383.00 | -22.00 | -23.00 | -7.00 | -308.00 | -48.00 | -360.00 | -166.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 3,007.00 | 2,408.00 | 1,579.00 | 1,683.00 | 666.00 | 1,247.00 | 453.00 | 648.00 | 889.00 | 607.00 | 820.00 | 252.00 | 61.00 | 224.00 | 476.00 | 336.00 | 103.00 | -588.00 | 25.00 | 95.00 | -92.00 | 96.00 | -333.00 | -159.00 | 129.00 | 458.00 | -488.00 | -241.00 | -207.00 | -524725.00 | -251.00 | -325.00 | -213.00 | -238.00 | -794.00 | -196.00 | 81.00 | -393.00 | -73.00 | 31.00 | -408.00 | 525,784.00 | 533.00 | 783.00 | 771.00 | 658.00 | 1,448.00 | 848.00 | 520.00 | 344.00 | 629.00 | 500.00 | 773.00 | -122.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,355.00 | 2,533.00 | 2,110.00 | 1,864.00 | 556.00 | 1,352.00 | 768.00 | 841.00 | 815.00 | 14.00 | 475.00 | 309.00 | 256.00 | 221.00 | 197.00 | 22.00 | 20.00 | 563.00 | -174.00 | -48.00 | -281.00 | -525319.00 | -596.00 | -269.00 | -18.00 | -241.00 | -1073.00 | -510.00 | -2.00 | 758.00 | -272.00 | -112.00 | -597.00 | 369.00 | 271.00 | 673.00 | 623.00 | -42.00 | 864.00 | 579.00 | 724.00 | 525,828.00 | 609.00 | 713.00 | 388.00 | 486.00 |
|
Gross Margin (QoQ)
|
688.00 | 673.00 | -96.00 | 1,247.00 | -544.00 | 680.00 | -206.00 | 23.00 | 147.00 | 38.00 | 225.00 | 130.00 | 89.00 | -156.00 | 8.00 | 230.00 | 37.00 | -114.00 | -11.00 | 264.00 | -134.00 | 250.00 | -342.00 | -61.00 | 252.00 | 96.00 | -133.00 | -3.00 | -653.00 | 499.00 | 59.00 | 77.00 | 54.00 | -179.00 | -168.00 | 228.00 | 581.00 | -850.00 | 115.00 | 31.00 | -525172.00 | 524,974.00 | -15.00 | 189.00 | 29.00 | -735.00 | 431.00 | 504.00 | 107.00 | -531.00 | 219.00 | -408.00 | 1,020.00 | -277.00 | 234.00 | 178.00 | -84.00 | 55.00 | -170.00 | 177.00 | -68.00 | -246.00 | 89.00 | -135.00 | 126.00 |
|
Gross Profit Growth (1y)
|
| | | 228.95% | 282.36% | 484.00% | 683.10% | -15.98% | 84.16% | -3.46% | 54.34% | 95.72% | 94.68% | 56.24% | 43.57% | 35.42% | 74.90% | 64.81% | 79.58% | 66.32% | 29.62% | 56.90% | 0.98% | -15.03% | 11.37% | 6.31% | 40.74% | 36.79% | -10.97% | -13.19% | 16.77% | 17.36% | 58.24% | 28.37% | 5.23% | 23.51% | 46.14% | 0.76% | 11.21% | -13.56% | -367.66% | -4.48% | -19.70% | -8.46% | 128.66% | -23.61% | 15.19% | 53.24% | 37.88% | 68.31% | 40.24% | -27.26% | 38.03% | 36.17% | 46.53% | 105.32% | -17.06% | 28.66% | 5.40% | 1.02% | 10.10% | -15.55% | 0.31% | -8.30% | -3.74% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 60.32% | 104.38% | 106.53% | 158.89% | 30.59% | 84.40% | 35.47% | 58.46% | 63.97% | 64.03% | 59.27% | 37.57% | 24.16% | 36.17% | 40.09% | 36.66% | 24.57% | 8.73% | 13.13% | 18.39% | 10.91% | 16.20% | 5.81% | 20.03% | 25.63% | 27.22% | 3.94% | 10.97% | 7.81% | -101.57% | 7.30% | -2.05% | -0.76% | 3.89% | -9.75% | 0.95% | 6.63% | 1.89% | 7.09% | 9.06% | 0.67% | 36.54% | 20.53% | 33.27% | 31.78% | 16.43% | 43.40% | 29.39% | 14.69% | 8.02% | 13.95% | 15.71% | 23.90% | -4.21% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.62% | 75.86% | 86.86% | 99.33% | 25.77% | 55.36% | 32.90% | 41.41% | 38.65% | 34.34% | 30.11% | 33.74% | 25.17% | 28.89% | 25.10% | 25.68% | 22.89% | 24.34% | 13.37% | 14.20% | 7.81% | -52.09% | 2.66% | 9.08% | 9.42% | 9.58% | -3.91% | 4.80% | 11.94% | 19.59% | 9.70% | 8.71% | 1.73% | 16.37% | 11.00% | 16.15% | 12.61% | 3.90% | 16.56% | 14.91% | 16.18% | 20.09% | 13.72% | 20.14% | 16.22% | 10.84% |
|
Gross Profit (QoQ)
|
61.26% | 145.94% | -38.05% | 1,069.50% | -45.21% | 47.12% | -16.93% | 25.48% | 20.09% | -22.88% | 32.80% | 59.13% | 19.45% | -38.10% | 22.03% | 50.09% | 54.28% | -41.67% | 32.96% | 39.01% | 20.24% | -29.40% | -14.43% | 16.97% | 57.59% | -32.60% | 13.29% | 13.69% | 2.57% | -34.29% | 52.39% | 14.27% | 38.30% | -46.69% | 24.92% | 34.11% | 63.64% | -63.25% | 37.88% | 4.24% | -606.72% | 113.12% | 15.91% | 18.82% | 58.67% | -65.05% | 74.78% | 58.08% | 42.76% | -57.33% | 45.63% | -18.01% | 170.90% | -57.90% | 56.72% | 14.88% | 9.43% | -34.70% | 28.39% | 10.10% | 19.26% | -49.91% | 52.50% | 0.66% | 25.19% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -104.31% | 83.03% | -2.03% | -535.84% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-149.51% | 47.16% | -7.52% | 84.69% | -95.07% | -217.74% | -570.04% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -363.45% | 36.41% | 130.73% | -182.33% | 104.11% | -116.87% | 110.66% | -79.82% | 989.98% | -24.02% | 150.74% | 282.40% | -171.24% | 201.82% | -350.84% | -88.37% | 267.50% | -120.46% | 103.73% | -701.67% | 147.65% | -582.26% | 178.13% | 48.07% | -46.23% | 55.34% | 265.56% | 457.42% | -219.46% | 21.39% | -110.84% | -81.72% | 292.33% | -85.87% | 454.87% | -288.68% | -30.66% | -100.13% | 80.34% | -119.68% | 80.48% | 45.24% | -205.86% | 240.86% | -17.83% | -130.39% | 41.57% | -170.34% | 50.45% | 41.71% | 78.58% | 242.70% | -73.89% | 2.73% | 