TurnOnGreen Cash Flow Statement (2009-2025) | TOGI

Cash Flow Statement Mar2009 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.01M-0.01M-0.01M-0.06M-0.03M-0.03M-0.08M-0.02M-0.01M-0.48M-1.79M-1.01M-1.75M-1.17M-0.74M-0.67M-0.80M-0.66M-1.77M-0.42M-0.65M-0.51M
Depreciation and Depletion 575.000.01M0.01M0.01M0.01M0.02M0.02M0.02M-0.01M0.02M0.02M0.02M0.03M0.02M0.01M0.02M
Cash from Discontinued Operations 0.01M
Gains from Sales and Divestitures 0.07M
Asset Writedowns and Impairment 0.43M0.11M0.04M0.01M-0.00M0.22M0.00M0.04M0.05M
Cash from Operations -0.00M-0.00M-0.05M-0.00M-2.50M-1.79M-0.69M-1.05M-0.81M-0.11M-0.67M-0.89M-0.69M-1.10M-0.80M-0.68M-0.49M-0.69M-0.62M-0.49M-0.75M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.04M0.00M750.000.01M0.01M0.03M0.02M0.12M0.12M0.12M0.12M0.13M0.13M0.13M0.14M0.14M0.14M0.14M0.14M0.13M0.13M0.13M
Amortization -0.34M
Depreciation & Amortization (CF) 575.000.01M0.01M0.01M0.02M0.01M0.01M0.02M0.02M0.02M0.03M0.02M0.02M0.02M0.03M0.02M0.02M0.02M
Change in Working Capital
Change in Receivables -0.14M-0.23M0.51M0.18M-0.07M-0.31M-0.21M0.19M0.27M-0.25M-0.09M-0.01M0.11M0.20M-0.44M0.46M
Change in Inventory 0.74M1.32M0.14M0.08M-0.19M-0.13M0.04M0.12M-0.42M-0.19M-0.02M0.01M0.03M0.18M0.07M0.04M
Change in Account Payables 0.01M-0.47M0.05M0.09M0.24M-0.07M0.26M-0.08M0.17M-0.05M-0.12M-0.47M0.04M0.07M0.28M0.06M-0.63M0.46M
Change in Accured Expenses 406.000.00M0.00M0.23M-0.30M0.02M0.30M-0.55M1.61M0.40M-0.67M0.77M-1.02M-0.12M-0.16M-0.14M-0.15M-0.13M-0.16M-0.17M
Other Working Capital Changes -0.07M-1.02M0.06M-0.09M-0.09M0.10M-0.07M0.05M-0.04M0.07M0.03M-0.04M0.02M-0.10M0.60M-0.62M
Investing Activities
Capital Expenditures 0.07M0.07M0.03M0.09M0.01M0.01M0.01M0.01M0.01M0.05M-0.01M
Cash from Investing Activities 0.10M-0.07M-0.07M-0.03M-0.09M-0.01M-0.01M-0.01M-0.01M-0.01M-0.05M0.01M
Financing Activities
Other financing activities -0.02M2.66M1.55M0.95M0.27M0.58M
Cash from Financing Activities 0.40M-0.01M-0.00M0.04M-0.00M2.63M1.55M0.95M1.15M0.59M0.22M0.60M0.94M0.67M1.10M0.89M0.64M0.51M0.68M0.59M0.70M0.70M
Dividend Payments
Dividends Paid - Preferred 0.14M0.50M0.50M0.51M0.51M0.51M0.50M0.51M
Additional items
Change in Cash 0.01M-0.01M-0.01M-0.01M-0.01M0.13M-0.26M0.18M0.03M-0.26M0.03M-0.07M0.04M-0.03M-0.01M0.08M-0.04M-0.03M-0.01M-0.03M0.07M
Free Cash Flow -0.00M-0.00M-0.05M-0.00M-2.50M-1.79M-0.77M-1.12M-0.85M-0.19M-0.68M-0.90M-0.70M-1.11M-0.81M-0.68M-0.54M-0.68M-0.62M-0.49M-0.75M
Net Cash Flow 0.50M-0.01M-0.01M-0.01M-0.01M0.13M-0.24M0.18M0.03M-0.26M0.03M-0.07M0.04M-0.03M-0.01M0.08M-0.04M-0.03M-0.01M-0.03M0.21M-0.05M