|
Net Income (Quarter)
|
| | | | | -18.26M | -26.15M | -31.06M | -28.40M | -30.70M | -33.52M | -31.74M | -33.27M | -29.14M | -29.93M | -32.23M | -29.43M | -25.63M | -23.84M | -26.86M | -23.28M | -20.27M | -20.18M | -19.27M | -43.39M |
|
Share-based Compensation (Quarter)
|
| | | | | 0.97M | 1.05M | 2.09M | 3.01M | 3.17M | 3.19M | 3.51M | 3.83M | 4.01M | 3.95M | 4.22M | 4.61M | 3.91M | 3.76M | 3.73M | 3.63M | 2.93M | -9.20M | 2.20M | 1.70M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 21.82M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.55M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | 0.31M | 0.32M | 0.33M | 0.46M | 0.71M | 0.74M | 0.75M | 0.78M | 0.80M | 0.81M | 0.80M | 0.82M | 1.03M | 0.74M | 0.60M | 0.61M | 0.62M | 0.64M | 0.65M | 0.67M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | 0.75M | 0.79M | 0.97M | 1.30M | 2.09M | 2.12M | 2.13M | 2.19M | 2.18M | 2.18M | 2.15M | 2.12M | 2.10M | 2.09M | 2.66M | 2.08M | 1.86M | 1.83M | 1.76M | 1.70M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -10.26M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.99M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.58M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.74M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | 68.20M | 59.35M | 78.70M | 38.50M | 34.50M | 40.48M | 30.50M | 1.14M | 19.72M | 32.49M | 20.68M | 8.32M | 11.73M | -0.77M | | 34.78M | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.16M |
|
Other financing activities (Quarter)
|
| | | | | 188.54M | -0.06M | 0.01M | | | | | | | | | | | | | | | 1.93M | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.90M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | 46.76M | -46.76M | | 46.76M | 0.91M | 47.89M | -47.89M | 104.15M | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.91M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.80M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.59M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.80M |