|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,836.26M | 2,234.36M | 90.96M | 1,687.35M | 91.01M | 2,256.34M | 3,580.95M | 30.75M | 16.88M | 13.04M | 68.24M | 1,931.84M | 185.00M | 3.47M | 73.46M | 1,859.13M | 32.62M | 64.14M | 3,414.00M | 2,145.63M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,526.58M | 1,744.83M | 2,342.52M | 1,389.14M | 1,752.25M | 1,900.26M | 2,747.53M | 1,343.36M | 1,853.73M | 1,943.53M | 2,220.12M | 1,409.39M | 1,976.26M | 1,985.94M | 2,452.67M | 1,399.59M | 2,033.64M | 2,203.73M | 2,575.54M | 1,668.64M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 309.68M | 489.53M | -2251.55M | 298.21M | -1661.23M | 356.07M | 833.43M | -1312.61M | -1836.85M | -1930.49M | -2151.88M | 522.45M | -1791.26M | -1982.47M | -2379.22M | 459.55M | -2001.02M | -2139.58M | 838.46M | 476.99M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.17M | 233.91M | 258.20M | 226.87M | 243.64M | 232.87M | 274.38M | 211.50M | 227.54M | 229.00M | 241.41M | 230.05M | 237.70M | 244.81M | 269.73M | 240.41M | 255.76M | 253.67M | 283.78M | 257.94M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.17M | 233.91M | 258.20M | 226.87M | 243.64M | 232.87M | 274.38M | 211.50M | 227.54M | 229.00M | 241.41M | 230.05M | 237.70M | 244.81M | 269.73M | 240.41M | 255.76M | 253.67M | 283.78M | 257.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.37M | 276.73M | 440.66M | 175.07M | 281.66M | 361.67M | 690.23M | 225.31M | 425.71M | 515.11M | 558.62M | 308.42M | 623.53M | 497.19M | 611.05M | 219.13M | 449.68M | 487.72M | 564.09M | 219.06M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.37M | 276.73M | 440.66M | 175.07M | 281.66M | 361.67M | 690.23M | 225.31M | 425.71M | 515.11M | 558.62M | 308.42M | 623.53M | 497.19M | 611.05M | 219.13M | 449.68M | 487.72M | 564.09M | 219.06M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.21M | 10.03M | 13.30M | 3.71M | 11.22M | 1.29M | 155.15M | 32.91M | 10.18M | 7.36M | 17.07M | 11.92M | 20.37M | 16.95M | 20.06M | 10.99M | 16.34M | 12.79M | 11.58M | 19.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.21M | 10.03M | 13.30M | 3.71M | 11.22M | 1.29M | 155.15M | 32.91M | 10.18M | 7.36M | 17.07M | 11.92M | 20.37M | 16.95M | 20.06M | 10.99M | 16.34M | 12.79M | 11.58M | 19.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.83M | 303.39M | 499.69M | 200.82M | 295.81M | 365.95M | 841.14M | 253.80M | 430.59M | 553.02M | 604.97M | 311.16M | 649.78M | 503.63M | 621.07M | 221.38M | 477.50M | 499.50M | 592.99M | 273.57M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | 68.46M | 125.36M | 48.90M | 75.20M | 92.48M | 200.63M | 62.27M | 110.40M | 138.23M | 159.43M | 71.60M | 168.16M | 129.00M | 145.65M | 43.68M | 125.10M | 129.88M | 146.28M | 62.64M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.87M | 234.93M | 374.33M | 151.90M | 220.59M | 273.47M | 640.54M | 191.53M | 320.22M | 414.79M | 445.54M | 239.56M | 481.62M | 374.61M | 475.41M | 177.70M | 352.45M | 369.62M | 446.72M | 210.93M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.48M | 16.64M | 45.72M | 22.04M | 2.93M | 2.98M | -4.23M | -4.43M | -5.30M | 30.55M | 29.29M | -9.17M | 5.89M | -10.51M | -10.04M | -8.74M | 11.49M | -1.01M | 17.32M | 35.44M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.83M | 234.93M | 374.33M | 151.92M | 220.62M | 273.47M | 640.52M | 191.53M | 320.19M | 414.79M | 445.54M | 239.56M | 481.62M | 374.63M | 475.43M | 177.70M | 352.40M | 369.62M | 446.70M | 210.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.83M | 234.93M | 374.33M | 151.92M | 220.62M | 273.47M | 640.52M | 191.53M | 320.19M | 414.79M | 445.54M | 239.56M | 481.62M | 374.63M | 475.43M | 177.70M | 352.40M | 369.62M | 446.70M | 210.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.83M | 234.93M | 374.33M | 151.92M | 220.62M | 273.47M | 640.52M | 191.53M | 320.19M | 414.79M | 445.54M | 239.56M | 481.62M | 374.63M | 475.43M | 177.70M | 352.40M | 369.62M | 446.70M | 210.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.83M | 234.93M | 374.33M | 151.92M | 220.62M | 273.47M | 640.52M | 191.53M | 320.19M | 414.79M | 445.54M | 239.56M | 481.62M | 374.63M | 475.43M | 177.70M | 352.40M | 369.62M | 446.70M | 210.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03 | 1.90 | 3.06 | 1.26 | 1.87 | 2.37 | 5.67 | 1.72 | 2.88 | 3.77 | 4.15 | 2.28 | 4.60 | 3.64 | 4.67 | 1.76 | 3.53 | 3.76 | 4.62 | 2.20 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01 | 1.87 | 3.02 | 1.24 | 1.85 | 2.35 | 5.63 | 1.70 | 2.85 | 3.73 | 4.11 | 2.25 | 4.55 | 3.60 | 4.63 | 1.75 | 3.50 | 3.73 | 4.58 | 2.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.30M | 123.83M | 124.10M | 121.00M | 117.84M | 115.33M | 116.77M | 111.40M | 111.21M | 110.00M | 110.02M | 105.12M | 104.79M | 102.98M | 103.65M | 100.83M | 99.89M | 98.43M | 98.98M | 95.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.00M | 125.61M | 125.81M | 122.86M | 118.92M | 116.33M | 117.97M | 112.34M | 112.18M | 111.12M | 111.01M | 106.27M | 105.80M | 104.01M | 104.69M | 101.83M | 100.58M | 99.17M | 97.53M | 96.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.30M | 235.27M | 381.63M | 156.61M | 234.20M | 270.79M | 661.41M | 188.07M | 319.94M | 420.39M | 446.97M | 235.66M | 484.43M | 370.82M | 470.65M | 176.80M | 350.20M | 367.26M | 443.22M | 209.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.73% | 22.57% | 25.09% | 24.35% | 25.42% | 25.27% | 23.85% | 24.53% | 25.64% | 25.00% | 26.35% | 23.01% | 25.88% | 25.61% | 23.45% | 19.73% | 26.20% | 26.00% | 24.67% | 22.90% |