|
Revenue (Quarter)
|
2.52M | 2.92M | 4.04M | 3.54M | 4.68M | 5.67M | 7.21M | 6.06M | 8.24M | 3.39M | 7.97M | 7.63M | 7.05M | 8.67M | 5.41M | 8.54M | 15.88M | 20.52M | 25.68M | 31.38M | 41.55M | 52.47M | 66.43M | 81.17M | 96.85M | 114.31M | 108.76M | 121.62M | 143.54M | 157.37M | 143.82M | 160.76M |
|
Cost of Revenue (Quarter)
|
1.59M | 1.74M | 1.91M | 2.04M | 2.10M | 2.33M | 2.99M | 2.32M | 2.67M | 1.48M | 2.05M | 2.80M | 2.24M | 2.58M | 1.60M | 2.68M | 3.78M | 6.17M | 7.57M | 10.67M | 12.79M | 15.72M | 25.77M | 33.25M | 36.89M | 45.04M | 47.92M | 49.61M | 55.31M | 60.78M | 59.25M | 67.35M |
|
Gross Profit (Quarter)
|
0.92M | 1.18M | 2.13M | 1.50M | 2.57M | 3.33M | 4.22M | 3.74M | 4.86M | 1.91M | 5.04M | 4.83M | 4.81M | 5.59M | 3.77M | 6.99M | 12.10M | 14.35M | 18.11M | 20.70M | 28.77M | 36.74M | 40.66M | 47.92M | 59.96M | 69.26M | 60.84M | 72.01M | 88.23M | 96.59M | 84.58M | 93.41M |
|
Research & Development (Quarter)
|
3.46M | 3.43M | 3.27M | -10.17M | 3.88M | 4.79M | 4.94M | 6.26M | 6.22M | 3.90M | 4.16M | 4.55M | 4.53M | 6.29M | 5.16M | 6.31M | 7.53M | 6.71M | 6.81M | 5.76M | 5.87M | 8.29M | 11.13M | 10.76M | 11.38M | 13.86M | 14.27M | 16.46M | 17.16M | 15.93M | 15.26M | 20.70M |
|
Selling, General & Administrative (Quarter)
|
2.24M | 2.90M | 2.80M | 4.37M | 4.65M | 6.25M | 6.52M | 6.17M | 6.65M | 5.87M | 5.49M | 6.18M | 6.79M | 9.16M | 10.34M | 12.00M | 13.94M | 17.38M | 16.85M | 21.73M | 24.98M | 29.36M | 30.65M | 34.56M | 36.16M | 42.90M | 42.66M | 46.91M | 43.62M | 44.09M | 46.02M | 51.44M |
|
Other Operating Expenses (Quarter)
|
| | | 13.66M | | | | | | | | | | | | | | | | | | | 27.21M | | | | | | | | | |
|
Operating Expenses (Quarter)
|
5.71M | 6.33M | 6.07M | 7.86M | 8.54M | 11.04M | 11.46M | 12.44M | 12.88M | 9.77M | 9.65M | 10.72M | 11.32M | 15.46M | 15.50M | 18.31M | 21.47M | 24.09M | 23.66M | 27.48M | 30.86M | 37.65M | 69.00M | 45.32M | 47.54M | 56.75M | 56.92M | 63.37M | 60.78M | 60.02M | 61.27M | 72.14M |
|
Operating Income (Quarter)
|
-4.78M | -5.16M | -3.94M | -6.36M | -5.96M | -7.71M | -7.24M | -8.69M | -8.02M | -7.86M | -4.61M | -5.90M | -6.51M | -9.87M | -11.72M | -11.33M | -9.37M | -9.74M | -5.54M | -6.78M | -2.09M | -0.91M | -28.34M | 2.60M | 12.42M | 12.51M | 3.92M | 8.64M | 27.44M | 36.57M | 23.30M | 21.27M |
|
EBIT (Quarter)
|
-4.78M | -5.16M | -3.94M | -6.36M | -5.96M | -7.71M | -7.24M | -8.69M | -8.02M | -7.86M | -4.61M | -5.90M | -6.51M | -9.87M | -11.72M | -11.33M | -9.37M | -9.74M | -5.54M | -6.78M | -2.09M | -0.91M | -28.34M | 2.60M | 12.42M | 12.51M | 3.92M | 8.64M | 27.44M | 36.57M | 23.30M | 21.27M |
