TurnOnGreen Balance Sheet (2020-2026) | TOGI

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.02M0.37M0.11M0.29M0.32M0.07M0.10M0.02M0.07M0.04M0.02M0.10M0.06M0.03M0.03M0.21M0.07M0.07M0.13M
Cash & Current Investments (Quarter)
0.02M0.37M0.11M0.29M0.32M0.07M0.10M0.02M0.07M0.04M0.02M0.10M0.06M0.03M0.03M0.21M0.07M0.07M0.13M
Receivables - Net (Quarter)
0.63M0.01M0.01M1.09M1.02M0.72M0.51M0.70M0.18M0.72M0.63M0.62M0.73M0.94M0.50M0.95M1.43M1.76M
Receivables (Quarter)
0.63M0.01M0.01M1.09M1.02M0.72M0.51M0.70M0.18M0.72M0.63M0.62M0.73M0.94M0.50M0.95M1.43M1.76M
Raw Materials (Quarter)
0.65M0.79M0.77M0.77M0.75M0.46M0.42M0.47M0.45M0.47M0.59M0.81M0.89M0.30M0.89M
Finished Goods (Quarter)
0.59M1.81M1.69M1.41M1.12M0.88M0.68M0.61M0.64M0.42M0.48M0.30M0.20M0.69M0.24M
Inventory (Quarter)
0.01M0.01M1.25M2.78M2.60M2.46M2.18M1.87M1.34M1.10M1.08M1.09M0.89M1.07M1.10M1.09M0.98M1.13M
Prepaid Assets (Quarter)
1.80M0.76M0.68M0.69M0.62M0.67M0.63M0.70M0.73M0.70M0.11M0.03M0.10M0.01M0.09M0.11M
Current Assets (Quarter)
0.03M0.03M3.79M0.02M0.02M4.69M4.40M3.89M3.38M3.28M2.96M2.62M2.50M2.44M1.75M2.03M1.91M2.12M2.57M3.13M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
0.00M0.00M0.11M0.25M0.33M0.40M0.38M0.37M0.36M0.34M0.32M0.34M0.15M0.13M0.12M0.19M0.16M0.10M
Intangibles (Quarter)
0.01M0.01M
Goodwill & Intangibles (Quarter)
0.01M0.01M
Long-Term Deferred Tax (Quarter)
5.53M7.14M7.94M
Other Non-Current Assets (Quarter)
0.01M0.01M0.29M491.000.29M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.27M0.25M0.25M0.25M0.45M0.20M
Non-Current Assets (Quarter)
0.01M0.01M0.65M2.32M2.26M2.20M2.05M1.91M1.76M1.60M1.44M1.32M0.99M0.82M0.68M0.62M0.65M1.83M
Assets (Quarter)
0.04M0.03M4.43M0.02M0.02M7.02M6.65M6.09M5.43M5.18M4.72M4.23M3.94M3.75M2.75M2.86M2.58M2.73M3.23M4.96M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.01M0.01M0.66M0.01M0.91M1.80M1.07M0.85M1.18M1.58M1.05M0.63M0.70M1.38M1.56M0.76M1.50M1.31M1.44M
Notes Payables (Quarter)
0.06M0.07M0.04M0.10M0.04M0.04M0.56M0.35M0.61M0.62M0.61M0.60M0.58M0.58M0.49M0.35M0.20M0.56M0.25M
Dividends payables (Quarter)
0.14M0.64M1.01M1.52M2.67M0.50M3.68M1.01M
Payables (Quarter)
0.07M0.08M0.70M0.11M0.04M1.09M3.00M1.07M2.20M3.31M4.87M2.16M4.91M2.29M1.96M2.05M1.11M1.71M1.87M1.69M
Accumulated Expenses (Quarter)
0.01M0.01M0.00M0.01M0.01M
Other Accumulated Expenses (Quarter)
0.52M0.62M0.60M2.37M0.62M
Short term Debt (Quarter)
0.01M0.01M
Current Leases (Quarter)
0.07M0.55M0.65M0.58M0.59M1.01M
Current Deferred Revenue (Quarter)
0.12M0.63M
Total Current Liabilities (Quarter)
0.09M0.12M1.25M0.06M0.07M2.12M3.73M4.09M5.89M32.46M8.41M9.26M10.43M7.35M8.26M8.96M9.35M10.03M10.93M12.12M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.02M
Convertible Debt (Quarter)
0.08M0.08M0.10M0.04M0.10M0.56M1.31M
Non-Current Deffered Revenue (Quarter)
0.02M
Preferred Stock Liabilities (Quarter)
25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M25.00M
Non-Current Deferred Tax Liability (Quarter)
0.08M0.53M0.41M
Operating Leases (Quarter)
0.19M1.94M1.25M1.10M0.94M0.79M0.63M0.49M0.35M0.20M0.05M0.05M1.32M
Other Non-Current Liabilities (Quarter)
0.06M0.07M0.07M0.07M0.10M0.14M0.14M0.15M0.16M0.17M0.15M0.13M0.14M0.14M
Total Non-Current Liabilities (Quarter)
4.98M5.19M6.83M33.24M9.04M9.76M10.77M7.55M8.31M8.96M9.35M10.03M10.93M13.43M
Total Liabilities (Quarter)
0.09M0.12M1.44M0.16M0.17M3.62M5.04M5.26M6.90M33.32M9.14M9.89M10.91M7.71M8.48M9.13M9.50M10.16M11.07M13.58M
Shareholder's Equity
Total Debt (Quarter)
0.01M0.03M
Common Equity (Quarter)
-23.16M-22.58M-22.01M-21.93M-21.69M-21.74M-23.39M-24.17M-26.48M-28.13M-29.43M-30.66M-31.97M-28.95M-30.73M-31.27M-31.92M-32.43M-32.84M-33.62M
Shareholder's Equity (Quarter)
-23.16M-22.58M-22.01M-21.93M-21.69M-21.74M-23.39M-24.17M-26.48M-28.13M-29.43M-30.66M-31.97M-28.95M-30.73M-31.27M-31.92M-32.43M-32.84M-33.62M
Liabilities and Shareholders Equity (Quarter)
0.04M0.03M4.43M0.02M0.02M7.02M6.65M6.09M5.43M5.18M4.72M4.23M3.94M3.75M2.75M2.86M2.58M2.73M3.23M4.96M
Retained Earnings (Quarter)
-6.21M-6.24M-31.39M-6.34M-6.35M-33.82M-36.25M-37.76M-40.11M-41.82M-43.11M-44.35M-45.66M-46.32M-47.09M-47.63M-48.28M-48.79M-49.20M-49.97M
Preferred Shares (Quarter)
25.00M25.00M