|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.37M | 0.40M | 0.46M | 0.56M | 0.82M | 1.65M | 2.55M | 3.47M | 4.39M | 5.36M | 6.33M | 3.09M | 3.60M | 4.10M | 4.59M | 5.07M | 5.53M | 6.02M | 6.58M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.72M | 182.97M | 178.90M | 140.44M | 145.48M | 139.98M | 120.47M | 71.97M | 25.62M | 6.91M | 25.85M | 7.05M | 0.02M | 28.23M | 99.68M | 131.72M | 101.50M | 97.60M | 207.64M | 155.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 4.59M | | 3.34M | 1.63M | 3.68M | 3.31M | 2.32M | 3.48M | 6.27M | 8.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04M | | 1.56M | | 4.59M | 2.50M | | 2.13M | 0.95M | 1.29M | 1.90M | 1.67M | 3.48M | 3.39M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 9.18M | | 3.34M | 3.76M | 4.64M | 4.60M | 4.22M | 5.15M | 9.76M | 12.21M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61M | | | 3.35M | 3.07M | 2.65M | 2.35M | 2.48M | 2.51M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | | | 1.95M | 0.21M | 0.66M | 1.27M | 1.49M | 1.37M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.49M | | | 2.63M | 5.12M | 4.82M | 2.37M | 1.76M | 2.14M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.70M | 13.34M | 0.51M | 12.35M | 9.46M | 0.34M | 8.41M | 8.14M | 5.99M | 5.73M | 1.00M | 3.65M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.55M | 12.11M | 1.48M | 12.55M | 14.77M | 11.16M | 1.27M | 11.75M | 12.01M | 9.54M | 9.18M | 10.70M | 8.34M | 2.12M | 1.39M | 1.07M | 0.69M | 8.81M | 1.65M | 9.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.27M | 195.08M | 189.05M | 152.99M | 191.75M | 151.14M | 130.78M | 83.73M | 51.33M | 31.34M | 47.77M | 30.10M | 25.29M | 50.54M | 119.00M | 149.57M | 143.53M | 208.07M | 228.88M | 207.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.49M | 18.23M | 50.56M | 69.59M | 83.10M | 90.31M | 93.81M | 93.99M | 95.72M | 94.87M | 94.03M | 93.06M | 43.25M | 42.75M | 42.25M | 41.77M | 42.34M | 42.57M | 44.46M | 44.89M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.96M | 0.96M | 0.96M | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | | | | 0.12M | | 10.10M | 9.98M | 9.62M | 9.38M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | | | | 0.12M | | 11.06M | 10.95M | 10.59M | 10.35M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.24M | 0.38M | 0.38M | 0.38M | 0.36M | 0.26M | 0.39M | 0.29M | 1.05M | 1.13M | 0.96M | 0.96M | 0.95M | 0.95M | 0.90M | 0.93M | 1.30M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 19.69M | 51.85M | 70.73M | 84.42M | 91.51M | 94.91M | 95.36M | 108.41M | 107.94M | 106.69M | 105.25M | 45.02M | 44.45M | 43.89M | 43.30M | 43.82M | 44.37M | 48.30M | 50.74M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.16M | 214.77M | 240.90M | 223.72M | 276.17M | 242.65M | 225.69M | 179.09M | 159.74M | 139.28M | 154.46M | 135.34M | 70.31M | 94.99M | 162.89M | 192.87M | 187.36M | 252.44M | 277.17M | 257.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 7.96M | 13.28M | 9.40M | 9.57M | 4.56M | 8.07M | 8.02M | 7.67M | 7.80M | 3.78M | 6.65M | 10.41M | 3.94M | 4.55M | 4.19M | 7.78M | 8.54M | 8.11M | 9.65M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 7.96M | 13.28M | 9.40M | 9.57M | 4.56M | 8.07M | 8.02M | 7.67M | 7.80M | 3.78M | 6.65M | 10.41M | 3.94M | 4.55M | 4.19M | 7.78M | 8.54M | 8.11M | 9.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21M | 3.48M | 7.95M | 5.56M | 5.83M | 8.28M | 9.68M | 4.62M | 10.33M | 9.50M | 12.48M | 10.73M | 0.03M | 8.15M | 10.67M | 7.72M | 11.08M | 12.33M | 22.60M | 19.84M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35M | 2.82M | 2.82M | 2.82M | 2.82M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.58M | 0.49M | 0.40M | 0.51M | 0.50M | 0.43M | 0.44M | 0.44M | 0.43M | 0.27M | 0.28M | 0.28M | 0.28M | 0.27M | 0.23M | 0.20M | 0.16M | 0.12M | 0.16M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | | | | 2.98M | | | | 1.82M | 1.93M | 3.01M | 2.67M | 3.42M | 4.23M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.08M | 12.03M | 21.72M | 15.35M | 15.91M | 13.34M | 18.18M | 13.07M | 18.44M | 17.73M | 18.88M | 20.48M | 22.04M | 15.18M | 18.31M | 12.15M | 19.06M | 21.03M | 30.84M | 29.65M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.56M | 6.16M | 5.67M | 5.17M | 4.67M | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.25M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.47M | 0.47M | 0.80M | 0.33M | 0.39M | 0.33M | 0.53M | 0.90M | 0.90M | 0.63M | 0.56M | 0.49M | 0.70M | 0.36M | 0.56M | 0.30M | 0.42M | 1.18M | 1.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.26M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.67M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.67M | 12.56M | 22.18M | 15.76M | 16.38M | 13.72M | 18.51M | 13.66M | 19.27M | 18.45M | 48.93M | 27.20M | 28.20M | 20.78M | 23.33M | 12.47M | 19.36M | 21.30M | 32.02M | 30.77M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.91M | 8.98M | 8.49M | 7.99M | 7.49M | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.49M | 202.22M | 218.72M | 207.96M | 228.28M | 228.92M | 207.18M | 165.43M | 140.46M | 120.83M | 105.53M | 108.14M | 42.10M | 74.21M | 139.56M | 180.40M | 168.00M | 231.14M | 245.15M | 227.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 189.16M | 214.77M | 240.90M | 223.72M | 276.17M | 242.65M | 225.69M | 179.09M | 159.74M | 139.28M | 154.46M | 135.34M | 70.31M | 94.99M | 162.89M | 192.87M | 187.36M | 252.44M | 277.17M | 257.91M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -311.74M | -0.08M | -0.09M | -0.12M | -409.38M | -438.36M | -0.17M | -516.99M | -0.21M | -573.34M | -600.66M | -615.60M | -0.24M | -0.25M | -0.26M | -0.27M | -0.27M | -807.80M | -854.72M | -0.28M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | | | | | | | | | | | | | | | |