|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,100.00M | 1,148.00M | 1,232.00M | 1,218.00M | 1,200.00M | 1,241.00M | 1,248.00M | 1,246.00M | 1,209.00M | 1,222.00M | 1,317.00M | 1,282.00M | 1,243.00M | 1,252.00M | 1,277.00M | 1,292.00M | 1,238.00M | 1,232.00M | 1,248.00M | 1,226.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.00M | 56.00M | 55.00M | 45.00M | 62.00M | 72.00M | 63.00M | 69.00M | 70.00M | 75.00M | 71.00M | 72.00M | 72.00M | 74.00M | 71.00M | 67.00M | 68.00M | 68.00M | 66.00M | 69.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,055.00M | 1,092.00M | 1,177.00M | 1,173.00M | 1,138.00M | 1,169.00M | 1,185.00M | 1,177.00M | 1,139.00M | 1,147.00M | 1,246.00M | 1,210.00M | 1,171.00M | 1,178.00M | 1,206.00M | 1,225.00M | 1,170.00M | 1,164.00M | 1,182.00M | 1,157.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 12.00M | 14.00M | 16.00M | 20.00M | 18.00M | 19.00M | 17.00M | 17.00M | 15.00M | 16.00M | 18.00M | 17.00M | 17.00M | 16.00M | 20.00M | 17.00M | 18.00M | 16.00M | 19.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | 52.00M | 48.00M | 47.00M | 55.00M | 63.00M | 76.00M | 43.00M | 60.00M | 51.00M | 57.00M | 48.00M | 47.00M | 46.00M | 92.00M | 46.00M | 52.00M | 51.00M | 58.00M | 59.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 928.00M | 979.00M | 1,079.00M | 951.00M | 1,006.00M | 1,040.00M | 1,075.00M | 1,017.00M | 1,035.00M | 1,040.00M | 1,085.00M | 1,092.00M | 1,098.00M | 1,131.00M | | 1,111.00M | 1,118.00M | 1,113.00M | | 1,025.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 979.00M | 1,043.00M | 1,141.00M | 1,014.00M | 1,081.00M | 1,121.00M | 1,170.00M | 1,077.00M | 1,112.00M | 1,106.00M | 1,158.00M | 1,158.00M | 1,162.00M | 1,194.00M | 108.00M | 1,177.00M | 1,187.00M | 1,182.00M | 74.00M | 1,103.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.00M | 105.00M | 91.00M | 204.00M | 119.00M | 120.00M | 56.00M | 169.00M | 97.00M | 116.00M | 87.00M | 122.00M | 80.00M | 58.00M | 1,098.00M | 48.00M | -17.00M | -18.00M | 1,108.00M | 54.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.00M | 105.00M | 91.00M | 204.00M | 119.00M | 120.00M | 56.00M | 169.00M | 97.00M | 116.00M | 87.00M | 122.00M | 80.00M | 58.00M | 1,098.00M | 48.00M | -17.00M | -18.00M | 1,108.00M | 54.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 3.00M | | 1.00M | 2.00M | 5.00M | 14.00M | 18.00M | 20.00M | 18.00M | 15.00M | 18.00M | 17.00M | 15.00M | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.00M | 103.00M | 86.00M | 200.00M | 116.00M | 103.00M | 64.00M | 180.00M | 111.00M | 124.00M | 85.00M | 124.00M | 81.00M | 58.00M | -37.00M | 115.00M | 51.00M | 50.00M | 1.00M | 123.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 26.00M | 17.00M | 54.00M | 31.00M | 26.00M | 16.00M | 49.00M | 28.00M | 30.00M | 18.00M | 33.00M | 21.00M | 13.00M | -14.00M | 30.00M | 14.00M | 16.00M | 2.00M | 34.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00M | 77.00M | 69.00M | 146.00M | 85.00M | 77.00M | 48.00M | 131.00M | 83.00M | 94.00M | 67.00M | 91.00M | 60.00M | 45.00M | -23.00M | 85.00M | 37.00M | 34.00M | -1.00M | 89.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00M | 77.00M | 69.00M | 146.00M | 85.00M | 77.00M | 48.00M | 131.00M | 83.00M | 94.00M | 67.00M | 91.00M | 60.00M | 45.00M | -23.00M | 85.00M | 37.00M | 34.00M | -1.00M | 89.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00M | 77.00M | 69.00M | 146.00M | 85.00M | 77.00M | 48.00M | 131.00M | 83.00M | 94.00M | 67.00M | 91.00M | 60.00M | 45.00M | -23.00M | 85.00M | 37.00M | 34.00M | -1.00M | 89.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00M | 77.00M | 69.00M | 146.00M | 85.00M | 77.00M | 48.00M | 131.00M | 83.00M | 94.00M | 67.00M | 91.00M | 60.00M | 45.00M | -23.00M | 85.00M | 37.00M | 34.00M | -1.00M | 89.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00M | 77.00M | 69.00M | 146.00M | 85.00M | 77.00M | 48.00M | 131.00M | 83.00M | 94.00M | 67.00M | 91.00M | 60.00M | 45.00M | -23.00M | 85.00M | 37.00M | 34.00M | -1.00M | 89.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38 | 1.17 | 1.05 | 2.23 | 1.36 | 1.23 | 0.81 | 2.18 | 1.40 | 1.65 | 1.38 | 1.80 | 1.21 | 0.90 | -0.44 | 1.72 | 0.77 | 0.70 | -0.02 | 1.90 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37 | 1.16 | 1.04 | 2.21 | 1.35 | 1.22 | 0.80 | 2.17 | 1.38 | 1.63 | 1.36 | 1.78 | 1.20 | 0.89 | -0.44 | 1.71 | 0.77 | 0.70 | 0.01 | 1.90 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | 66.00M | 66.00M | 65.00M | 62.00M | 63.00M | 63.00M | 60.00M | 60.00M | 57.00M | 57.00M | 51.00M | 50.00M | 50.00M | 50.00M | 49.00M | 49.00M | 48.00M | 48.00M | 47.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.00M | 67.00M | 67.00M | 66.00M | 63.00M | 63.00M | 64.00M | 60.00M | 60.00M | 58.00M | 57.00M | 51.00M | 51.00M | 51.00M | 50.00M | 49.00M | 49.00M | 48.00M | 49.00M | 47.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00M | 75.00M | 67.00M | 138.00M | 82.00M | 84.00M | 48.00M | 134.00M | 79.00M | 92.00M | 73.00M | 88.00M | 60.00M | 52.00M | -28.00M | 87.00M | 38.00M | 34.00M | -1.00M | 87.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 22.00M | 6.00M | 7.00M | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.22% | 25.24% | 19.77% | 27.00% | 26.72% | 25.24% | 25.00% | 27.22% | 25.23% | 24.19% | 21.18% | 26.61% | 25.93% | 22.41% | 37.84% | 26.09% | 27.45% | 32.00% | 200.00% | 27.64% |