|
Accumulated Depreciation (Quarter)
|
| | | | 8.12M | 8.86M | 9.43M | 10.39M | 11.49M | 13.57M | 15.68M | 17.81M | 20.00M | 22.18M | 24.34M | 26.48M | 28.60M | 30.69M | 32.29M | 34.95M | 37.03M | 38.88M | 39.93M | 41.70M |
|
Cash & Equivalents (Quarter)
|
| | | | 111.89M | 117.08M | 38.13M | 25.97M | 31.01M | 34.49M | 95.27M | 72.54M | 75.56M | 82.15M | 45.68M | 59.30M | 58.13M | 8.23M | 4.32M | 53.77M | 71.70M | 56.31M | 100.55M | 80.89M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.63M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 2.00M | | 2.00M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.63M |
|
Prepaid Assets (Quarter)
|
| | | | 1.34M | 4.36M | 4.06M | 3.33M | 4.78M | 7.62M | 4.04M | 6.82M | 6.40M | 5.08M | 1.16M | 5.04M | 5.73M | 5.86M | 0.84M | 6.33M | 4.21M | 4.93M | 1.02M | 5.02M |
|
Current Assets (Quarter)
|
| | | | 113.22M | 284.82M | 255.36M | 213.78M | 185.69M | 157.07M | 193.75M | 154.63M | 138.91M | 126.83M | 111.58M | 128.70M | 105.03M | 85.33M | 67.38M | 94.48M | 75.88M | 61.24M | 105.59M | 96.56M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 24.91M | 30.89M | 43.02M | 49.38M | 53.01M | 52.19M | 51.03M | 49.35M | 47.04M | 45.13M | 43.28M | 41.40M | 39.44M | 37.75M | 35.86M | 33.36M | 31.29M | 29.44M | 27.67M | 25.96M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | 17.70M | 25.82M | 19.14M | 6.37M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.55M | 3.53M | 4.13M | 0.40M | 3.71M | 4.65M | 4.79M | 4.63M | 5.54M | 5.73M | 5.68M | 5.63M | 5.06M | 4.87M | 4.82M | 4.81M | 4.31M | 4.24M | 4.25M | 3.79M |
|
Non-Current Assets (Quarter)
|
| | | | 43.67M | 46.97M | 58.83M | 67.72M | 70.24M | 69.24M | 85.19M | 90.71M | 81.85M | 66.57M | 58.93M | 56.20M | 58.16M | 55.25M | 52.56M | 49.47M | 46.28M | 43.74M | 41.34M | 38.51M |
|
Assets (Quarter)
|
| | | | 156.90M | 331.79M | 314.19M | 281.50M | 255.93M | 226.31M | 278.94M | 245.34M | 220.75M | 193.40M | 170.51M | 184.90M | 163.19M | 140.58M | 119.94M | 143.95M | 122.15M | 104.98M | 146.92M | 135.07M |
|
Accounts Payables (Quarter)
|
| | | | 5.02M | 6.17M | 10.72M | 8.89M | 5.35M | 5.31M | 9.58M | 7.43M | 8.48M | 5.90M | 5.63M | 6.66M | 4.32M | 5.84M | 5.16M | 5.06M | 3.30M | 2.84M | 3.58M | 1.91M |
|
Payables (Quarter)
|
| | | | 5.02M | 6.17M | 10.72M | 8.89M | 5.35M | 5.31M | 9.58M | 7.43M | 8.48M | 5.90M | 5.63M | 6.66M | 4.32M | 5.84M | 5.16M | 5.06M | 3.30M | 2.84M | 3.58M | 1.91M |
|
Accumulated Expenses (Quarter)
|
| | | | 3.14M | 1.04M | 2.02M | 2.82M | 2.30M | 8.39M | 10.66M | 8.14M | 8.99M | 10.32M | 2.58M | 8.44M | 1.71M | 7.33M | 8.04M | 1.62M | 6.52M | 7.44M | 8.84M | 1.92M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.20M | 0.51M | 0.16M | 0.79M | 0.59M | 0.48M | 0.55M | 0.68M | 0.78M | 0.46M | 0.48M | 0.83M | 0.28M | 0.43M | 0.21M | 0.35M | 0.14M | 0.19M | 0.18M | 0.46M |
|
Current Leases (Quarter)
|
