TMCI Income Statement (2020-2025) | TMCI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 11.26M7.74M14.27M24.11M18.71M20.65M21.62M33.44M29.05M29.97M33.05M49.77M42.20M41.95M40.76M62.21M51.11M44.45M45.09M68.71M52.57M47.39M50.21M62.52M
Cost of Revenue (Quarter) 2.39M4.79M2.91M-7.76M12.15M3.94M15.98M53.89M5.13M26.61M6.09M9.02M33.66M33.77M33.54M-65.79M10.13M37.68M32.77M36.86M10.68M33.08M10.51M110.06M
Gross Profit (Quarter) 8.87M5.65M11.36M19.02M15.38M16.71M17.37M28.07M23.92M24.68M26.96M40.75M34.16M34.28M32.76M50.74M40.98M35.67M36.13M55.48M41.89M37.75M39.71M50.40M
Operating items
Research & Development (Quarter) 1.43M0.98M1.51M1.92M1.87M2.42M2.54M3.38M3.05M2.98M3.80M3.75M3.41M3.53M4.35M4.15M5.26M5.16M4.96M5.21M5.56M5.50M4.68M4.54M
Selling, General & Administrative (Quarter) 1.29M1.40M1.80M2.04M2.77M4.33M4.31M7.03M6.66M7.01M8.92M10.41M10.87M10.03M12.69M13.45M14.36M14.22M13.53M13.61M15.79M16.14M16.28M14.53M
Other Operating Expenses (Quarter) 7.34M4.79M8.10M11.43M12.15M14.01M15.98M23.26M0.00M-0.00M-0.04M-0.36M0.13M0.10M0.02M0.10M0.07M0.11M0.02M0.12M0.13M0.12M0.09M0.09M
Operating Expenses (Quarter) 10.07M7.17M11.42M15.39M16.78M20.76M22.83M33.67M32.01M36.61M38.28M44.24M47.93M47.33M50.58M57.52M59.95M57.06M51.27M55.68M57.48M54.73M55.38M56.32M
Operating Income (Quarter) -1.20M-1.52M-0.06M3.63M-1.40M-4.05M-5.46M-5.60M-8.10M-11.93M-11.32M-3.50M-13.78M-13.05M-17.82M-6.78M-18.97M-21.38M-15.13M-0.20M-15.58M-16.97M-15.68M-5.92M
EBIT (Quarter) -1.20M-1.52M-0.06M3.63M-1.40M-4.05M-5.46M-5.60M-8.10M-11.93M-11.32M-3.50M-13.78M-13.05M-17.82M-6.78M-18.97M-21.38M-15.13M-0.20M-15.58M-16.97M-15.68M-5.92M
Non-operating items
Non Operating Investment Income (Quarter) -0.03M-0.03M-0.16M0.07M0.31M-0.09M-0.10M0.22M-0.09M-0.04M-0.01M0.03M-0.01M
Interest & Investment Income (Quarter) 0.03M0.00M-1.78M0.00M-0.00M0.01M0.01M0.01M0.01M0.13M0.42M0.75M1.48M1.97M1.57M1.71M1.53M1.38M1.07M0.90M0.84M0.78M0.63M0.53M
Other Non Operating Income (Quarter) -0.41M-0.46M-2.59M-1.07M-1.03M3.02M-0.94M-5.30M-3.49M0.32M0.78M0.30M-1.40M0.29M0.18M-0.23M-0.24M-0.34M-0.42M-0.61M2.70M
Non Operating Income (Quarter) -0.41M-0.46M-2.59M-1.07M-1.03M-1.03M-0.96M-1.02M-0.94M-5.30M-0.81M-0.92M0.32M0.78M0.30M0.50M0.29M0.18M-0.23M-0.30M-0.34M-0.42M-0.61M-3.47M
Net income details
EBT (Quarter) -1.61M-1.97M-2.65M2.57M-2.43M-5.08M-6.42M-6.62M-9.04M-12.75M-12.09M-4.05M-13.58M-12.37M-17.54M-6.38M-18.75M-21.32M-15.38M-0.62M-16.05M-17.52M-16.38M-6.75M
Profit After Tax (Quarter) -1.61M-1.97M-2.65M2.57M-2.43M-5.08M-6.42M-6.62M-9.04M-17.23M-12.13M-4.41M-13.45M-12.27M-17.52M-6.28M-18.68M-21.21M-15.36M-0.50M-15.92M-17.40M-16.29M-9.39M
Income from Continuing Operations (Quarter) -1.61M-1.97M-2.65M2.57M-2.43M-5.08M-6.42M-6.62M-9.04M-12.75M-12.09M-4.05M-13.58M-12.37M-17.54M-6.38M-18.75M-21.32M-15.38M-0.62M-16.05M-17.52M-16.38M-6.75M
Consolidated Net Income (Quarter) -1.61M-1.97M-2.65M2.57M-2.43M-5.08M-6.42M-6.62M-9.04M-12.75M-12.09M-4.05M-13.58M-12.37M-17.54M-6.38M-18.75M-21.32M-15.38M-0.62M-16.05M-17.52M-16.38M-6.75M
Income towards Parent Company (Quarter) -1.61M-1.97M-2.65M2.57M-2.43M-5.08M-6.42M-6.62M-9.04M-12.75M-12.09M-4.05M-13.58M-12.37M-17.54M-6.38M-18.75M-21.32M-15.38M-0.62M-16.05M-17.52M-16.38M-6.75M
Preferred Dividend Payments (Quarter) 0.16M0.16M0.16M0.16M0.16M0.04M
Net Income towards Common Stockholders (Quarter) -1.76M-2.13M-2.82M2.41M-2.59M-5.12M-6.42M-6.62M-9.04M-17.23M-12.13M-4.41M-13.58M-12.37M-17.54M-6.38M-18.75M-21.32M-15.38M-0.62M-16.05M-17.52M-16.38M-6.75M
Additional items
EPS (Basic) (Quarter) -0.05-0.06-0.080.06-0.07-0.10-0.12-0.13-0.16-0.31-0.22-0.07-0.23-0.20-0.28-0.10-0.30-0.34-0.25-0.01-0.25-0.28-0.26-0.14
EPS (Weighted Average and Diluted) (Quarter) 0.06-0.10-0.12-0.13-0.16-0.31-0.22-0.07-0.23-0.20-0.28-0.10-0.30-0.34-0.25-0.01-0.25-0.28-0.26-0.14
Shares Outstanding (Weighted Average) (Quarter) 37.05M37.06M37.07M37.07M37.85M49.19M46.60M48.42M54.83M55.07M55.19M55.28M58.72M61.38M60.57M60.85M61.79M61.94M62.04M62.11M62.66M63.01M63.52M63.27M
Shares Outstanding (Diluted Average) (Quarter) 37.07M43.56M52.77M48.42M54.83M55.31M55.19M55.28M58.72M61.38M60.57M60.85M61.79M61.94M62.23M62.11M62.66M63.01M63.07M63.27M
EBITDA (Quarter) -1.20M-1.52M-0.06M3.63M-1.40M-4.05M-5.46M-5.60M-9.04M-17.23M-12.13M-4.44M-13.48M-12.43M-17.45M-5.97M-18.77M-21.30M-15.14M-0.59M-15.96M-17.41M-16.25M-9.40M
Interest Expenses (Quarter) 0.44M0.46M0.81M1.07M1.03M1.04M0.96M1.03M0.95M0.95M1.19M1.31M1.28M1.28M1.30M1.30M1.32M1.31M1.31M1.31M1.31M1.32M1.34M1.35M