Trinet Balance Sheet (2013-2025) | TNET

Balance Sheet Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 86.11M252.47M112.16M94.36M122.60M100.29M97.95M134.00M104.40M128.41M146.31M166.00M195.94M166.66M160.56M184.00M216.05M233.88M263.53M1,738.00M330.00M202.00M1,031.00M228.00M251.00M219.00M216.00M213.00M521.00M637.00M563.00M301.00M500.00M464.00M525.00M612.00M235.00M336.00M454.00M354.00M707.00M482.00M170.00M287.00M298.00M177.00M251.00M360.00M349.00M407.00M321.00M287.00M
Short-term Investments 2.32M25.15M4.55M2.44M2.32M1,280.00M699.00M629.00M223.00M942.00M722.00M672.00M585.00M1,180.00M779.00M735.00M832.00M1,388.00M1,081.00M958.00M1,040.00M1,195.00M1,216.00M1,028.00M837.00M1,263.00M1,016.00M1,074.00M833.00M1,269.00M1,059.00M893.00M780.00M1,413.00M1,024.00M1,101.00M1,108.00M1,694.00M
Cash & Current Investments 86.11M252.47M112.16M96.67M122.60M100.29M123.10M138.56M106.84M130.73M146.31M166.00M195.94M166.66M160.56M184.00M216.05M233.88M263.53M3,018.00M1,029.00M831.00M1,254.00M1,170.00M973.00M891.00M801.00M1,393.00M1,300.00M1,372.00M1,395.00M1,689.00M1,581.00M1,422.00M1,565.00M1,807.00M1,451.00M1,364.00M1,291.00M1,617.00M1,723.00M1,556.00M1,003.00M1,556.00M1,357.00M1,070.00M1,031.00M1,773.00M1,373.00M1,508.00M1,429.00M1,981.00M
Receivables - Net 10.45M9.70M9.82M6.45M5.19M11.25M9.85M7.12M5.06M10.38M6.12M4.70M5.00M11.48M7.64M5.91M21.00M8.00M7.00M5.00M11.00M12.00M10.00M9.00M9.00M9.00M5.00M6.00M18.00M5.00M8.00M8.00M15.00M10.00M9.00M9.00M19.00M15.00M18.00M21.00M18.00M11.00M15.00M15.00M32.00M21.00M12.00M10.00M20.00M
Receivables - Other 200.64M255.21M255.97M278.39M203.60M309.33M289.24M281.10M213.84M237.76M225.79M268.48M293.00M279.75M247.75M284.14M297.00M286.00M268.00M306.00M304.00M314.00M341.00M366.00M285.00M380.00M352.00M375.00M246.00M340.00M346.00M305.00M324.00M317.00M309.00M363.00M375.00M371.00M363.00M404.00M447.00M467.00M485.00M511.00M349.00M478.00M487.00M476.00M264.00M
Receivables 211.09M264.91M265.79M284.84M208.79M320.58M299.09M288.22M218.90M248.14M231.91M273.18M298.00M291.23M255.40M290.05M318.00M294.00M275.00M311.00M315.00M326.00M351.00M375.00M294.00M389.00M357.00M381.00M264.00M345.00M354.00M313.00M339.00M327.00M318.00M372.00M394.00M386.00M381.00M425.00M465.00M478.00M500.00M526.00M381.00M499.00M499.00M486.00M284.00M
Current Deferred Tax Assets 0.07M0.07M0.07M0.07M
Prepaid Assets 7.85M8.87M12.82M32.97M26.71M10.41M20.43M21.07M8.58M9.46M12.92M13.02M42.00M27.58M14.72M11.01M38.00M33.00M37.00M47.00M59.00M81.00M73.00M69.00M64.00M83.00M80.00M89.00M87.00M105.00M109.00M95.00M67.00M106.00M93.00M144.00M71.00M85.00M72.00M75.00M67.00M79.00M76.00M64.00M64.00M60.00M50.00M53.00M82.00M