1,083.86% | -145.48% | 55.62% | -31.78% | -62.20% | 242.23% | -1.60% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 5.71% | -19.59% | 53.59% | 39.26% | 31.64% | 67.96% | -147.98% | 33.54% | 135.18% | 36.31% | -38.34% | -8.48% | 43.50% | -12.43% | -36.17% | -33.20% | 61.73% | -37.92% | 33.49% | 123.52% | -53.13% | -33.79% | -45.85% | 32.75% | 7.30% | 13.27% | 12.05% | -7.22% | 16.80% | -43.00% | -11.46% | -40.23% | 63.95% | -26.76% | -89.22% | 80.06% | 0.94% | -36.17% | -46.05% | -29.60% | 30.67% | 9.74% | -28.72% | 50.57% | -31.40% | -9.32% | 47.84% | -34.93% | -15.13% | 9.26% | 40.89% | 42.98% | -26.33% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.11% | 18.65% | 16.56% | -31.22% | 27.16% | -30.76% | 6.55% | -3.58% | 76.89% | 4.68% | 18.97% | 34.30% | -31.27% | 12.98% | -16.03% | -24.99% | 48.10% | -23.82% | 16.50% | -42.38% | 16.23% | -54.87% | 47.81% | -7.05% | 9.11% | 6.49% | -36.19% | 42.20% | 18.76% | -29.83% | -19.42% | -22.43% | 37.84% | -22.30% | 3.24% | 42.42% | -16.58% | -7.44% | 18.64% | -7.15% | -1.94% | 1.17% | -13.20% | 23.86% | -13.14% |
|
Net Cash Flow (QoQ)
|
| -259.67% | 14.08% | 135.27% | -644.37% | 61.46% | 141.52% | -194.52% | 127.20% | -2,131.87% | 140.33% | -180.68% | 264.86% | -331.19% | 181.53% | -41.31% | -164.40% | 430.40% | -300.87% | 102.72% | 827.22% | -140.35% | 136.59% | -539.42% | 481.64% | -211.17% | 114.92% | -182.04% | 495.18% | -192.33% | 222.11% | -19.78% | -232.08% | 39.24% | 83.15% | 235.20% | 1,289.95% | -158.71% | 132.16% | -171.88% | 610.85% | -269.45% | 128.98% | -187.56% | 519.70% | -151.42% | 43.97% | 216.51% | 144.83% | -244.16% | 85.79% | -40.27% | 623.66% | -155.86% | 94.78% | 1,034.37% | -4.18% | -308.07% | 152.81% | -143.19% | 427.88% | -276.20% | 115.15% | 62.53% | 126.85% |
|
Net Income Growth (1y)
|
| | | 105.73% | 143.62% | 108.38% | 48.58% | 54.23% | -70.20% | -181.53% | 181.22% | 46.39% | 2,634.94% | 259.08% | 46.24% | -24.41% | -76.93% | 928.43% | 164.33% | 109.69% | 38.58% | 78.42% | 4.15% | -31.68% | 11.89% | -10.02% | 31.10% | 58.03% | -22.28% | -3.78% | 39.96% | 40.84% | 67.76% | 87.61% | -10.29% | 30.08% | 62.09% | -15.19% | 15.66% | -24.29% | -34.95% | -49.28% | -41.49% | -21.57% | -1.48% | 69.80% | 68.93% | 104.68% | 87.81% | 57.42% | 72.57% | 16.41% | 71.12% | 26.06% | 45.15% | 51.69% | -30.44% | 25.10% | 50.40% | -9.69% | 6.70% | -25.83% | -26.82% | -1.34% | -6.04% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 28.65% | 77.10% | 28.24% | 37.70% | 19.50% | 23.42% | 137.16% | 72.58% | 32.39% | 106.01% | 214.78% | 59.09% | 2.69% | -29.01% | 154.64% | 53.39% | 31.30% | 6.42% | 15.60% | 24.09% | 14.99% | 13.42% | 17.55% | 18.07% | 42.53% | 28.33% | 15.26% | 13.24% | 11.52% | 20.94% | -6.89% | -15.32% | -8.25% | 1.28% | -9.94% | 4.56% | 6.72% | 6.37% | 10.68% | 19.48% | 23.18% | 46.84% | 49.92% | 61.74% | 53.47% | 30.75% | 35.40% | 55.60% | 16.83% | 8.30% | 5.36% | 16.90% | 10.56% | -11.32% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.13% | 25.69% | 31.92% | 29.78% | 19.58% | 23.86% | 84.57% | 44.44% | 20.16% | 50.04% | 93.71% | 49.18% | 19.24% | -14.15% | 97.18% | 35.28% | 32.91% | 26.79% | 19.71% | 14.67% | 8.41% | 8.99% | -6.92% | 2.18% | 11.45% | 6.25% | 5.69% | 7.50% | 17.36% | 26.76% | 16.62% | 12.10% | 12.98% | 27.26% | 7.71% | 23.42% | 16.50% | 7.46% | 16.41% | 30.08% | 20.69% | 18.63% | 25.61% | 36.03% | 26.35% | 17.52% |
|
Net Income (QoQ)
|
75.71% | 64.78% | 0.87% | 167.58% | 84.89% | -93.23% | -707.93% | 302.71% | -64.28% | -118.52% | 705.60% | 265.36% | 567.42% | -98.92% | 456.72% | 88.84% | 103.68% | -51.97% | 43.09% | 49.81% | 34.61% | -38.17% | -16.47% | -1.74% | 120.47% | -50.27% | 21.69% | 18.45% | 8.43% | -38.44% | 77.00% | 19.20% | 29.16% | -31.15% | -15.36% | 72.85% | 60.93% | -63.97% | 15.42% | 13.14% | 38.27% | -71.91% | 33.15% | 51.66% | 73.68% | -51.59% | 32.46% | 83.76% | 59.36% | -59.42% | 45.22% | 23.96% | 134.24% | -70.10% | 67.21% | 29.54% | 7.42% | -46.24% | 101.03% | -22.21% | 26.91% | -62.63% | 98.33% | 4.88% | 20.86% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 105.73% | 143.62% | 108.38% | 48.58% | 54.23% | -70.20% | -181.53% | 181.22% | 46.39% | 2,634.94% | 259.08% | 46.24% | -24.41% | -76.93% | 928.43% | 164.33% | 109.69% | 38.58% | 78.42% | 4.15% | -31.68% | 11.89% | -10.02% | 31.10% | 58.03% | -22.28% | -3.78% | 39.96% | 40.84% | 67.76% | 87.61% | -10.29% | 30.08% | 62.09% | -15.19% | 15.66% | -24.29% | -34.95% | -49.28% | -41.49% | -21.57% | -1.48% | 69.80% | 68.93% | 104.68% | 87.81% | 57.42% | 72.57% | 16.41% | 71.12% | 26.06% | 45.15% | 51.69% | -30.44% | 25.10% | 50.40% | -9.69% | 6.70% | -25.83% | -26.82% | -1.34% | -6.04% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 28.65% | 77.10% | 28.24% | 37.70% | 19.50% | 23.42% | 137.16% | 72.58% | 