TransMedics reported revenue of $189.95M and net income of $14.68M for the quarter ended Jun 2026, up 20.7% year over year. This income statement covers 34 quarters of results from Mar 2018 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||||||||||||||||
| Revenue | 5.41M | 8.54M | 15.88M | 20.52M | 25.68M | 31.38M | 41.55M | 52.47M | 66.43M | 81.17M | 96.85M | 114.31M | 108.76M | 121.62M | 143.54M | 157.37M | 143.82M | 160.76M | 173.93M | 189.95M | ||||||||||||||
| Cost of RevenueCost of Rev | 1.60M | 2.68M | 3.78M | 6.17M | 7.57M | 10.67M | 12.79M | 15.72M | 25.77M | 33.25M | 36.89M | 45.04M | 47.92M | 49.61M | 55.31M | 60.78M | 59.25M | 67.35M | 72.77M | 76.75M | ||||||||||||||
| Gross Profit | 3.77M | 6.99M | 12.10M | 14.35M | 18.11M | 20.70M | 28.77M | 36.74M | 40.66M | 47.92M | 59.96M | 69.26M | 60.84M | 72.01M | 88.23M | 96.59M | 84.58M | 93.41M | 101.16M | 113.20M | ||||||||||||||
| Operating items | ||||||||||||||||||||||||||||||||||
| Research & DevelopmentR&D | 5.16M | 6.31M | 7.53M | 6.71M | 6.81M | 5.76M | 5.87M | 8.29M | 11.13M | 10.76M | 11.38M | 13.86M | 14.27M | 16.46M | 17.16M | 15.93M | 15.26M | 20.70M | 24.88M | 31.63M | ||||||||||||||
| Selling, General & AdministrativeSG&A | 10.34M | 12.00M | 13.94M | 17.38M | 16.85M | 21.73M | 24.98M | 29.36M | 30.65M | 34.56M | 36.16M | 42.90M | 42.66M | 46.91M | 43.62M | 44.09M | 46.02M | 51.44M | 62.98M | 57.83M | ||||||||||||||
| Other Operating ExpensesOther Opex | 27.21M | |||||||||||||||||||||||||||||||||
| Operating ExpensesOpex | 15.50M | 18.31M | 21.47M | 24.09M | 23.66M | 27.48M | 30.86M | 37.65M | 69.00M | 45.32M | 47.54M | 56.75M | 56.92M | 63.37M | 60.78M | 60.02M | 61.27M | 72.14M | 87.86M | 89.46M | ||||||||||||||
| Operating IncomeOp. Inc | -11.72M | -11.33M | -9.37M | -9.74M | -5.54M | -6.78M | -2.09M | -0.91M | -28.34M | 2.60M | 12.42M | 12.51M | 3.92M | 8.64M | 27.44M | 36.57M | 23.30M | 21.27M | 13.30M | 23.74M | ||||||||||||||
| EBIT | -11.72M | -11.33M | -9.37M | -9.74M | -5.54M | -6.78M | -2.09M | -0.91M | -28.34M | 2.60M | 12.42M | 12.51M | 3.92M | 8.64M | 27.44M | 36.57M | 23.30M | 21.27M | 13.30M | 23.74M | ||||||||||||||
| Non-operating items | ||||||||||||||||||||||||||||||||||
| Non Operating Interest Expenses | 0.98M | 0.98M | 0.96M | 0.97M | 0.79M | 1.01M | 1.09M | 2.50M | 3.59M | 3.60M | 3.60M | 3.62M | 3.62M | 3.57M | 3.46M | 3.48M | 3.49M | 3.35M | 7.17M | 7.22M | ||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | -0.07M | 0.01M | ||||||||||||||||||||||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.25M | -0.34M | -0.23M | -0.78M | -1.08M | 1.08M | 0.56M | 2.43M | 5.00M | 4.87M | 3.57M | 3.27M | 3.94M | 1.92M | 2.69M | 3.09M | 3.22M | -26.99M | 2.36M | 2.89M | ||||||||||||||
| Non Operating IncomeNon Op. Inc. | -1.23M | -1.32M | -1.19M | -1.76M | -1.86M | 0.08M | -0.54M | -0.07M | 1.41M | 1.26M | -0.03M | -0.35M | 0.32M | -1.66M | -0.77M | -0.39M | -0.27M | 0.36M | -4.81M | -4.33M | ||||||||||||||
| Net income details | ||||||||||||||||||||||||||||||||||
| EBT | -12.95M | -12.79M | -10.56M | -11.50M | -7.41M | -6.95M | -2.62M | -0.98M | -26.93M | 3.50M | 12.39M | 12.15M | 4.25M | 6.99M | 26.68M | 36.18M | 23.03M | 21.63M | 8.48M | 19.41M | ||||||||||||||