Current Assets 898.55M822.95M806.02M857.49M1,824.34M1,066.55M1,020.32M1,065.87M1,568.16M1,248.42M1,151.43M1,044.17M1,535.00M1,308.62M1,176.97M1,233.56M1,991.00M1,419.00M1,249.00M1,337.00M1,646.00M1,494.00M1,455.00M1,375.00M1,871.00M1,892.00M1,935.00M1,979.00M2,160.00M2,160.00M2,084.00M2,201.00M2,439.00M2,093.00M1,957.00M1,965.00M2,326.00M2,629.00M2,177.00M1,853.00M2,578.00M2,840.00M2,566.00M2,605.00M3,180.00M2,857.00M2,762.00M2,498.00M2,868.00M
Non-Current Assets
Property, Plant & Equipment (Net) 25.69M26.65M30.39M32.35M32.30M33.77M36.13M36.35M37.84M41.88M47.32M53.14M59.00M63.42M66.83M68.47M70.00M74.00M79.00M78.00M79.00M82.00M89.00M86.00M85.00M82.00M82.00M80.00M79.00M75.00M76.00M78.00M24.00M82.00M84.00M90.00M24.00M31.00M29.00M16.00M17.00M15.00M14.00M14.00M10.00M9.00M10.00M11.00M11.00M
Long-Term Investments 36.97M41.93M43.45M62.45M69.45M73.96M82.85M104.35M101.81M103.50M112.81M122.40M131.00M127.72M150.94M160.21M162.00M182.00M179.00M181.00M187.00M184.00M200.00M198.00M212.00M204.00M204.00M205.00M210.00M184.00M194.00M176.00M168.00M165.00M159.00M151.00M153.00M155.00M157.00M154.00M158.00M161.00M163.00M153.00M145.00M134.00M124.00M125.00M128.00M
Goodwill 288.86M288.86M288.86M288.86M288.86M288.86M288.86M290.51M289.21M289.21M289.21M289.21M289.00M289.21M289.21M289.21M289.00M289.00M289.00M289.00M289.00M289.00M289.00M289.00M294.00M294.00M294.00M294.00M294.00M294.00M433.00M136.00M462.00M462.00M462.00M462.00M462.00M462.00M462.00M462.00M462.00M461.00M461.00M461.00M461.00M461.00M
Intangibles 134.02M120.47M107.20M94.46M81.72M70.50M59.89M52.53M46.77M42.09M37.09M32.42M31.00M29.72M28.41M27.11M26.00M21.00M19.00M18.00M17.00M15.00M14.00M13.00M19.00M18.00M17.00M9.00M7.00M61.00M100.00M95.00M103.00M163.00M155.00M156.00M169.00M172.00M174.00M176.00M179.00M156.00M146.00M148.00M151.00M153.00M
Goodwill & Intangibles 422.88M409.33M396.06M383.32M370.57M359.36M348.75M343.04M335.98M331.30M326.29M321.63M320.00M318.93M317.62M316.31M315.00M314.00M312.00M311.00M310.00M308.00M307.00M306.00M304.00M303.00M302.00M313.00M312.00M311.00M303.00M301.00M355.00M533.00M231.00M565.00M625.00M617.00M618.00M631.00M634.00M636.00M638.00M641.00M617.00M607.00M609.00M612.00M614.00M
Long-Term Deferred Tax 1.00M1.00M1.00M7.62M7.18M21.59M21.71M21.70M2.00M
Other Non-Current Assets 24.28M16.21M15.30M11.93M12.02M10.86M10.03M9.28M19.45M19.57M18.82M68.40M18.00M19.23M19.28M18.44M55.00M18.00M23.00M27.00M78.00M85.00M90.00M95.00M96.00M102.00M105.00M107.00M93.00M94.00M94.00M102.00M115.00M120.00M125.00M128.00M133.00M133.00M136.00M145.00M139.00M142.00M145.00M141.00M143.00M146.00M144.00M142.00M140.00M