32.39% | 106.01% | 214.78% | 59.09% | 2.69% | -29.01% | 154.64% | 53.39% | 31.30% | 6.42% | 15.60% | 24.09% | 14.99% | 13.42% | 17.55% | 18.07% | 42.53% | 28.33% | 15.26% | 13.24% | 11.52% | 20.94% | -6.89% | -15.32% | -8.25% | 1.28% | -9.94% | 4.56% | 6.72% | 6.37% | 10.68% | 19.48% | 23.18% | 46.84% | 49.92% | 61.74% | 53.47% | 30.75% | 35.40% | 55.60% | 16.83% | 8.30% | 5.36% | 16.90% | 10.56% | -11.32% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.13% | 25.69% | 31.92% | 29.78% | 19.58% | 23.86% | 84.57% | 44.44% | 20.16% | 50.04% | 93.71% | 49.18% | 19.24% | -14.15% | 97.18% | 35.28% | 32.91% | 26.79% | 19.71% | 14.67% | 8.41% | 8.99% | -6.92% | 2.18% | 11.45% | 6.25% | 5.69% | 7.50% | 17.36% | 26.76% | 16.62% | 12.10% | 12.98% | 27.26% | 7.71% | 23.42% | 16.50% | 7.46% | 16.41% | 30.08% | 20.69% | 18.63% | 25.61% | 36.03% | 26.35% | 17.52% |
|
Net Income towards Common Stockholders (QoQ)
|
75.71% | 64.78% | 0.87% | 167.58% | 84.89% | -93.23% | -707.93% | 302.71% | -64.28% | -118.52% | 705.60% | 265.36% | 567.42% | -98.92% | 456.72% | 88.84% | 103.68% | -51.97% | 43.09% | 49.81% | 34.61% | -38.17% | -16.47% | -1.74% | 120.47% | -50.27% | 21.69% | 18.45% | 8.43% | -38.44% | 77.00% | 19.20% | 29.16% | -31.15% | -15.36% | 72.85% | 60.93% | -63.97% | 15.42% | 13.14% | 38.27% | -71.91% | 33.15% | 51.66% | 73.68% | -51.59% | 32.46% | 83.76% | 59.36% | -59.42% | 45.22% | 23.96% | 134.24% | -70.10% | 67.21% | 29.54% | 7.42% | -46.24% | 101.03% | -22.21% | 26.91% | -62.63% | 98.33% | 4.88% | 20.86% |
|
Net Margin Growth (1y)
|
| | | 10,927.00 | 3,632.00 | 1,350.00 | 648.00 | 467.00 | -902.00 | -189.00 | 1,101.00 | 44.00 | 6,150.00 | 191.00 | 27.00 | -436.00 | -5593.00 | 604.00 | 280.00 | 248.00 | 65.00 | 245.00 | 39.00 | -275.00 | 50.00 | -165.00 | 2.00 | 181.00 | -408.00 | -23.00 | 116.00 | 158.00 | 330.00 | 359.00 | -215.00 | 22.00 | 321.00 | -275.00 | 56.00 | -177.00 | 58,590.00 | -411.00 | -256.00 | -128.00 | -59074.00 | 246.00 | 197.00 | 346.00 | 448.00 | 216.00 | 313.00 | 161.00 | 495.00 | 194.00 | 277.00 | 339.00 | -250.00 | 145.00 | 533.00 | -176.00 | -49.00 | -275.00 | -517.00 | -92.00 | -121.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 11,438.00 | 8,880.00 | 1,352.00 | 1,776.00 | 75.00 | -345.00 | 606.00 | 1,408.00 | -143.00 | 622.00 | 1,039.00 | 345.00 | -463.00 | -5477.00 | 684.00 | 320.00 | 155.00 | -292.00 | 57.00 | 156.00 | 64.00 | -28.00 | 171.00 | -98.00 | 361.00 | 243.00 | 61.00 | -43.00 | 2.00 | 59,240.00 | -327.00 | -415.00 | -284.00 | -163.00 | -440.00 | -3.00 | 41.00 | -36.00 | 51.00 | 254.00 | 379.00 | -58131.00 | 657.00 | 787.00 | 846.00 | 692.00 | 556.00 | 1,123.00 | 324.00 | 195.00 | 65.00 | 293.00 | 71.00 | -421.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11,250.00 | 3,352.00 | 2,200.00 | 2,095.00 | 48.00 | -230.00 | 686.00 | 1,448.00 | -237.00 | 265.00 | 851.00 | 463.00 | -124.00 | -5555.00 | 1,019.00 | 221.00 | 334.00 | 358.00 | 141.00 | -3.00 | -92.00 | 58,883.00 | -515.00 | -298.00 | 56.00 | -241.00 | -104.00 | -102.00 | 221.00 | 614.00 | 135.00 | 95.00 | 223.00 | 779.00 | -29.00 | 587.00 | 541.00 | 209.00 | 391.00 | 1,064.00 | 542.00 | -58430.00 | 527.00 | 803.00 | 578.00 | 522.00 |
|
Net Margin (QoQ)
|
7,947.00 | 1,131.00 | -50.00 | 1,899.00 | 653.00 | -1152.00 | -752.00 | 1,718.00 | -716.00 | -438.00 | 538.00 | 661.00 | 5,389.00 | -6397.00 | 374.00 | 198.00 | 232.00 | -200.00 | 50.00 | 166.00 | 49.00 | -21.00 | -156.00 | -147.00 | 375.00 | -236.00 | 10.00 | 32.00 | -214.00 | 148.00 | 149.00 | 74.00 | -42.00 | 178.00 | -425.00 | 311.00 | 257.00 | -417.00 | -94.00 | 77.00 | 59,024.00 | -59418.00 | 61.00 | 206.00 | 78.00 | -99.00 | 12.00 | 355.00 | 180.00 | -331.00 | 109.00 | 203.00 | 514.00 | -631.00 | 191.00 | 265.00 | -76.00 | -235.00 | 579.00 | -444.00 | 51.00 | -461.00 | 337.00 | -19.00 | 22.00 |
|
Operating Income Growth (1y)
|
| | | 93.61% | 88.53% | 84.37% | 59.84% | -34.97% | 86.17% | -88.90% | 94.21% | 407.40% | 3,262.02% | 103.20% | 1,277.72% | 75.25% | 144.81% | 5,050.57% | 313.94% | 134.86% | 30.25% | 205.57% | -2.45% | -32.55% | 16.79% | -2.73% | 75.71% | 64.15% | -29.73% | -46.40% | 19.44% | 19.99% | 106.99% | 65.35% | -3.54% | 33.35% | 18.75% | 48.64% | 19.40% | -25.55% | -33.55% | -61.83% | -42.32% | -12.49% | 15.86% | 150.78% | 99.22% | 84.93% | 69.11% | 46.98% | 52.77% | 30.69% | 56.63% | 28.70% | 51.15% | 42.42% | -19.07% | 36.88% | 46.47% | -3.48% | 9.39% | -28.95% | -27.88% | -1.91% | -7.69% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 31.33% | 35.75% | 26.19% | 31.50% | 110.08% | 133.34% | 72.26% | 68.94% | 144.70% | 368.49% | 91.60% | 267.31% | 40.54% | 55.00% | 434.96% | 92.15% | 37.51% | 2.25% | 16.80% | 26.97% | 9.93% | 19.32% | -4.82% | 26.50% | 37.97% | 19.98% | 9.63% | 11.21% | 6.01% | 17.77% | -2.11% | -12.75% | -4.58% | -2.94% | 12.47% | 11.12% | 6.41% | 9.20% | 12.05% | 20.63% | 28.36% | 45.32% | 68.03% | 66.31% | 50.99% | 28.94% | 37.32% | 50.10% | 21.57% | 11.51% | 7.77% | 16.88% | 10.48% | -6.51% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.32% | 29.20% | 28.38% | 25.43% | 68.34% | 78.82% | 62.27% | 46.88% | 74.13% | 143.01% | 35.84% | 152.09% | 40.46% | 40.20% | 167.00% | 52.23% | 32.99% | 21.31% | 31.39% | 18.71% | 5.69% | 6.04% | -13.33% | 6.87% | 11.34% | 5.87% | 4.75% | 9.59% | 14.03% | 26.20% | 28.16% | 15.12% | 16.00% | 19.35% | 21.90% | 25.94% | 17.53% | 10.54% | 19.90% | 31.19% | 23.80% | 22.13% | 35.77% | 37.19% | 26.65% | 16.70% |
