|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | 25.31M | 22.50M | 25.58M | 17.90M | 30.39M | 204.46M | 201.18M | | | 427.11M | 394.81M | 350.22M | 362.75M | 330.09M | 336.65M | 310.14M | 400.57M | 466.20M | 488.40M | 461.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 86.94M | 80.36M | 66.87M | 54.10M | 27.70M | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | 112.25M | 102.86M | 92.45M | 72.00M | 58.08M | 204.46M | 201.18M | | | 427.11M | 394.81M | 350.22M | 362.75M | 330.09M | 336.65M | 310.14M | 400.57M | 466.20M | 488.40M | 461.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | 6.27M | 4.15M | 5.93M | 11.72M | 12.98M | 22.04M | 27.61M | 38.62M | 47.52M | 60.65M | 63.58M | 81.94M | 81.16M | 90.13M | 97.72M | 142.03M | 104.85M | 80.70M | 84.28M | 90.73M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | 6.27M | 4.15M | 5.93M | 11.72M | 12.98M | 22.04M | 27.61M | 38.62M | 47.52M | 60.65M | 63.58M | 81.94M | 81.16M | 90.13M | 97.72M | 142.03M | 107.45M | 80.70M | 84.28M | 90.73M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | 6.58M | 7.20M | 7.27M | 8.32M | 8.97M | 9.44M | 10.94M | 12.27M | 15.10M | 18.86M | 25.82M | 25.52M | 27.51M | 28.05M | 28.03M | 24.95M | 19.16M | 20.26M | 26.25M | 24.93M |
|
Work In Process (Quarter)
|
| | | | | | | | | | 1.32M | 1.79M | 1.93M | 2.50M | 1.69M | 1.72M | 1.88M | 2.26M | 2.88M | 3.05M | 3.81M | 4.53M | 4.05M | 4.89M | 3.27M | 3.79M | 3.88M | 1.64M | 2.01M | 2.44M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | 5.11M | 5.88M | 5.65M | 5.89M | 6.81M | 7.42M | 7.79M | 9.43M | 12.56M | 17.46M | 14.61M | 18.50M | 17.11M | 19.22M | 15.25M | 14.64M | 15.83M | 22.61M | 20.63M | 22.52M |
|
Inventory (Quarter)
|
| | | | | | | | | | 13.01M | 14.87M | 14.86M | 16.71M | 17.47M | 18.57M | 20.61M | 23.96M | 30.55M | 39.37M | 44.23M | 48.54M | 48.67M | 52.15M | 46.55M | 43.38M | 38.87M | 44.51M | 48.88M | 49.89M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 3.52M | 3.70M | 5.46M | 5.36M | 6.58M | 5.51M | 2.90M | 3.77M | 2.38M | 9.60M | 8.03M | 7.61M | 16.68M | 20.10M | 16.29M | 10.37M | 13.84M | 21.61M | 16.25M | 16.92M |
|
Current Assets (Quarter)
|
| | | | | | | | | | 135.05M | 125.58M | 118.70M | 105.80M | 95.11M | 250.59M | 252.29M | 261.73M | 662.65M | 536.72M | 510.65M | 488.31M | 509.26M | 492.48M | 497.22M | 505.92M | 558.13M | 613.00M | 637.78M | 619.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | 4.95M | 5.06M | 9.84M | 12.04M | 16.18M | 18.47M | 19.22M | 19.16M | 19.96M | 131.00M | 173.94M | 214.42M | 229.03M | 271.74M | 285.97M | 311.24M | 312.25M | 313.02M | 327.66M | 361.57M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | 11.67M | 11.99M | 11.99M | 11.55M | 11.55M | 11.55M | 11.55M | 11.55M | 11.55M | 11.55M | 11.55M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.40M | 2.35M | 2.30M | 2.25M | 2.20M | 2.15M | 2.10M | 2.05M | 2.00M | 1.95M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | 14.08M | 14.34M | 14.29M | 13.80M | 13.75M | 13.70M | 13.65M | 13.60M | 13.55M | 13.50M | 11.55M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.54M | 82.48M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.75M | 0.06M | 0.06M | 0.50M | 0.50M | 0.08M | 0.50M | 0.21M | 0.50M | 0.50M | 0.23M | 0.50M | 18.44M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | 4.95M | 5.06M | 9.84M | 12.04M | 16.18M | 18.47M | 19.22M | 19.16M | 19.96M | 131.00M | 195.39M | 235.53M | 249.31M | 293.10M | 306.86M | 331.61M | 332.39M | 333.04M | 430.59M | 815.54M |
|
Assets (Quarter)
|
| | | | | | | | | | 140.51M | 131.15M | 134.89M | 124.01M | 117.28M | 274.87M | 277.15M | 287.09M | 690.36M | 689.23M | 706.05M | 723.83M | 758.58M | 785.57M | 804.08M | 837.53M | 890.52M | 946.03M | 1,068.37M | 1,434.82M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 2.39M | 2.68M | 6.65M | 2.93M | 5.71M | 3.08M | 3.34M | 4.33M | 7.03M | 12.84M | 12.72M | 9.22M | 13.03M | 13.13M | 10.29M | 10.60M | 9.54M | 12.16M | 10.35M | 11.15M |
|
Payables (Quarter)
|
| | | | | | | | | | 2.39M | 2.68M | 6.65M | 2.93M | 5.71M | 3.08M | 3.34M | 4.33M | 7.03M | 12.84M | 12.72M | 9.22M | 13.03M | 13.13M | 10.29M | 10.60M | 9.54M | 12.16M | 10.35M | 11.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | 12.10M | 4.31M | 16.34M | 15.74M | 15.42M | 6.06M | 18.64M | 10.99M | 10.61M | 2.68M | 20.30M | 16.41M | 20.18M | 20.77M | 22.52M | 40.14M | 42.49M | 56.02M | 28.44M | 19.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | 1.55M | 2.98M | 4.62M | 4.53M | 4.96M | 5.75M | 4.37M | 2.66M | 4.49M | 5.33M | 11.77M | 13.06M | 10.38M | 14.62M | 9.64M | 13.78M | 12.21M | 15.85M | 18.36M | 19.69M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 10.00M | 15.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 1.34M | 1.37M | 1.41M | 1.44M | 1.48M | 1.88M | 1.99M | 2.04M | 2.09M | 2.14M | 2.54M | 2.73M | 2.79M | 3.02M | 3.24M | 3.31M | 3.51M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | 0.47M | 0.15M | 0.25M | 0.25M | 0.24M | 0.23M | 0.24M | 0.24M | 0.24M | 2.63M | 1.96M | 2.06M | 1.45M | 2.18M | 1.74M | 2.08M | 1.57M | 3.31M | 2.90M | 2.94M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | 15.08M | 15.92M | 23.24M | 20.26M | 22.74M | 20.69M | 23.66M | 28.64M | 32.02M | 49.10M | 54.93M | 50.22M | 54.33M | 60.05M | 59.91M | 55.60M | 56.62M | 79.72M | 89.31M | 91.92M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 343.83M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.66M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 453.53M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | 1.53M | 1.62M | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 936.83M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 940.81M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.66M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 494.01M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 494.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,434.82M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -270.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | | | | 0.33M | | | | 0.00M | | | | 0.00M | |