Non-Current Assets 536.19M517.47M527.03M535.82M516.24M553.67M536.72M543.70M524.28M533.14M545.04M556.16M560.00M564.05M581.73M603.37M602.00M628.00M766.00M767.00M789.00M851.00M863.00M870.00M877.00M873.00M867.00M888.00M883.00M845.00M894.00M868.00M870.00M1,111.00M1,087.00M1,114.00M1,117.00M1,107.00M1,113.00M1,113.00M1,115.00M1,128.00M1,137.00M1,124.00M939.00M918.00M926.00M927.00M929.00M
Assets 1,434.74M1,340.43M1,333.05M1,393.31M2,340.58M1,620.21M1,557.05M1,609.57M2,092.45M1,781.56M1,696.48M1,600.33M2,095.00M1,872.67M1,758.69M1,836.92M2,593.00M2,047.00M2,015.00M2,104.00M2,435.00M2,345.00M2,318.00M2,245.00M2,748.00M2,765.00M2,802.00M2,867.00M3,043.00M3,005.00M2,978.00M3,069.00M3,309.00M3,204.00M3,044.00M3,079.00M3,443.00M3,736.00M3,290.00M2,966.00M3,693.00M3,968.00M3,703.00M3,729.00M4,119.00M3,775.00M3,688.00M3,425.00M3,797.00M
Liabilities
Current Liabilities
Accounts Payables 7.32M8.51M13.14M11.42M12.27M11.18M12.35M14.86M12.90M20.11M16.63M18.46M23.00M22.60M26.60M29.00M59.00M46.00M39.00M43.00M56.00M55.00M67.00M33.00M31.00M63.00M101.00M42.00M50.00M84.00M81.00M70.00M86.00M118.00M108.00M122.00M98.00M130.00M100.00M109.00M87.00M122.00M85.00M82.00M89.00M82.00M85.00M89.00M86.00M
Notes Payables 818.42M601.85M575.40M550.00M544.88M514.74M509.69M462.00M425.00M415.00M425.00M420.00M414.00M
Payables 825.74M610.36M588.54M561.42M557.15M525.92M522.04M14.86M12.90M20.11M16.63M18.46M485.00M22.60M26.60M29.00M484.00M461.00M464.00M463.00M470.00M55.00M67.00M33.00M31.00M63.00M101.00M42.00M50.00M84.00M81.00M70.00M86.00M118.00M108.00M122.00M98.00M130.00M100.00M109.00M87.00M122.00M85.00M82.00M89.00M82.00M85.00M89.00M86.00M
Accumulated Expenses 26.26M19.52M23.09M31.54M29.18M27.41M26.25M34.56M28.96M24.11M25.68M29.04M31.00M40.91M38.20M31.81M1,034.00M500.00M442.00M419.00M352.00M369.00M377.00M405.00M391.00M429.00M411.00M455.00M309.00M488.00M506.00M555.00M369.00M561.00M568.00M413.00M437.00M416.00M437.00M458.00M515.00M537.00M558.00M566.00M580.00M544.00M562.00M549.00M555.00M
Other Accumulated Expenses 9.08M16.57M9.94M12.74M10.30M10.78M10.41M10.54M11.40M12.49M11.20M11.96M12.00M14.55M13.73M14.32M151.00M150.00M138.00M144.00M
Short term Debt 6.67M6.59M6.06M20.69M20.74M20.30M20.27M20.27M32.97M35.36M25.01M36.50M36.56M36.61M36.65M36.72M40.00M22.00M22.00M22.00M22.00M22.00M234.00M234.00M234.00M22.00M295.00M109.00M109.00M84.00M75.00M75.00M74.00M90.00M
Current Leases 0.04M16.00M17.00M17.00M17.00M16.00M13.00M11.00M11.00M12.00M12.00M12.00M11.00M15.00M15.00M15.00M15.00M16.00M15.00M15.00M14.00M14.00M13.00M15.00M13.00M12.00M3.00M10.00M10.00M
Current Taxes 3.10M