|
Operating Income (QoQ)
|
11.72% | 37.71% | 8.04% | 87.36% | -58.48% | 15.13% | -136.20% | 57.52% | 83.76% | -1,059.25% | 92.76% | 2,356.38% | 67.04% | -98.83% | 2,564.67% | 235.75% | 133.34% | -75.33% | 114.15% | 90.50% | 29.41% | -42.12% | -31.64% | 31.72% | 124.08% | -51.79% | 23.49% | 23.05% | -4.07% | -63.23% | 175.15% | 23.62% | 65.48% | -70.62% | 60.52% | 70.89% | 47.36% | -63.23% | 28.94% | 6.57% | 31.53% | -78.88% | 94.85% | 61.69% | 74.13% | -54.29% | 54.79% | 50.10% | 59.24% | -60.27% | 60.89% | 28.41% | 90.84% | -67.36% | 88.94% | 21.00% | 8.45% | -44.79% | 102.17% | -20.26% | 22.90% | -64.14% | 105.21% | 8.46% | 15.66% |
|
Operating Margin Growth (1y)
|
| | | 2,408.00 | 1,856.00 | 1,694.00 | 1,175.00 | -93.00 | 260.00 | -294.00 | 717.00 | 828.00 | 870.00 | 614.00 | 356.00 | 233.00 | 402.00 | 479.00 | 472.00 | 426.00 | 9.00 | 644.00 | -12.00 | -376.00 | 121.00 | -121.00 | 267.00 | 280.00 | -621.00 | -467.00 | -24.00 | 16.00 | 663.00 | 162.00 | -181.00 | 54.00 | -27.00 | 231.00 | 97.00 | -227.00 | 65,161.00 | -577.00 | -327.00 | -54.00 | -65516.00 | 478.00 | 394.00 | 319.00 | 425.00 | 193.00 | 284.00 | 364.00 | 410.00 | 250.00 | 421.00 | 323.00 | -10.00 | 309.00 | 646.00 | -101.00 | -17.00 | -406.00 | -694.00 | -132.00 | -185.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 3,143.00 | 2,987.00 | 2,014.00 | 2,248.00 | 968.00 | 1,532.00 | 799.00 | 1,546.00 | 1,487.00 | 1,281.00 | 1,737.00 | 816.00 | 282.00 | 532.00 | 1,003.00 | 727.00 | 329.00 | -491.00 | 56.00 | 231.00 | -81.00 | 163.00 | -426.00 | 62.00 | 350.00 | 15.00 | -74.00 | -108.00 | -157.00 | 65,798.00 | -184.00 | -411.00 | -227.00 | -382.00 | 132.00 | 164.00 | 38.00 | 70.00 | 94.00 | 351.00 | 630.00 | -64681.00 | 922.00 | 1,099.00 | 1,007.00 | 826.00 | 752.00 | 1,352.00 | 586.00 | 384.00 | 153.00 | 373.00 | 90.00 | -212.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,801.00 | 3,397.00 | 3,137.00 | 2,708.00 | 1,018.00 | 1,662.00 | 1,323.00 | 1,800.00 | 1,390.00 | 781.00 | 1,149.00 | 1,059.00 | 578.00 | 574.00 | 698.00 | 522.00 | 399.00 | 145.00 | 450.00 | 146.00 | -253.00 | 65,298.00 | -772.00 | -168.00 | 69.00 | -340.00 | -173.00 | -42.00 | 108.00 | 707.00 | 488.00 | 266.00 | 457.00 | 454.00 | 576.00 | 869.00 | 726.00 | 471.00 | 653.00 | 1,418.00 | 852.00 | -64707.00 | 824.00 | 1,051.00 | 774.00 | 624.00 |
|
Operating Margin (QoQ)
|
419.00 | 156.00 | 70.00 | 1,763.00 | -132.00 | -7.00 | -449.00 | 495.00 | 221.00 | -560.00 | 562.00 | 606.00 | 263.00 | -817.00 | 304.00 | 482.00 | 432.00 | -739.00 | 297.00 | 436.00 | 15.00 | -104.00 | -359.00 | 72.00 | 513.00 | -346.00 | 28.00 | 85.00 | -388.00 | -192.00 | 472.00 | 124.00 | 259.00 | -693.00 | 128.00 | 360.00 | 178.00 | -435.00 | -6.00 | 36.00 | 65,567.00 | -66174.00 | 244.00 | 309.00 | 104.00 | -179.00 | 160.00 | 234.00 | 210.00 | -411.00 | 251.00 | 315.00 | 256.00 | -571.00 | 422.00 | 216.00 | -76.00 | -253.00 | 759.00 | -531.00 | 8.00 | -643.00 | 471.00 | 31.00 | -45.00 |
|
Profit After Tax Growth (1y)
|
| | | 105.78% | 145.30% | 108.38% | 48.58% | 54.23% | -70.20% | -181.53% | 181.22% | 46.39% | 2,634.94% | 259.08% | 46.24% | -24.41% | -76.93% | 928.43% | 164.33% | 109.69% | 38.58% | 78.42% | 4.15% | -31.68% | 11.89% | -10.02% | 31.10% | 58.03% | -22.28% | -3.78% | 39.96% | 40.84% | 67.76% | 87.61% | -10.29% | 30.08% | 62.07% | -15.18% | 15.66% | -24.29% | -34.94% | -49.24% | -41.49% | -21.57% | -1.48% | 69.67% | 68.98% | 104.71% | 87.81% | 57.42% | 72.52% | 16.40% | 71.12% | 26.09% | 45.16% | 51.68% | -30.44% | 25.08% | 50.40% | -9.69% | 6.70% | -25.82% | -26.82% | -1.33% | -6.04% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 28.68% | 78.55% | 28.24% | 37.70% | 19.50% | 23.42% | 137.16% | 72.58% | 32.39% | 106.01% | 214.78% | 59.09% | 2.69% | -29.01% | 154.64% | 53.39% | 31.30% | 6.42% | 15.60% | 24.09% | 14.99% | 13.42% | 17.55% | 18.07% | 42.53% | 28.32% | 15.26% | 13.24% | 11.52% | 20.94% | -6.87% | -15.32% | -8.25% | 1.28% | -9.94% | 4.57% | 6.73% | 6.38% | 10.68% | 19.48% | 23.18% | 46.84% | 49.89% | 61.75% | 53.47% | 30.75% | 35.40% | 55.59% | 16.83% | 8.29% | 5.37% | 16.91% | 10.56% | -11.32% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.15% | 26.04% | 31.92% | 29.78% | 19.58% | 23.86% | 84.57% | 44.44% | 20.16% | 50.04% | 93.71% | 49.18% | 19.24% | -14.15% | 97.18% | 35.28% | 32.91% | 26.79% | 19.71% | 14.67% | 8.41% | 8.99% | -6.90% | 2.18% | 11.45% | 6.25% | 5.69% | 7.50% | 17.37% | 26.76% | 16.62% | 12.10% | 12.98% | 27.26% | 7.71% | 23.42% | 16.50% | 7.46% | 16.41% | 30.08% | 20.69% | 18.63% | 25.59% | 36.03% | 26.36% | 17.52% |
