|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 6.83M | 6.31M | 4.85M | 3.50M | 3.13M | 2.57M | 1.68M | 4.17M | 3.05M | 2.59M | 2.01M | 14.02M | 25.74M | 25.83M | 25.21M | 24.62M | 23.37M | 51.61M | 47.78M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 6.83M | 6.31M | 4.85M | 3.50M | 3.13M | 2.57M | 1.68M | 4.17M | 3.05M | 2.59M | 2.01M | 14.02M | 25.74M | 25.83M | 25.21M | 24.62M | 23.37M | 51.61M | 47.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 53.48M | 0.01M | 0.02M | 0.03M | 0.02M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.12M | 0.11M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 53.48M | 0.01M | 0.02M | 0.03M | 0.02M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.13M | 0.11M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.48M | 0.28M | 0.24M | 0.63M | 0.49M | 0.32M | 0.16M | 0.06M | 0.46M | 0.26M | 0.12M | 0.05M | 0.35M | 0.20M | 0.10M | 0.06M | 0.34M | 0.19M | 0.12M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.17M | 7.33M | 6.61M | 5.11M | 4.13M | 3.63M | 2.91M | 1.87M | 4.24M | 3.52M | 2.88M | 2.15M | 14.08M | 26.10M | 26.05M | 25.33M | 24.70M | 23.73M | 51.92M | 48.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.32M | 164.25M | 160.06M | 158.20M | 155.74M | 146.82M | 142.75M | 141.38M | 139.78M | 136.87M | 135.02M | 134.34M | 121.24M | 108.11M | 107.50M | 106.92M | 106.15M | 105.26M | 105.26M | 106.42M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | | | 30.90M | 30.90M | 30.90M | 30.90M | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | | | 30.90M | 30.90M | 30.90M | 30.90M | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.92M | 164.93M | 160.69M | 158.79M | 156.16M | 147.19M | 143.09M | 141.67M | 140.02M | 137.06M | 135.14M | 134.41M | 121.25M | 108.28M | 107.65M | 107.06M | 106.29M | 105.39M | 105.38M | 106.53M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.09M | 172.25M | 167.31M | 163.90M | 160.30M | 150.82M | 146.00M | 143.54M | 144.26M | 140.58M | 138.02M | 136.56M | 135.34M | 134.38M | 133.70M | 132.39M | 130.98M | 129.12M | 157.30M | 154.54M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.12M | 0.85M | 0.20M | 0.55M | 0.50M | 0.19M | 0.67M | 0.19M | 0.09M | 0.43M | 0.46M | 0.46M | 0.05M | 0.20M | 0.67M | 0.25M | 0.14M | 0.65M | 0.70M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.12M | 0.85M | 0.20M | 0.55M | 0.50M | 0.19M | 0.67M | 0.19M | 0.09M | 0.43M | 0.46M | 0.46M | 0.05M | 0.20M | 0.67M | 0.25M | 0.14M | 0.65M | 0.70M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.16M | 0.10M | 0.25M | 0.23M | 0.28M | 0.04M | 0.27M | 0.28M | 0.30M | 0.05M | 0.24M | 0.12M | 0.25M | 0.06M | 0.24M | 0.11M | 0.11M | 1.37M | 0.28M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.74M | 32.26M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M | 0.19M | 0.18M | 0.13M | 0.08M | 0.03M | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.56M | 1.03M | 0.76M | 0.74M | 0.69M | 0.53M | 0.85M | 0.73M | 0.56M | 0.47M | 0.46M | 0.46M | 0.43M | 0.79M | 0.70M | 0.87M | 0.37M | 33.11M | 33.00M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.29M | 0.23M | 0.19M | 0.14M | 0.09M | 0.03M | | | | | | | 0.12M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | 0.06M | 0.02M | 0.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.80M | | 0.39M | 33.17M | 32.67M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.43M | 0.85M | 1.27M | 0.94M | 0.88M | 0.78M | 0.57M | 0.85M | 0.73M | 0.56M | 0.47M | 0.46M | 0.46M | 0.55M | 0.90M | 0.80M | 0.97M | 0.46M | 33.18M | 33.06M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.74M | 32.26M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.66M | 171.41M | 166.04M | 162.95M | 159.41M | 150.05M | 145.43M | 142.69M | 143.53M | 140.01M | 137.56M | 136.09M | 134.88M | 133.82M | 132.79M | 131.59M | 130.02M | 128.66M | 124.12M | 121.48M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.66M | 171.41M | 166.04M | 162.95M | 159.41M | 150.05M | 145.43M | 142.69M | 143.53M | 140.01M | 137.56M | 136.09M | 134.88M | 133.82M | 132.79M | 131.59M | 130.02M | 128.66M | 124.12M | 121.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.09M | 172.25M | 167.31M | 163.90M | 160.30M | 150.82M | 146.00M | 143.54M | 144.26M | 140.58M | 138.02M | 136.56M | 135.34M | 134.38M | 133.70M | 132.39M | 130.98M | 129.12M | 157.30M | 154.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28.87M | -36.54M | -42.60M | -66.90M | -51.70M | -61.64M | -66.90M | -81.80M | -74.74M | -78.79M | -81.81M | -85.41M | -87.17M | -88.76M | -90.40M | -94.02M | -96.20M | -97.95M | -132.64M | -139.70M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | | | | | | | | | | | | | | | 1.80M | 0.24M | 1.80M | 1.80M | 3.58M |