| Tax ProvisionsTaxes | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | -1.51M | -0.17M | 0.20M | -0.04M | 0.03M | 0.12M | 1.00M | 1.30M | -1.30M | -103.30M | 1.20M | 4.72M | ||||||||||||||
| Profit After TaxPAT | -12.96M | -12.67M | -10.56M | -11.52M | -7.43M | -6.72M | -2.64M | -1.00M | -25.42M | 4.03M | 12.20M | 12.19M | 4.22M | 6.89M | 25.68M | 34.91M | 24.32M | 105.39M | 7.32M | 14.68M | ||||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -12.96M | -12.81M | -10.56M | -11.52M | -7.43M | -6.97M | -2.64M | -1.00M | -25.42M | 3.66M | 12.20M | 12.19M | 4.22M | 6.87M | 25.68M | 34.88M | 24.33M | 124.93M | 7.29M | 14.68M | ||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -12.96M | -12.81M | -10.56M | -11.52M | -7.43M | -6.97M | -2.64M | -1.00M | -25.42M | 3.66M | 12.20M | 12.19M | 4.22M | 6.87M | 25.68M | 34.88M | 24.33M | 124.93M | 7.29M | 14.68M | ||||||||||||||
| Income towards Parent CompanyParent Net Inc | -12.96M | -12.81M | -10.56M | -11.52M | -7.43M | -6.97M | -2.64M | -1.00M | -25.42M | 3.66M | 12.20M | 12.19M | 4.22M | 6.87M | 25.68M | 34.88M | 24.33M | 124.93M | 7.29M | 14.68M | ||||||||||||||
| Net Income towards Common StockholdersNet Income | -12.96M | -12.81M | -10.56M | -11.52M | -7.43M | -6.97M | -2.64M | -1.00M | -25.42M | 3.66M | 12.20M | 12.19M | 4.22M | 6.87M | 25.68M | 34.88M | 24.33M | 124.93M | 7.29M | 14.68M | ||||||||||||||
| Additional items | ||||||||||||||||||||||||||||||||||
| EPS (Basic) | -0.47 | -0.46 | -0.38 | -0.41 | -0.25 | -0.24 | -0.08 | -0.03 | -0.78 | 0.11 | 0.37 | 0.37 | 0.13 | 0.21 | 0.76 | 1.03 | 0.71 | 3.68 | 0.21 | 0.42 | ||||||||||||||
| EPS (Diluted) | -0.47 | -0.46 | -0.38 | -0.41 | -0.25 | -0.24 | -0.08 | -0.03 | -0.78 | 0.11 | 0.35 | 0.35 | 0.12 | 0.20 | 0.64 | 0.86 | 0.60 | 3.08 | 0.20 | 0.36 | ||||||||||||||
| Shares Outstanding | 27.70M | 27.62M | 27.95M | 27.98M | 30.23M | 29.56M | 32.26M | 32.55M | 32.61M | 32.52M | 32.76M | 33.12M | 33.44M | 33.23M | 33.72M | 33.91M | 34.11M | 33.99M | 34.38M | 34.58M | ||||||||||||||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 27.70M | 27.62M | 27.95M | 27.98M | 30.23M | 29.56M | 32.26M | 32.55M | 32.61M | 32.52M | 34.68M | 35.29M | 35.68M | 35.22M | 39.91M | 40.56M | 40.75M | 40.54M | 36.19M | 40.71M | ||||||||||||||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 27.76M | 27.79M | 27.97M | 28.02M | 31.93M | 32.14M | 32.53M | 32.58M | 32.64M | 32.67M | 32.85M | 33.31M | 33.56M | 33.62M | 33.83M | 34.04M | 34.14M | 34.27M | 34.55M | 34.63M | ||||||||||||||
| EBITDA | -11.72M | -11.33M | -9.37M | -9.74M | -5.54M | -6.78M | -2.09M | -0.91M | -28.34M | 2.60M | 12.42M | 12.51M | 3.92M | 8.64M | 27.44M | 36.57M | 23.30M | 21.27M | 13.30M | 23.74M | ||||||||||||||
| Interest ExpensesInt Expense | 0.98M | 0.98M | 0.96M | 0.97M | 0.79M | 1.01M | 1.09M | 2.50M | 3.59M | 3.60M | 3.60M | 3.62M | 3.62M | 3.57M | 3.46M | 3.48M | 3.49M | 3.35M | 7.17M | 7.22M | ||||||||||||||
| Tax Rate | -0.07% | -0.13% | -0.06% | -0.19% | -0.26% | -0.27% | -0.42% | -2.14% | 5.60% | -4.81% | 1.58% | -0.34% | 0.68% | 1.66% | 3.75% | 3.59% | -5.64% | -477.51% | 14.14% | 24.34% |