|
Profit After Tax (QoQ)
|
76.41% | 63.43% | 0.87% | 167.58% | 84.89% | -93.23% | -707.93% | 302.71% | -64.28% | -118.52% | 705.60% | 265.36% | 567.42% | -98.92% | 456.72% | 88.84% | 103.68% | -51.97% | 43.09% | 49.81% | 34.61% | -38.17% | -16.47% | -1.74% | 120.47% | -50.27% | 21.69% | 18.45% | 8.43% | -38.44% | 77.00% | 19.20% | 29.16% | -31.15% | -15.36% | 72.85% | 60.91% | -63.97% | 15.42% | 13.14% | 38.27% | -71.89% | 33.04% | 51.66% | 73.68% | -51.59% | 32.51% | 83.73% | 59.34% | -59.42% | 45.22% | 23.97% | 134.23% | -70.10% | 67.19% | 29.53% | 7.41% | -46.23% | 101.04% | -22.22% | 26.91% | -62.62% | 98.33% | 4.87% | 20.86% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 13.45% | | | 24.37% | 24.77% | | 1.28% | 2.34% | 10.29% | | 24.39% | 24.84% | 19.41% | 16.22% | 4.74% | 4.07% | 8.90% | 8.31% | 7.56% | 5.39% | -4.37% | -5.17% | -3.11% | 7.36% | 24.00% | 27.99% | 26.84% | 20.61% | 11.78% | 7.94% | 7.05% | 9.06% | 1.97% | 58.28% | 55.75% | 47.52% | 41.46% | -3.01% | -3.69% | 8.58% | 15.62% | -2.83% | -0.82% | -3.03% | -1.79% | 13.47% | 12.38% | -5.23% | -7.29% | -6.78% | -3.95% | 2.19% | 12.56% | 9.51% | 7.71% | 55.98% | 39.82% | 41.51% | 40.12% | -2.27% | -39.65% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 16.01% | | | 16.69% | 18.00% | 8.97% | 9.68% | 9.96% | 12.77% | | 11.90% | 11.05% | 7.54% | 6.08% | 2.96% | 5.60% | 8.90% | 9.55% | 9.75% | 10.92% | 9.85% | 9.42% | 9.57% | 12.19% | 12.22% | 29.80% | 28.36% | 24.73% | 17.26% | 18.34% | 17.10% | 20.43% | 18.59% | 14.26% | 14.16% | 15.81% | 17.11% | 2.26% | 2.39% | -0.07% | 1.73% | 0.92% | 2.30% | -2.07% | 0.82% | 5.02% | 5.15% | 14.74% | 13.42% | 13.05% | 13.18% | 15.92% | -1.70% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.21% | | | 11.75% | 11.34% | 5.85% | 6.58% | 8.51% | 11.20% | | 11.48% | 12.14% | 11.50% | 10.52% | 8.19% | 9.15% | 8.04% | 17.57% | 17.12% | 17.03% | 13.84% | 15.00% | 14.56% | 17.73% | 18.25% | 15.56% | 15.10% | 15.36% | 12.86% | 12.81% | 12.35% | 9.93% | 8.71% | 9.55% | 9.94% | 8.51% | 10.88% | 1.77% | 2.12% | 9.72% | 10.63% | 9.76% | 10.07% | 7.44% | -2.86% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.50% | 26.86% | -1.91% | -0.55% | 0.82% | | | 0.49% | 8.65% | 2.64% | 11.00% | 0.85% | 3.93% | -0.10% | 0.02% | 0.22% | 8.75% | -0.64% | -0.67% | -1.80% | -1.33% | -1.47% | 1.49% | 8.82% | 13.96% | 1.70% | 0.57% | 3.47% | 5.61% | -1.79% | -0.26% | 5.41% | -1.25% | 52.45% | -1.86% | -0.15% | -5.31% | 4.53% | -2.54% | 12.56% | 0.83% | -12.16% | -0.53% | 10.06% | 2.12% | 1.50% | -1.48% | -7.19% | -0.10% | 2.05% | 1.51% | -1.26% | 10.04% | -0.72% | -0.16% | 42.99% | -1.36% | 0.49% | -1.14% | -0.27% | -39.09% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | | | 0.00 | 8.00 | | | 6.00 | -6.00 | -5.00 | -5.00 | -4.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | 2.00 | 2.00 | 2.00 | 3.00 | | | 2.00 | -4.00 | -4.00 | -4.00 | -3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 5.00 | 6.00 | 7.00 | 9.00 | 7.00 | 7.00 | 7.00 | 6.00 | 4.00 | 3.00 | 1.00 | 1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | | | 3.00 | -3.00 | -2.00 | -2.00 | -1.00 | 5.00 | 4.00 | 4.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 6.00 | 7.00 | 4.00 | 4.00 | 5.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 0.00 | 0.00 | -1.00 | | | | 7.00 | 0.00 | 0.00 | -1.00 | -5.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 2.00 | | | 0.00 | 15.00 | | | 12.00 | -12.00 | -10.00 | -9.00 | -7.00 | 4.00 | 4.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 2.00 | 2.00 | 0.00 | -4.00 | -4.00 | -5.00 | -4.00 | -2.00 | -1.00 | 1.00 | 3.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 5.00 | 4.00 | 5.00 | -2.00 | -1.00 | -1.00 | -3.00 | 0.00 | -1.00 | -5.00 | -4.00 | -4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 4.00 | 5.00 | 5.00 | 7.00 | | | 5.00 | -8.00 | -7.00 | -7.00 | -5.00 | 4.00 | 3.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 7.00 | 7.00 | 6.00 | 4.00 | 3.00 | 2.00 | 1.00 | -1.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | 2.00 | 3.00 | 5.00 | 11.00 | 11.00 | 12.00 | 14.00 | 11.00 | 11.00 | 11.00 | 8.00 | 5.00 | 3.00 | -1.00 | -2.00 | -6.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 7.00 | 7.00 | 7.00 | 8.00 | | | 7.00 | -5.00 | -3.00 | -3.00 | -1.00 | 11.00 | 9.00 | 8.00 | 6.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 7.00 | 8.00 | 9.00 | 9.00 | 10.00 | 8.00 | 9.00 | 10.00 | 4.00 | 5.00 | 7.00 | 7.00 | 9.00 | 9.00 | 7.00 | 7.00 | 7.00 |