|
Other Non Operating Income (Quarter)
|
0.17M | -0.43M | 0.10M | -0.06M | -0.10M | 0.25M | 0.06M | 0.59M | 0.22M | 0.37M | 0.50M | 0.57M | -0.45M | 0.17M | -0.25M | -0.34M | -0.23M | -0.78M | -1.08M | 1.08M | 0.56M | 2.43M | 5.00M | 4.87M | 3.57M | 3.27M | 3.94M | 1.92M | 2.69M | 3.09M | 3.22M | 3.71M |
|
Non Operating Income (Quarter)
|
-0.11M | -0.43M | 0.10M | 2.01M | -0.92M | -1.48M | -1.03M | 4.22M | 0.22M | 0.37M | -0.47M | -0.41M | -0.45M | 0.17M | -1.23M | -4.22M | -1.19M | -0.78M | -1.08M | -2.64M | -0.54M | -0.07M | 1.41M | 1.26M | -0.03M | -0.35M | 0.32M | -1.66M | -0.77M | -0.39M | -0.27M | 0.36M |
|
EBT (Quarter)
|
-4.89M | -6.11M | -5.10M | -7.82M | -6.88M | -9.19M | -8.27M | 24.50M | -8.84M | -8.49M | -5.08M | -6.39M | -7.91M | -10.66M | -12.95M | 31.67M | -10.56M | -11.50M | -7.41M | -6.95M | -2.62M | -0.98M | -26.93M | 3.86M | 12.39M | 12.15M | 4.25M | 6.99M | 26.68M | 36.18M | 23.03M | -84.72M |
|
Tax Provisions (Quarter)
|
0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | -0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | -1.51M | 1.50M | 0.20M | -0.04M | 0.03M | 0.03M | 0.99M | 1.30M | -1.29M | -103.30M |
|
Profit After Tax (Quarter)
|
-4.90M | -6.12M | -5.11M | -7.63M | -6.89M | -9.20M | -8.28M | -9.18M | -8.85M | -8.50M | -5.09M | -6.31M | -7.92M | -10.67M | -12.96M | -12.67M | -10.56M | -11.52M | -7.43M | -6.72M | -2.64M | -1.00M | -25.42M | 4.03M | 12.20M | 12.19M | 4.22M | 6.86M | 25.68M | 34.91M | 24.32M | 105.39M |
|
Income from Continuing Operations (Quarter)
|
-4.90M | -6.12M | -5.11M | -7.84M | -6.89M | -9.20M | -8.28M | 24.53M | -8.85M | -8.50M | -5.09M | -6.40M | -7.92M | -10.67M | -12.96M | 31.65M | -10.56M | -11.52M | -7.43M | -6.97M | -2.64M | -1.00M | -25.42M | 2.36M | 12.20M | 12.19M | 4.22M | 6.96M | 25.68M | 34.88M | 24.32M | 18.58M |
|
Consolidated Net Income (Quarter)
|
-4.90M | -6.12M | -5.11M | -7.84M | -6.89M | -9.20M | -8.28M | 24.53M | -8.85M | -8.50M | -5.09M | -6.40M | -7.92M | -10.67M | -12.96M | 31.65M | -10.56M | -11.52M | -7.43M | -6.97M | -2.64M | -1.00M | -25.42M | 2.36M | 12.20M | 12.19M | 4.22M | 6.96M | 25.68M | 34.88M | 24.32M | 18.58M |
|
Income towards Parent Company (Quarter)
|
-4.90M | -6.12M | -5.11M | -7.84M | -6.89M | -9.20M | -8.28M | 24.53M | -8.85M | -8.50M | -5.09M | -6.40M | -7.92M | -10.67M | -12.96M | 31.65M | -10.56M | -11.52M | -7.43M | -6.97M | -2.64M | -1.00M | -25.42M | 2.36M | 12.20M | 12.19M | 4.22M | 6.96M | 25.68M | 34.88M | 24.32M | 18.58M |
