|
Cash & Equivalents (Quarter)
|
120.47M | 71.97M | 25.62M | 6.91M | 25.85M | 7.05M | 4.16M | 28.23M | 99.68M | 131.72M | 125.33M | 190.06M | 207.64M | 155.10M |
|
Cash & Current Investments (Quarter)
|
120.47M | 71.97M | 25.62M | 6.91M | 25.85M | 7.05M | 4.16M | 28.23M | 99.68M | 131.72M | 125.33M | 190.06M | 207.64M | 155.10M |
|
Receivables - Net (Quarter)
|
| | | 1.56M | 4.59M | | 3.34M | 1.63M | 3.68M | 3.31M | 2.32M | 3.48M | 6.27M | 8.82M |
|
Receivables - Other (Quarter)
|
8.04M | | 1.56M | 0.76M | 4.59M | 2.50M | | 1.59M | 0.88M | 0.23M | 2.02M | 1.67M | 3.48M | 2.17M |
|
Receivables (Quarter)
|
| | | 2.32M | 9.18M | | 3.34M | 3.22M | 4.56M | 3.54M | 4.34M | 5.15M | 9.76M | 10.99M |
|
Raw Materials (Quarter)
|
| | | | 3.61M | | | 3.35M | 3.07M | 2.65M | 2.35M | 2.48M | 2.51M | |
|
Work In Process (Quarter)
|
| | | | 2.54M | | | 1.95M | 0.21M | 0.66M | 1.27M | 1.49M | 1.37M | |
|
Finished Goods (Quarter)
|
| | | | 7.49M | | | 2.63M | 5.12M | 4.82M | 2.37M | 1.76M | 2.14M | |
|
Inventory (Quarter)
|
| | 13.70M | 13.32M | 13.64M | 12.35M | 9.46M | 0.34M | 8.41M | 8.14M | 5.99M | 5.73M | 1.00M | 1.00M |
|
Prepaid Assets (Quarter)
|
1.27M | 11.75M | 12.01M | 9.54M | 9.18M | 10.70M | 8.34M | 0.34M | 0.38M | 1.07M | 0.69M | 1.75M | 8.96M | 9.23M |
|
Current Assets (Quarter)
|
130.78M | 83.73M | 51.33M | 31.34M | 47.77M | 30.10M | 25.29M | 50.54M | 119.00M | 149.57M | 143.53M | 208.07M | 228.88M | 207.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
93.81M | 93.99M | 95.72M | 94.87M | 94.03M | 93.06M | 43.25M | 42.75M | 42.25M | 41.77M | 42.34M | 42.57M | 44.46M | 44.89M |
|
Goodwill (Quarter)
|
| | 0.96M | 0.96M | 0.96M | 0.96M | | | | | | | | |
|
Intangibles (Quarter)
|
0.12M | | 10.22M | 9.86M | 9.62M | 9.38M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Goodwill & Intangibles (Quarter)
|
0.12M | | 11.19M | 10.83M | 10.59M | 10.35M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Other Non-Current Assets (Quarter)
|
0.26M | 0.39M | 0.29M | 1.05M | 1.13M | 0.96M | 0.96M | 0.95M | 0.95M | 0.90M | 0.93M | 1.30M | 2.17M | 0.01M |
|
Non-Current Assets (Quarter)
|
94.91M | 95.36M | 108.41M | 107.94M | 106.69M | 105.25M | 45.02M | 44.45M | 43.89M | 43.30M | 43.82M | 44.37M | 48.30M | 50.74M |
|
Assets (Quarter)
|
225.69M | 179.09M | 159.74M | 139.28M | 154.46M | 135.34M | 70.31M | 94.99M | 162.89M | 192.87M | 187.36M | 252.44M | 277.17M | 257.91M |
|
Accounts Payables (Quarter)
|
8.07M | 4.62M | 7.67M | 9.50M | 12.48M | 6.65M | 8.54M | 3.94M | 4.55M | 4.19M | 11.08M | 12.33M | 22.60M | 9.65M |
|
Payables (Quarter)
|
8.07M | 4.62M | 7.67M | 9.50M | 12.48M | 6.65M | 8.54M | 3.94M | 4.55M | 4.19M | 11.08M | 12.33M | 22.60M | 9.65M |
|
Accumulated Expenses (Quarter)
|
| | | 0.03M | 0.04M | | 0.03M | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | 2.35M | 2.82M | 2.82M | 2.82M | 2.82M | | | | | |
|
Current Leases (Quarter)
|
0.43M | 0.44M | 0.44M | 0.43M | 0.27M | 0.28M | 0.28M | 0.28M | 0.27M | 0.23M | 0.20M | 0.16M | 0.12M | 0.16M |
|
Current Deferred Revenue (Quarter)
|
3.27M | | | | 2.98M | | | | 1.82M | 1.93M | 3.01M | 2.67M | 3.42M | 4.23M |
|
Total Current Liabilities (Quarter)
|
18.18M | 13.07M | 18.44M | 17.73M | 18.88M | 20.48M | 22.04M | 15.18M | 18.31M | 12.15M | 19.06M | 21.03M | 30.84M | 29.65M |
|
Non-Current Debt (Quarter)
|
| | | | 6.56M | 6.16M | 5.67M | 5.17M | 4.67M | | | | | |
|
Operating Leases (Quarter)
|
0.33M | 0.53M | 0.90M | 0.90M | 0.63M | 0.56M | 0.77M | 0.42M | 0.36M | 0.56M | 0.30M | 0.27M | 1.18M | 1.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 8.26M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 40.67M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
18.51M | 13.66M | 19.27M | 18.45M | 48.93M | 27.20M | 28.20M | 20.78M | 23.33M | 12.47M | 19.36M | 21.30M | 32.02M | 30.77M |
|
Total Debt (Quarter)
|
| | | | 8.91M | 8.98M | 8.49M | 7.99M | 7.49M | | | | | |
|
Common Equity (Quarter)
|
207.18M | 165.43M | 140.46M | 120.83M | 105.53M | 108.14M | 42.10M | 74.21M | 139.56M | 180.40M | 168.00M | 231.14M | 245.15M | 227.14M |
|
Shareholder's Equity (Quarter)
|
207.18M | 165.43M | 140.46M | 120.83M | 105.53M | 108.14M | 42.10M | 74.21M | 139.56M | 180.40M | 168.00M | 231.14M | 245.15M | 227.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
225.69M | 179.09M | 159.74M | 139.28M | 154.46M | 135.34M | 70.31M | 94.99M | 162.89M | 192.87M | 187.36M | 252.44M | 277.17M | 257.91M |
|
Retained Earnings (Quarter)
|
-0.17M | -516.99M | -545.36M | -0.22M | -0.23M | -615.60M | -0.24M | -708.59M | -730.69M | -0.27M | -0.27M | -0.27M | -854.72M | -894.91M |
|
Treasury Shares (Quarter)
|
| 0.08M | | | | | | | | 0.25M | | | | |