|
Return on Equity (QoQ)
|
| | | | | 2.00 | 1.00 | 1.00 | -1.00 | | | | 13.00 | -1.00 | 0.00 | -1.00 | -10.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 1.00 | 2.00 | 0.00 | 4.00 | -1.00 | 1.00 | 1.00 | -4.00 | 0.00 | 2.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 3.00 | | | -3.00 | 7.00 | | | 10.00 | -5.00 | -6.00 | -5.00 | -4.00 | 3.00 | 4.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 2.00 | 4.00 | 4.00 | 5.00 | 4.00 | 2.00 | 2.00 | 0.00 | -3.00 | -4.00 | -4.00 | -4.00 | -1.00 | 0.00 | 2.00 | 4.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | -4.00 | -3.00 | -5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 2.00 | 3.00 | 3.00 | 5.00 | | | 7.00 | -2.00 | -3.00 | -3.00 | -2.00 | 4.00 | 3.00 | 2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 5.00 | 6.00 | 6.00 | 6.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 3.00 | 5.00 | 10.00 | 10.00 | 11.00 | 13.00 | 10.00 | 10.00 | 10.00 | 7.00 | 5.00 | 4.00 | 0.00 | -1.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.00 | 5.00 | 5.00 | 6.00 | 5.00 | | | 7.00 | 0.00 | 1.00 | 1.00 | 1.00 | 10.00 | 9.00 | 8.00 | 6.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 7.00 | 8.00 | 10.00 | 10.00 | 10.00 | 8.00 | 9.00 | 9.00 | 5.00 | 6.00 | 8.00 | 8.00 | 10.00 | 10.00 | 8.00 | 8.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 2.00 | 0.00 | 1.00 | -1.00 | | | | 9.00 | 1.00 | 0.00 | 0.00 | -7.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | -2.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 109.00 | 36.00 | 13.00 | 6.00 | 5.00 | -9.00 | -2.00 | 11.00 | 0.00 | 61.00 | 2.00 | 0.00 | -4.00 | -56.00 | 6.00 | 3.00 | 2.00 | 1.00 | 2.00 | 0.00 | -3.00 | 1.00 | -2.00 | 0.00 | 2.00 | -4.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | -2.00 | 0.00 | 3.00 | -3.00 | 1.00 | -2.00 | 586.00 | -4.00 | -3.00 | -1.00 | -591.00 | 2.00 | 2.00 | 3.00 | 4.00 | 2.00 | 3.00 | 2.00 | 5.00 | 2.00 | 3.00 | 3.00 | -3.00 | 1.00 | 5.00 | -2.00 | 0.00 | -3.00 | -5.00 | -1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 114.00 | 89.00 | 14.00 | 18.00 | 1.00 | -3.00 | 6.00 | 14.00 | -1.00 | 6.00 | 10.00 | 3.00 | -5.00 | -55.00 | 7.00 | 3.00 | 2.00 | -3.00 | 1.00 | 2.00 | 1.00 | 0.00 | 2.00 | -1.00 | 4.00 | 2.00 | 1.00 | 0.00 | 0.00 | 592.00 | -3.00 | -4.00 | -3.00 | -2.00 | -4.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 4.00 | -581.00 | 7.00 | 8.00 | 8.00 | 7.00 | 6.00 | 11.00 | 3.00 | 2.00 | 1.00 | 3.00 | 1.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 113.00 | 34.00 | 22.00 | 21.00 | 0.00 | -2.00 | 7.00 | 14.00 | -2.00 | 3.00 | 9.00 | 5.00 | -1.00 | -56.00 | 10.00 | 2.00 | 3.00 | 4.00 | 1.00 | 0.00 | -1.00 | 589.00 | -5.00 | -3.00 | 1.00 | -2.00 | -1.00 | -1.00 | 2.00 | 6.00 | 1.00 | 1.00 | 2.00 | 8.00 | 0.00 | 6.00 | 5.00 | 2.00 | 4.00 | 11.00 | 5.00 | -584.00 | 5.00 | 8.00 | 6.00 | 5.00 |
|
Return on Sales (QoQ)
|
79.00 | 11.00 | -1.00 | 19.00 | 7.00 | -12.00 | -8.00 | 17.00 | -7.00 | -4.00 | 5.00 | 7.00 | 54.00 | -64.00 | 4.00 | 2.00 | 2.00 | -2.00 | 0.00 | 2.00 | 0.00 | 0.00 | -2.00 | -1.00 | 4.00 | -2.00 | 0.00 | 0.00 | -2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | -4.00 | 3.00 | 3.00 | -4.00 | -1.00 | 1.00 | 590.00 | -594.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 4.00 | 2.00 | -3.00 | 1.00 | 2.00 | 5.00 | -6.00 | 2.00 | 3.00 | -1.00 | -2.00 | 6.00 | -4.00 | 1.00 | -5.00 | 3.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -1.55% | -17.26% | 2.27% | 2.70% | -13.19% | 6.26% | -3.64% | 16.89% | 40.58% | 47.93% | 31.88% | 38.09% | 24.33% | 65.06% | 51.60% | 66.74% | 53.35% | 29.31% | 32.59% | -0.91% | -2.73% | 6.41% | 8.80% | 30.84% | 23.53% | 29.10% | -0.84% | 22.23% | 18.35% | 9.29% | 27.67% | 17.29% | 27.31% | 21.07% | 12.24% | 7.06% | -8.17% | -98.62% | -1.67% | -11.44% | -7.35% | 7,431.56% | 8.74% | 21.11% | 37.26% | 19.47% | 19.61% | 19.08% | 0.98% | 22.05% | 3.68% | 13.88% | 18.54% | -18.64% | 10.43% | 6.30% | 1.86% | 10.37% | -4.71% | 2.25% | 5.74% | 2.70% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 6.31% | 9.15% | 9.13% | 18.35% | 14.91% | 37.41% | 24.43% | 39.10% | 38.91% | 46.70% | 38.40% | 31.65% | 22.86% | 31.45% | 29.80% | 29.30% | 22.60% | 21.11% | 12.67% | 16.59% | 12.45% | 14.51% | 11.26% | 23.33% | 23.01% | 19.54% | 12.42% | 15.35% | 11.43% | -73.69% | 12.11% | 3.60% | 2.70% | 7.87% | 6.27% | 4.72% | 5.31% | 7.40% | 8.55% | 8.50% | 8.70% | 378.89% | 10.48% | 17.98% | 18.00% | 5.86% | 11.05% | 12.96% | 6.83% | 3.10% | 2.94% | 7.37% | 8.49% | -2.66% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.03% | 22.65% | 21.17% | 22.33% | 17.75% | 28.98% | 22.68% | 28.40% | 26.35% | 34.10% | 23.39% | 29.55% | 22.08% | 26.23% | 22.59% | 25.39% | 22.66% | 18.64% | 15.43% | 14.75% | 10.70% | -52.17% | 8.74% | 12.20% | 9.63% | 12.11% | 8.72% | 10.48% | 11.96% | 10.39% | 12.88% | 9.91% | 8.47% | 12.85% | 8.28% | 9.26% | 6.93% | 4.23% | 7.93% | 9.11% | 9.17% | 150.49% | 7.25% | 12.29% | 12.10% | 6.10% |