| | | | 1.64M | 1.91M | 1.99M | 2.08M | 3.90M | 4.02M | 4.01M | 3.73M | 3.45M | 3.15M | 4.32M | 4.06M | 3.36M | 3.01M | 2.78M | 2.79M | 2.83M | 2.93M | 3.02M | 3.12M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | 0.28M | | 0.84M | 0.20M | 0.35M | | | | 0.28M | 0.41M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.72M |
|
Total Current Liabilities (Quarter)
|
| | | | 9.80M | 13.69M | 21.77M | 19.09M | 18.74M | 17.72M | 24.25M | 19.30M | 20.92M | 19.38M | 22.73M | 19.16M | 16.71M | 16.18M | 15.97M | 14.15M | 12.65M | 13.21M | 15.44M | 16.78M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.68M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | 240.74M | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 14.89M | 14.31M | 13.71M | 13.09M | 13.10M | 12.04M | 11.09M | 10.39M | 9.66M | 8.89M | 8.11M | 7.30M | 12.21M | 11.53M | 10.83M | 10.12M | 9.38M | 8.60M | 7.81M | 7.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.00M | 0.10M | 0.18M | 0.21M | 0.22M | 0.22M | 0.23M | 0.23M | 0.24M | 0.25M | 0.25M | 0.26M | 0.27M | 0.28M | 0.28M | 0.29M | 0.29M | 0.30M | 0.41M | 0.42M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 24.69M | 28.00M | 35.48M | 32.19M | 31.84M | 29.76M | 35.34M | 29.70M | 30.57M | 28.27M | 30.84M | 26.46M | 28.92M | 27.70M | 26.80M | 24.27M | 22.03M | 21.81M | 23.25M | 28.46M |
|
Total Liabilities (Quarter)
|
| | | | 24.70M | 28.09M | 35.66M | 32.40M | 32.06M | 29.98M | 35.57M | 29.93M | 30.81M | 28.51M | 31.09M | 26.72M | 29.19M | 27.98M | 27.09M | 24.56M | 22.32M | 22.11M | 23.66M | 28.88M |
|
Common Equity (Quarter)
|
| | | | -108.54M | 303.70M | 278.53M | 249.10M | 223.87M | 196.33M | 243.38M | 215.41M | 189.94M | 164.88M | 139.42M | 158.18M | 134.00M | 112.60M | 92.85M | 119.40M | 99.83M | 82.87M | 123.27M | 106.19M |
|
Shareholder's Equity (Quarter)
|
| | | | -108.54M | 303.70M | 278.53M | 249.10M | 223.87M | 196.33M | 243.38M | 215.41M | 189.94M | 164.88M | 139.42M | 158.18M | 134.00M | 112.60M | 92.85M | 119.40M | 99.83M | 82.87M | 123.27M | 106.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 156.90M | 331.79M | 314.19M | 281.50M | 255.93M | 226.31M | 278.94M | 245.34M | 220.75M | 193.40M | 170.51M | 184.90M | 163.19M | 140.58M | 119.94M | 143.95M | 122.15M | 104.98M | 146.92M | 135.07M |
|
Retained Earnings (Quarter)
|
| | | | -111.12M | -0.02M | -155.53M | -0.63M | -214.99M | -245.68M | -279.20M | -0.12M | -0.33M | -373.30M | -403.28M | -435.50M | -464.90M | -490.60M | -514.41M | -0.01M | -564.56M | -584.83M | -605.01M | -624.30M |
|
Treasury Shares (Quarter)
|
| | | | 0.06M | 0.04M | 0.02M | 0.08M | 0.07M | 0.06M | 0.46M | 1.35M | 1.35M | 1.09M | 1.09M | 1.73M | 1.62M | 1.55M | 1.35M | 2.27M | 2.03M | 1.74M | 1.54M | 2.52M |
|
Shares Outstanding (Quarter)
|
| | | | 1.22M | 41.28M | 41.29M | 41.30M | 41.36M | 41.37M | 66.86M | 66.87M | 67.87M | 68.11M | 68.33M | 78.52M | 78.87M | 79.22M | 86.54M | 162.66M | 162.98M | 163.74M | 216.76M | 217.00M |