Current Deferred Revenue 51.90M44.60M37.32M53.77M48.55M41.46M52.00M26.00M28.00M35.00M44.00M38.00M146.00M209.00M134.00M151.00M132.00M120.00M97.00M124.00M74.00M54.00M106.00M131.00M78.00M73.00M65.00M51.00M70.00M39.00M76.00M49.00M41.00M43.00M57.00M
Curent Deferred Tax Liability 16.54M20.44M25.41M73.12M65.71M65.71M67.78M69.23M54.64M54.77M54.81M54.41M
Total Current Liabilities 833.49M729.19M735.69M840.21M1,703.05M1,051.38M969.59M1,011.46M1,455.74M1,117.62M1,021.91M938.51M1,379.00M1,148.75M1,008.29M1,046.72M1,757.00M1,172.00M1,061.00M1,111.00M1,425.00M1,268.00M1,219.00M1,122.00M1,643.00M1,608.00M1,571.00M1,637.00M1,870.00M1,640.00M1,530.00M1,556.00M1,739.00M1,788.00M1,583.00M1,521.00M1,988.00M2,235.00M1,707.00M1,703.00M2,463.00M2,669.00M2,463.00M2,440.00M2,981.00M2,646.00M2,508.00M2,249.00M2,637.00M
Non-Current Liabilities
Capital Leases 0.45M0.39M0.31M0.24M0.28M0.10M0.14M0.13M0.15M0.14M0.13M0.12M0.13M
Non-Current Debt 812.21M595.65M569.65M529.54M524.41M494.53M489.55M484.48M460.96M454.11M447.40M431.64M422.00M413.33M404.16M394.97M383.00M370.00M402.00M396.00M391.00M385.00M380.00M375.00M369.00M364.00M358.00M353.00M348.00M494.00M495.00M495.00M495.00M495.00M495.00M496.00M496.00M496.00M496.00M1,091.00M984.00M984.00M984.00M993.00M908.00M909.00M894.00M895.00M895.00M
Minority Interest 63.82M
Non-Current Deferred Tax Liability 8.89M6.40M2.29M58.53M54.64M126.00M91.85M91.83M90.84M95.00M71.00M70.00M72.00M95.00M65.00M67.00M64.00M103.00M62.00M63.00M64.00M94.00M21.00M21.00M21.00M72.00M26.00M22.00M29.00M88.00M9.00M7.00M5.00M79.00M13.00M13.00M18.00M68.00M10.00M10.00M9.00M105.00M
Operating Leases 70.00M72.00M69.00M48.00M45.00M43.00M41.00M49.00M49.00M46.00M43.00M41.00M48.00M45.00M41.00M41.00M36.00M33.00M30.00M30.00M27.00M24.00M30.00M26.00M24.00M48.00M38.00M47.00M
Other Non-Current Liabilities 45.31M49.71M56.25M67.27M75.45M82.75M99.12M121.03M105.48M119.90M130.52M138.91M159.00M164.67M151.84M158.00M165.00M162.00M157.00M159.00M158.00M156.00M148.00M146.00M144.00M145.00M141.00M142.00M138.00M138.00M133.00M137.00M135.00M143.00M127.00M129.00M128.00M127.00M122.00M122.00M120.00M120.00M107.00M107.00M110.00M111.00M109.00M110.00M106.00M
Total Non-Current Liabilities 1,659.79M1,336.84M1,313.45M1,374.94M2,290.89M1,552.57M1,465.86M1,502.64M1,978.89M1,634.91M1,532.49M1,432.50M1,901.00M1,665.45M1,515.35M1,547.07M2,222.00M1,623.00M1,549.00M1,595.00M1,902.00M1,783.00M1,731.00M1,622.00M2,129.00M2,087.00M2,045.00M2,105.00M2,298.00M2,214.00M2,101.00M2,123.00M2,293.00M2,366.00M2,154.00M2,094.00M2,540.00M2,784.00M2,253.00M2,834.00M3,495.00M3,705.00M3,496.00M3,493.00M3,940.00M3,601.00M3,472.00M3,205.00M3,637.00M