|
Revenue (QoQ)
|
5.46% | -32.86% | -4.72% | 45.92% | -11.36% | -17.01% | -4.32% | 23.35% | 8.49% | -24.74% | 16.07% | 48.34% | 14.16% | -32.90% | 21.53% | 33.56% | 51.57% | -38.38% | 33.66% | 22.84% | 27.80% | -36.81% | -0.10% | 20.58% | 39.80% | -35.39% | 20.14% | 13.84% | 46.11% | -50.38% | 48.09% | 10.22% | 34.93% | -42.04% | 36.05% | 19.64% | 28.32% | -46.27% | 29.77% | 2.62% | -98.08% | 3,738.28% | 16.87% | 7.36% | 56.39% | -44.58% | 30.17% | 21.68% | 36.12% | -44.52% | 29.58% | 3.19% | 64.52% | -52.87% | 42.34% | 7.41% | 12.92% | -36.04% | 37.02% | 2.93% | 22.35% | -44.78% | 47.03% | 6.45% | 18.83% |
|
Share-based Compensation Growth (1y)
|
| | | | 76.55% | 8.68% | -2.58% | 20.54% | 1.56% | 4.71% | 36.73% | 39.75% | 42.65% | 1.03% | 35.51% | 30.21% | 37.16% | 34.92% | 6.49% | 6.08% | 1.72% | -2.91% | 10.40% | 9.61% | 11.52% | 23.87% | 14.73% | 15.23% | 8.91% | 1.15% | 6.79% | 9.76% | 12.43% | -4.72% | 3.23% | 0.45% | 0.86% | -3.42% | -17.45% | -16.79% | 6.16% | 55.89% | -35.87% | -29.46% | -45.97% | -4.10% | 0.76% | -4.46% | -12.06% | 6.09% | -1.16% | -38.90% | -43.39% | 5.65% | -22.44% | 90.57% | 91.34% | 26.88% | 47.25% | -10.62% | 2.62% | -1.25% | 22.73% | 13.20% | 3.24% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 36.76% | 4.76% | 21.76% | 29.93% | 25.72% | 12.59% | 25.43% | 24.51% | 25.79% | 9.79% | 16.79% | 14.83% | 15.87% | 17.51% | 10.49% | 10.24% | 7.30% | 6.75% | 10.59% | 11.50% | 10.94% | 6.08% | 8.14% | 8.30% | 7.29% | -2.36% | -3.09% | -2.84% | 6.38% | 12.78% | -18.24% | -16.15% | -16.67% | 13.02% | -18.90% | -17.54% | -20.40% | 16.62% | -13.88% | -25.60% | -35.45% | 2.43% | -8.25% | 3.61% | -1.61% | 12.45% | 4.12% | 1.34% | 3.59% | 9.80% | 11.92% | 24.46% | 26.56% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.97% | 8.53% | 16.24% | 20.59% | 17.65% | 11.41% | 20.10% | 19.51% | 19.31% | 10.64% | 14.31% | 13.88% | 13.76% | 9.36% | 8.26% | 8.11% | 6.98% | 2.28% | 2.88% | 2.99% | 7.89% | 12.44% | -7.71% | -5.70% | -6.66% | 6.83% | -10.07% | -9.17% | -10.57% | 7.85% | -11.45% | -19.21% | -22.04% | 10.10% | -16.38% | -8.17% | -11.39% | 16.28% | -6.11% | -6.85% | -11.98% | 6.13% | 6.90% | 2.39% | 0.18% |
|
Share-based Compensation (QoQ)
|
| 277.69% | -51.33% | -16.21% | 14.63% | 132.50% | -56.37% | 3.67% | -3.42% | 139.71% | -43.03% | 5.96% | -1.41% | 69.77% | -23.59% | 1.82% | 3.84% | 67.01% | -39.69% | 1.43% | -0.43% | 59.41% | -31.43% | 0.71% | 1.30% | 77.06% | -36.48% | 1.14% | -4.25% | 64.45% | -32.94% | 3.95% | -1.92% | 39.37% | -27.35% | 1.15% | -1.52% | 33.45% | -37.90% | 1.95% | 25.65% | 95.97% | -74.45% | 12.14% | -3.76% | 247.80% | -73.16% | 6.33% | -11.41% | 319.57% | -74.99% | -34.27% | -17.92% | 683.02% | -81.64% | 61.49% | -17.58% | 419.20% | -78.69% | -1.98% | -5.38% | 399.64% | -73.52% | -9.60% | -13.70% |
|
Shareholder's Equity Growth (1y)
|
| | | | 1.69% | | | 4.62% | 1.31% | | 3.00% | 3.22% | 20.65% | | 20.54% | 19.04% | 6.76% | 15.48% | 16.73% | 18.36% | 15.62% | 9.24% | 9.48% | 8.38% | 9.52% | 4.88% | 2.74% | 1.31% | 0.17% | 3.97% | 6.94% | 8.58% | 7.13% | 3.33% | 0.73% | -0.03% | 5.11% | 8.88% | 11.14% | 9.85% | 7.33% | -3.21% | -7.47% | -5.18% | -3.74% | 2.75% | 7.52% | 7.57% | 8.38% | 9.66% | 8.44% | 8.95% | 12.76% | 17.27% | 19.63% | 21.15% | 13.14% | 13.17% | 13.81% | 10.74% | 12.82% | 11.03% | 8.74% | 9.15% | 7.80% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 7.52% | | | 8.73% | 9.28% | 12.17% | 13.17% | 13.30% | 14.19% | | 15.49% | 15.16% | 10.57% | 9.78% | 9.50% | 9.13% | 8.25% | 6.01% | 6.35% | 6.04% | 5.53% | 4.06% | 3.44% | 3.22% | 4.09% | 5.36% | 6.18% | 6.04% | 6.52% | 2.88% | 1.18% | 1.36% | 2.79% | 2.69% | 3.41% | 3.86% | 3.85% | 2.93% | 2.56% | 3.58% | 5.57% | 9.73% | 11.73% | 12.40% | 11.41% | 13.32% | 13.87% | 13.49% | 12.91% | 13.79% | 13.97% | 13.56% | 11.23% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.94% | | | 10.52% | 10.56% | 10.09% | 10.27% | 9.81% | 10.31% | | 11.10% | 10.93% | 7.72% | 7.29% | 7.18% | 7.12% | 7.39% | 6.03% | 6.13% | 5.54% | 5.80% | 3.49% | 2.62% | 2.75% | 3.11% | 3.07% | 3.56% | 3.99% | 4.75% | 4.17% | 3.85% | 4.06% | 5.83% | 6.84% | 7.48% | 8.14% | 7.40% | 7.67% | 7.99% | 8.31% | 8.47% | 10.67% | 11.54% | 11.41% | 10.95% |
|
Shareholder's Equity (QoQ)
|