|
Net Income towards Common Stockholders (Quarter)
|
-4.90M | -6.12M | -5.11M | -7.84M | -6.89M | -9.20M | -8.28M | 24.53M | -8.85M | -8.50M | -5.09M | -6.40M | -7.92M | -10.67M | -12.96M | 31.65M | -10.56M | -11.52M | -7.43M | -6.97M | -2.64M | -1.00M | -25.42M | 2.36M | 12.20M | 12.19M | 4.22M | 6.96M | 28.03M | 34.88M | 24.32M | 18.58M |
|
EPS (Basic) (Quarter)
|
-3.61 | -4.57 | -3.73 | -5.48 | -4.86 | -0.70 | -0.39 | -0.43 | -0.42 | -0.36 | -0.19 | -0.23 | -0.29 | -0.39 | -0.47 | -0.46 | -0.38 | -0.41 | -0.25 | -0.20 | -0.08 | -0.03 | -0.78 | 0.12 | 0.37 | 0.37 | 0.13 | 0.21 | 0.76 | 1.03 | 0.71 | 3.10 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | -0.42 | -0.36 | -0.19 | -0.22 | -0.29 | -0.39 | -0.47 | -0.46 | -0.38 | -0.41 | -0.25 | -0.20 | -0.08 | -0.03 | -0.78 | 0.12 | 0.35 | 0.35 | 0.12 | 0.20 | 0.70 | 0.92 | 0.66 | 2.59 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
1.36M | 1.34M | 1.37M | 1.36M | 1.42M | 7.28M | 21.13M | 14.20M | 21.22M | 23.33M | 23.89M | 24.70M | 27.37M | 27.50M | 27.70M | 27.62M | 27.95M | 27.97M | 30.23M | 29.56M | 32.26M | 32.40M | 32.61M | 32.52M | 32.76M | 33.12M | 33.11M | 33.23M | 33.72M | 33.82M | 34.11M | 33.99M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | 21.22M | 23.33M | 23.89M | 24.70M | 27.37M | 27.50M | 27.70M | 27.62M | 27.95M | 27.98M | 28.73M | 29.56M | 32.26M | 32.40M | 32.61M | 32.52M | 34.68M | 35.29M | 35.68M | | | | | |
|
EBITDA (Quarter)
|
-4.78M | -5.16M | -3.94M | -6.36M | -5.96M | -7.71M | -7.24M | -8.69M | -8.02M | -7.86M | -4.61M | -5.90M | -6.51M | -9.87M | -11.72M | -11.33M | -9.37M | -9.74M | -5.54M | -6.78M | -2.09M | -0.91M | -28.34M | 2.60M | 12.42M | 12.51M | 3.92M | 8.64M | 27.44M | 36.57M | 23.30M | 21.27M |
|
Interest Expenses (Quarter)
|
0.26M | 0.31M | 1.08M | 1.07M | 1.09M | 1.11M | 1.08M | 1.06M | 1.04M | 1.00M | 0.97M | 0.97M | 0.95M | 0.96M | 0.98M | 0.98M | 0.96M | 0.97M | 0.79M | 1.01M | 1.09M | 2.50M | 3.59M | 3.60M | 3.60M | 3.62M | 3.62M | 3.57M | 3.46M | 3.48M | 3.49M | 3.35M |
|
Tax Rate (Quarter)
|
-0.14% | -0.13% | -0.16% | -0.23% | -0.15% | -0.11% | -0.12% | -0.12% | -0.11% | -0.07% | -0.12% | -0.16% | -0.05% | -0.06% | -0.07% | 0.05% | -0.06% | -0.19% | -0.26% | -0.27% | -0.42% | -2.14% | 5.60% | 38.80% | 1.58% | -0.34% | 0.68% | 0.46% | 3.73% | 3.59% | -5.59% | 121.93% |