Total Liabilities 1,705.10M1,386.55M1,369.71M1,442.22M2,366.34M1,635.31M1,564.99M1,623.67M2,084.37M1,754.81M1,663.01M1,571.41M2,060.00M1,830.12M1,667.18M1,705.07M2,387.00M1,785.00M1,706.00M1,754.00M2,060.00M1,939.00M1,879.00M1,768.00M2,273.00M2,232.00M2,186.00M2,247.00M2,436.00M2,352.00M2,234.00M2,260.00M2,428.00M2,509.00M2,281.00M2,223.00M2,668.00M2,911.00M2,375.00M2,956.00M3,615.00M3,825.00M3,603.00M3,600.00M4,050.00M3,712.00M3,581.00M3,315.00M3,743.00M
Shareholder's Equity
Total Debt 818.88M602.24M575.71M550.24M545.15M514.84M509.82M504.76M493.94M489.46M472.40M468.13M458.56M449.93M440.81M431.69M423.00M370.00M402.00M396.00M413.00M407.00M402.00M397.00M391.00M598.00M592.00M587.00M370.00M494.00M495.00M495.00M495.00M495.00M495.00M496.00M496.00M791.00M496.00M1,091.00M1,093.00M1,093.00M1,068.00M1,068.00M983.00M983.00M984.00M895.00M895.00M
Common Equity -393.24M-46.12M-36.66M-48.91M-25.00M-15.10M-7.94M-14.10M8.00M26.74M33.46M28.91M35.00M42.55M91.51M131.86M206.00M262.00M309.00M350.00M375.00M406.00M439.00M477.00M475.00M533.00M616.00M620.00M607.00M653.00M744.00M809.00M881.00M695.00M763.00M856.00M775.00M825.00M915.00M10.00M78.00M143.00M100.00M129.00M69.00M63.00M107.00M110.00M54.00M
Shareholder's Equity -393.24M-46.12M-36.66M-48.91M-25.00M-15.10M-7.94M-14.10M8.00M26.74M33.46M28.91M35.00M42.55M91.51M131.86M206.00M262.00M309.00M350.00M375.00M406.00M439.00M477.00M475.00M533.00M616.00M620.00M607.00M653.00M744.00M809.00M881.00M695.00M763.00M856.00M775.00M825.00M915.00M10.00M78.00M143.00M100.00M129.00M69.00M63.00M107.00M110.00M54.00M
Liabilities and Shareholders Equity 1,434.74M1,340.43M1,333.05M1,393.31M2,340.58M1,620.21M1,557.05M1,609.57M2,092.45M1,781.56M1,696.48M1,600.33M2,095.00M1,872.67M1,758.69M1,836.92M2,593.00M2,047.00M2,015.00M2,104.00M2,435.00M2,345.00M2,318.00M2,245.00M2,748.00M2,765.00M2,802.00M2,867.00M3,043.00M3,005.00M2,978.00M3,069.00M3,309.00M3,204.00M3,044.00M3,079.00M3,443.00M3,736.00M3,290.00M2,966.00M3,693.00M3,968.00M3,703.00M3,729.00M4,119.00M3,775.00M3,688.00M3,425.00M3,797.00M
Retained Earnings -467.21M-466.12M-460.71M-460.12M-468.13M-477.34M-483.98M-499.47M-485.60M-474.67M-479.68M-493.57M-500.00M-500.46M-465.15M-435.74M-377.00M-332.00M-302.00M-273.00M-266.00M-245.00M-229.00M-200.00M-219.00M-172.00M-108.00M-115.00M-144.00M-108.00M-35.00M18.00M74.00M-133.00M-86.00M-17.00M-119.00M-83.00M-13.00M-935.00M-896.00M-848.00M-916.00M-910.00M-984.00M-1006.00M-988.00M-1002.00M-1081.00M
Treasury Shares 0.41M0.41M0.03M0.49M0.74M0.70M1.90M1.90M2.53M2.51M2.15M3.41M1.09M1.15M1.43M1.55M0.16M0.59M0.90M1.19M0.78M1.18M1.48M2.51M0.75M2.17M2.69M3.31M0.74M0.93M1.16M1.16M4.01M4.42M4.42M6.40M1.16M1.27M3.36M10.73M0.20M1.25M1.46M1.77M1.21M1.23M1.71M2.76M