| | | | 2.28% | 0.45% | -0.59% | 2.45% | -0.96% | | | 2.66% | 15.77% | 0.42% | 0.99% | 1.39% | 3.82% | 8.63% | 2.09% | 2.80% | 1.42% | 2.64% | 2.30% | 1.78% | 2.47% | -1.71% | 0.22% | 0.36% | 1.32% | 2.03% | 3.08% | 1.90% | -0.03% | -1.59% | 0.49% | 1.13% | 5.10% | 1.93% | 2.57% | -0.04% | 2.69% | -8.08% | -1.94% | 2.44% | 4.26% | -1.89% | 2.61% | 2.48% | 5.05% | -0.73% | 1.48% | 2.96% | 8.72% | 3.24% | 3.52% | 4.27% | 1.53% | 3.26% | 4.10% | 1.46% | 3.44% | 1.62% | 1.96% | 1.84% | 2.16% |
|
Tax Rate Growth (1y)
|
| | | -290432.00 | 63,744.00 | 9,185.00 | 1,203.00 | 223,435.00 | -63168.00 | -6352.00 | -4184.00 | 93,951.00 | -57877.00 | -975.00 | 4,759.00 | 7,525.00 | 61,403.00 | -1075.00 | -954.00 | 370.00 | -655.00 | -159.00 | -873.00 | 245.00 | 211.00 | 293.00 | 1,507.00 | -234.00 | -37.00 | -150.00 | 86.00 | -852.00 | 443.00 | -3624.00 | -1063.00 | -338.00 | -1485.00 | 2,640.00 | -21.00 | -192.00 | 424.00 | -1221.00 | -69.00 | 271.00 | -45.00 | 1,046.00 | -116.00 | -185.00 | -26.00 | 10.00 | 70.00 | 270.00 | -124.00 | 19.00 | 21.00 | -28.00 | 250.00 | -154.00 | 25.00 | 62.00 | -290.00 | -327.00 | 31.00 | 39.00 | 122.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 26,954.00 | -57301.00 | 1,858.00 | 1,778.00 | 324,911.00 | -59642.00 | -8403.00 | -379.00 | 101,846.00 | 2,871.00 | -2210.00 | 2,931.00 | 8,140.00 | 60,959.00 | -941.00 | -320.00 | 381.00 | -481.00 | -16.00 | 720.00 | -841.00 | 617.00 | -3481.00 | 530.00 | -1424.00 | -1080.00 | -1134.00 | -998.00 | -1382.00 | -619.00 | -2206.00 | -1154.00 | -259.00 | -1106.00 | 2,464.00 | -207.00 | -106.00 | 353.00 | -166.00 | -116.00 | 356.00 | -195.00 | 1,075.00 | -26.00 | 56.00 | 100.00 | -125.00 | 115.00 | 304.00 | -164.00 | -462.00 | 77.00 | 73.00 | 82.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34,849.00 | 3,447.00 | 624.00 | -49.00 | 325,526.00 | -60086.00 | -8269.00 | 255.00 | 101,857.00 | 3,045.00 | -2067.00 | 4,525.00 | 7,054.00 | 61,365.00 | -4716.00 | -1297.00 | -809.00 | -1524.00 | -1000.00 | -365.00 | -1371.00 | -444.00 | -2063.00 | 440.00 | -1345.00 | -701.00 | -1310.00 | -1184.00 | -1297.00 | -690.00 | -1150.00 | -1200.00 | -175.00 | -1256.00 | 2,493.00 | -116.00 | 135.00 | 479.00 | -300.00 | -70.00 | 390.00 | -235.00 | 594.00 | 30.00 | 157.00 | -68.00 |
|
Tax Rate (QoQ)
|
30,882.00 | 3,242.00 | -620.00 | -323936.00 | 385,059.00 | -51317.00 | -8602.00 | -101705.00 | 98,456.00 | 5,499.00 | -6434.00 | -3570.00 | -53372.00 | 62,401.00 | -700.00 | -804.00 | 506.00 | -78.00 | -578.00 | 520.00 | -519.00 | 419.00 | -1293.00 | 1,639.00 | -553.00 | 500.00 | -79.00 | -103.00 | -356.00 | 388.00 | 158.00 | -1041.00 | 939.00 | -3680.00 | 2,719.00 | -316.00 | -209.00 | 446.00 | 57.00 | -487.00 | 408.00 | -1199.00 | 1,209.00 | -146.00 | 91.00 | -109.00 | 47.00 | -215.00 | 251.00 | -73.00 | 107.00 | -15.00 | -143.00 | 70.00 | 109.00 | -64.00 | 135.00 | -334.00 | 287.00 | -27.00 | -217.00 | -371.00 | 646.00 | -19.00 | -134.00 |
|
Total Debt Growth (1y)
|
| | | | -2.74% | | | -3.42% | -3.44% | | 15.98% | 19.46% | 39.54% | | 29.60% | 35.33% | 11.58% | 44.51% | 14.30% | 9.43% | 13.65% | -9.12% | 0.05% | -11.25% | 1.95% | 1.34% | 1.37% | 14.31% | 0.17% | 0.17% | 11.21% | 16.92% | -8.61% | 6.09% | -4.46% | -9.15% | 16.20% | -12.16% | -12.16% | -12.16% | -7.04% | 5.91% | 5.91% | 5.91% | 0.07% | -0.31% | -9.68% | -9.68% | -9.68% | -24.80% | -16.99% | -17.00% | -17.00% | 0.04% | -20.01% | -20.00% | -20.00% | -20.00% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 9.03% | 9.04% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 9.43% | | | 16.01% | 14.56% | 23.67% | 19.77% | 20.95% | 20.95% | | 14.01% | 9.54% | 8.94% | 10.00% | 5.05% | 3.55% | 5.09% | -2.65% | 4.09% | 5.86% | -2.27% | 2.50% | 2.50% | 6.68% | 2.08% | -2.27% | -2.28% | -2.28% | -0.43% | -0.44% | -3.86% | -5.45% | 2.63% | -2.48% | -5.64% | -5.64% | -5.64% | -7.40% | -7.40% | -7.40% | -9.14% | -9.14% | -15.67% | -15.67% | -15.67% | -15.57% | -12.74% | -12.74% | -12.74% | -7.14% | -7.13% | -4.44% | -4.43% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.69% | | | 8.68% | 11.74% | 11.74% | 11.74% | 12.41% | 12.56% | | 10.81% | 11.93% | 3.43% | 7.18% | 4.25% | 3.35% | 4.27% | -2.98% | -1.09% | -1.09% | 0.16% | 0.04% | 0.04% | 2.47% | -0.21% | -0.29% | -2.24% | -2.25% | -2.25% | -5.85% | -7.80% | -8.72% | -4.12% | -6.94% | -11.02% | -11.02% | -11.02% | -8.67% | -8.67% | -8.67% | -9.70% | -9.70% | -9.70% | -8.14% | -8.13% |
|
Total Debt (QoQ)
|
| | | | -0.61% | 0.03% | 0.03% | -2.88% | -0.63% | | | 0.03% | 16.07% | -2.82% | 14.86% | 4.45% | -4.30% | 25.86% | -9.15% | 0.01% | -0.62% | 0.65% | 0.01% | -11.29% | 14.16% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 11.07% | 5.18% | -21.80% | 16.13% | 0.02% | 0.02% | 0.02% | -12.21% | 0.02% | 0.02% | 5.85% | 0.02% | 0.02% | 0.02% | 0.02% | -0.36% | -9.39% | 0.02% | 0.02% | -17.03% | 0.01% | 0.01% | 0.01% | 0.01% | -20.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 8.98% | 0.03% |