|
Revenue
|
| 4.08M | 3.99M | 3.78M | 2.48M | 2.21M | 2.82M | 2.58M | 2.43M | 2.00M | 3.29M |
|
Cost of Revenue
|
| | 2.37M | 2.37M | 1.66M | 3.37M | 1.55M | 1.18M | 0.94M | 3.27M | 1.37M |
|
Gross Profit
|
| | 1.61M | 1.41M | 0.82M | -1.16M | 1.27M | 1.40M | 1.49M | -1.27M | 1.92M |
|
Research & Development
|
| | 21.05M | 17.12M | 12.86M | 9.70M | 9.11M | 8.30M | 7.44M | 10.82M | 9.29M |
|
Selling, General & Administrative
|
| | 8.71M | 11.62M | 9.31M | 7.50M | 7.71M | 15.58M | 10.10M | 16.20M | 25.70M |
|
Other Operating Expenses
|
| -34.45M | -27.07M | -28.65M | 1.66M | 62.32M | 1.55M | 1.18M | 0.94M | 3.27M | 1.37M |
|
Operating Expenses
|
| | 32.14M | 31.11M | 23.83M | 79.52M | 18.38M | 25.06M | 18.48M | 30.29M | 36.36M |
|
Operating Income
|
| | -28.15M | -27.33M | -21.35M | -77.32M | -15.55M | -22.48M | -16.05M | -28.30M | -33.07M |
|
EBIT
|
| | -28.15M | -27.33M | -21.35M | -77.32M | -15.55M | -22.48M | -16.05M | -28.30M | -33.07M |
|
Non Operating Investment Income
|
| | | | 7.00M | -0.85M | | | | | |
|
Interest & Investment Income
|
| | 0.17M | 0.01M | | 0.00M | 0.02M | | | 0.63M | 1.23M |
|
Other Non Operating Income
|
| | 0.17M | 0.01M | -0.59M | -0.61M | -0.04M | -1.49M | -2.09M | -1.96M | -1.16M |
|
Non Operating Income
|
| | 0.17M | 0.01M | -0.59M | -0.61M | -0.04M | -1.49M | 0.39M | -1.96M | -1.16M |
|
EBT
|
| | -27.98M | -27.32M | -21.35M | -77.31M | -15.84M | -22.48M | -16.05M | -27.67M | -31.84M |
|
Profit After Tax
|
| | -27.98M | -27.32M | -21.35M | -77.31M | -15.84M | -22.48M | -16.05M | -27.67M | -31.84M |
|
Income from Continuing Operations
|
| | -27.98M | -27.32M | -21.35M | -77.31M | -15.84M | -22.48M | -16.05M | -27.67M | -31.84M |
|
Consolidated Net Income
|
| | -27.98M | -27.32M | -21.35M | -77.31M | -15.84M | -22.48M | -16.05M | -27.67M | -31.84M |
|
Income towards Parent Company
|
| | -27.98M | -27.32M | -21.35M | -77.31M | -15.84M | -22.48M | -16.05M | -27.67M | -31.84M |
|
Net Income towards Common Stockholders
|
| | -27.98M | -27.32M | -14.94M | -78.78M | -14.21M | -22.11M | -16.83M | -28.27M | -32.01M |
|
EPS (Basic)
|
| | -38.63 | -0.01M | -535.72 | -0.00M | -22.68 | 289.57 | -2.84 | -3.86 | -3.59 |
|
EPS (Weighted Average and Diluted)
|
| | -38.63 | -0.01M | -535.72 | -0.00M | -22.68 | 289.57 | -2.84 | -3.86 | -3.59 |
|
Shares Outstanding (Weighted Average)
|
0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.03M | 0.22M | 1.87M | 6.43M | 7.32M | 8.77M |
|
Shares Outstanding (Diluted Average)
|
10.27M | 0.58M | 0.72M | 0.01M | 0.03M | 0.04M | 0.63M | 0.74M | 5.93M | 7.33M | 8.92M |
|
EBITDA
|
| | -28.15M | -27.33M | -21.35M | -77.32M | -15.55M | -22.48M | -16.05M | -28.30M | -33.07M |
|
Interest Expenses
|
| | | | | | 0.30M | | | | |