|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,148.00M | 1,232.00M | 1,218.00M | 1,200.00M | 1,241.00M | 1,248.00M | 1,246.00M | 1,209.00M | 1,222.00M | 1,317.00M | 1,282.00M | 1,243.00M | 1,252.00M | 1,277.00M | 1,292.00M | 1,238.00M | 1,232.00M | 1,248.00M | 1,226.00M | 1,178.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.00M | -97.00M | 45.00M | 62.00M | 18.00M | -106.00M | 69.00M | 70.00M | 75.00M | 71.00M | 18.00M | 17.00M | 17.00M | -150.00M | 67.00M | 17.00M | 18.00M | 66.00M | 69.00M | 66.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.00M | 48.00M | 47.00M | 55.00M | 63.00M | 76.00M | 43.00M | 60.00M | 51.00M | 57.00M | 48.00M | 47.00M | 46.00M | 92.00M | 46.00M | 52.00M | 51.00M | 58.00M | 59.00M | 56.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 935.00M | 1,190.00M | 922.00M | 964.00M | 1,040.00M | 1,200.00M | 965.00M | 982.00M | 980.00M | 1,030.00M | 1,092.00M | 1,098.00M | 1,131.00M | | 1,064.00M | 1,118.00M | 1,113.00M | | 975.00M | 982.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,043.00M | 1,141.00M | 1,014.00M | 1,081.00M | 1,121.00M | 1,170.00M | 1,077.00M | 1,112.00M | 1,106.00M | 1,158.00M | 1,158.00M | 1,162.00M | 1,194.00M | -58.00M | 1,177.00M | 1,187.00M | 1,182.00M | 124.00M | 1,103.00M | 1,104.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.00M | 91.00M | 204.00M | 119.00M | 120.00M | 56.00M | 169.00M | 97.00M | 116.00M | 87.00M | 122.00M | 80.00M | 58.00M | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.00M | 91.00M | 204.00M | 119.00M | 120.00M | 56.00M | 169.00M | 97.00M | 116.00M | 87.00M | 122.00M | 80.00M | 58.00M | -33.00M | 140.00M | 91.00M | 74.00M | 2.00M | 147.00M | 88.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | 1.00M | 2.00M | 5.00M | 14.00M | 18.00M | 20.00M | 18.00M | 15.00M | 18.00M | 17.00M | 15.00M | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.00M | 86.00M | 200.00M | 116.00M | 103.00M | 64.00M | 180.00M | 111.00M | 124.00M | 85.00M | 124.00M | 81.00M | 58.00M | -37.00M | 115.00M | 51.00M | 50.00M | 1.00M | 123.00M | 74.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.00M | 17.00M | 54.00M | 31.00M | 26.00M | 16.00M | 49.00M | 28.00M | 30.00M | 18.00M | 33.00M | 21.00M | 13.00M | -14.00M | 30.00M | 14.00M | 16.00M | 2.00M | 34.00M | 21.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | -271.00M | 146.00M | -3.00M | 7.00M | -311.00M | 3.00M | 83.00M | 94.00M | 73.00M | -3.00M | | 7.00M | -5.00M | 85.00M | 37.00M | | | -2.00M | 53.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.00M | 69.00M | 146.00M | 85.00M | 77.00M | 48.00M | 131.00M | 83.00M | 94.00M | 67.00M | 91.00M | 60.00M | 45.00M | -23.00M | 85.00M | 37.00M | 34.00M | -1.00M | 89.00M | 53.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.00M | 69.00M | 146.00M | 85.00M | 77.00M | 48.00M | 131.00M | 83.00M | 94.00M | 67.00M | 91.00M | 60.00M | 45.00M | -23.00M | 85.00M | 37.00M | 34.00M | -1.00M | 89.00M | 53.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.00M | 69.00M | 146.00M | 85.00M | 77.00M | 48.00M | 131.00M | 83.00M | 94.00M | 67.00M | 91.00M | 60.00M | 45.00M | -23.00M | 85.00M | 37.00M | 34.00M | -1.00M | 89.00M | 53.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.00M | 69.00M | 146.00M | 85.00M | 77.00M | 48.00M | 131.00M | 83.00M | 94.00M | 67.00M | 91.00M | 60.00M | 45.00M | -23.00M | 85.00M | 37.00M | 34.00M | -1.00M | 89.00M | 53.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17 | 1.05 | 2.25 | 1.37 | 1.24 | 0.76 | 2.18 | 1.38 | 1.65 | 1.18 | 1.78 | 1.20 | 0.90 | -0.46 | 1.73 | 0.77 | 0.71 | -0.02 | 1.89 | 1.15 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15 | 1.03 | 2.21 | 1.35 | 1.22 | 0.75 | 2.18 | 1.38 | 1.62 | 1.18 | 1.78 | 1.18 | 0.90 | -0.46 | 1.73 | 0.76 | 0.71 | -0.02 | 1.89 | 1.15 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | 66.00M | 65.00M | 62.00M | 62.00M | 63.00M | 60.00M | 60.00M | 57.00M | 57.00M | 51.00M | 50.00M | 50.00M | 50.00M | 49.00M | 48.00M | 48.00M | 48.00M | 47.00M | 46.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.00M | 67.00M | 66.00M | 63.00M | 63.00M | 64.00M | 60.00M | 60.00M | 58.00M | 57.00M | 51.00M | 51.00M | 50.00M | 50.00M | 49.00M | 49.00M | 48.00M | 49.00M | 47.00M | 46.00M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.74M | 65.97M | 62.26M | 62.09M | 62.23M | 60.56M | 59.52M | 59.67M | 50.51M | 50.66M | 50.57M | 49.71M | 49.61M | 49.53M | 48.40M | 48.59M | 48.21M | 47.38M | 46.13M | 45.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.00M | 91.00M | 204.00M | 119.00M | 120.00M | 56.00M | 169.00M | 97.00M | 116.00M | 87.00M | 122.00M | 80.00M | 58.00M | -33.00M | 140.00M | 91.00M | 74.00M | 2.00M | 147.00M | 88.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 1.00M | 13.00M | 5.00M | 22.00M | 6.00M | 11.00M | 6.00M | 10.00M | 4.00M | 26.00M | 16.00M | 15.00M | 4.00M | 25.00M | 40.00M | 24.00M | 1.00M | 24.00M | 14.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.24% | 19.77% | 27.00% | 26.72% | 25.24% | 25.00% | 27.22% | 25.23% | 24.19% | 21.18% | 26.61% | 25.93% | 22.41% | 37.84% | 26.09% | 27.45% | 32.00% | 200.00% | 27.64% | 28.38% |