Treace Medical Concepts Balance Sheet (2020-2026) | TMCI

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
119.62M109.46M105.83M98.48M101.53M19.47M29.61M12.04M7.28M12.98M9.33M18.18M12.11M11.35M13.37M8.05M7.69M10.71M9.54M
Short-term Investments (Quarter)
61.78M141.05M127.44M114.89M110.22M100.67M76.86M70.69M64.33M62.72M61.24M49.73M37.66M42.31M
Cash & Current Investments (Quarter)
119.62M109.46M105.83M98.48M101.53M81.25M170.66M139.48M122.16M123.20M110.01M95.05M82.80M75.68M76.09M69.29M57.42M48.37M51.85M
Receivables - Net (Quarter)
10.05M11.79M18.57M15.99M16.50M18.55M29.20M25.36M27.23M25.00M38.10M30.08M25.56M24.18M40.80M31.11M30.33M32.96M42.16M30.36M
Receivables (Quarter)
10.05M11.79M18.57M15.99M16.50M18.55M29.20M25.36M27.23M25.00M38.10M30.08M25.56M24.18M40.80M31.11M30.33M32.96M42.16M30.36M
Inventory (Quarter)
7.64M10.35M10.56M11.11M13.17M16.79M19.33M22.52M26.10M29.31M29.25M35.86M41.28M43.61M39.26M37.94M42.40M41.42M36.03M36.37M
Prepaid Assets (Quarter)
3.51M3.76M3.01M1.72M4.00M4.01M3.62M4.59M5.28M10.67M7.85M11.45M9.67M7.01M5.67M4.30M5.58M6.20M5.50M4.89M
Current Assets (Quarter)
140.82M135.37M137.97M127.31M135.20M127.90M133.40M223.13M198.10M187.14M198.36M187.40M171.55M157.60M161.40M149.44M147.60M138.00M132.05M123.47M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.48M2.23M2.85M4.00M8.74M14.15M15.34M15.91M19.43M21.54M22.30M24.52M24.25M25.17M25.95M27.13M29.71M29.97M29.75M32.06M
Goodwill (Quarter)
12.81M12.81M12.81M12.81M12.81M12.81M12.81M12.81M12.81M12.81M12.81M12.81M
Intangibles (Quarter)
9.50M9.26M9.03M8.79M8.55M8.31M8.07M7.84M7.60M7.36M7.12M6.89M
Goodwill & Intangibles (Quarter)
22.32M22.08M21.84M21.60M21.36M21.13M20.89M20.65M20.41M20.18M19.94M19.70M
Other Non-Current Assets (Quarter)
0.13M0.13M0.15M0.15M0.21M0.15M0.15M0.15M0.15M0.15M0.46M0.41M0.39M0.68M0.61M1.22M1.50M
Non-Current Assets (Quarter)
1.48M2.23M2.85M19.20M23.52M28.54M25.62M26.04M51.55M53.22M53.55M55.33M54.53M55.32M55.69M56.41M58.84M58.59M58.53M60.63M
Assets (Quarter)
142.30M137.59M140.82M146.51M158.72M156.44M159.02M249.17M249.64M240.36M251.91M242.73M226.08M212.92M217.09M205.85M206.44M196.59M190.58M184.10M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
2.92M2.44M4.06M3.45M3.10M7.88M8.67M5.08M8.15M8.68M11.84M21.15M18.07M18.65M10.52M13.22M19.96M16.10M6.73M13.54M
Notes Payables (Quarter)
0.04M1.11M1.80M1.75M1.78M
Payables (Quarter)
2.92M2.44M4.06M3.45M3.10M7.88M8.67M5.08M8.15M8.68M11.84M21.15M18.07M18.65M10.52M13.27M21.07M17.90M8.47M15.31M
Accumulated Expenses (Quarter)
0.53M2.82M4.52M3.55M4.81M5.19M0.41M7.97M5.37M8.94M7.55M1.86M6.19M0.40M2.26M1.84M7.06M7.32M5.78M5.98M
Other Accumulated Expenses (Quarter)
1.08M1.49M2.54M2.12M1.78M3.65M4.00M4.13M3.97M4.49M3.00M3.06M2.06M3.18M2.76M2.52M2.18M2.27M
Short term Debt (Quarter)
0.04M1.11M1.80M1.75M1.78M
Current Leases (Quarter)
0.43M0.38M0.33M0.34M0.96M1.18M1.40M0.86M0.39M0.40M0.41M2.03M2.09M2.12M0.55M0.46M
Total Current Liabilities (Quarter)
9.87M10.72M18.21M15.38M16.64M22.58M30.25M23.30M30.02M33.15M45.03M47.05M44.45M38.26M34.92M33.18M41.90M40.91M30.64M34.49M
Non-Current Liabilities
Non-Current Debt (Quarter)
29.28M29.32M29.36M29.41M52.56M52.64M52.71M52.78M52.86M52.93M53.01M53.08M53.16M53.23M53.31M53.38M53.45M53.53M55.58M55.82M
Operating Leases (Quarter)
14.82M17.81M19.03M15.54M15.45M16.77M16.38M15.89M16.17M16.30M16.49M15.93M13.91M13.44M12.93M13.98M13.55M
Other Non-Current Liabilities (Quarter)
0.20M0.17M0.17M0.08M0.03M0.04M0.04M0.05M0.16M0.04M0.04M0.10M0.15M0.15M0.04M3.05M3.05M
Total Non-Current Liabilities (Quarter)
39.19M40.04M47.58M59.61M87.01M94.24M98.50M91.53M99.65M102.46M113.92M116.18M113.91M107.98M104.11M100.35M108.67M107.37M100.20M103.86M
Total Liabilities (Quarter)
39.39M40.22M47.75M59.69M87.01M94.24M98.50M91.55M99.68M102.50M113.97M116.33M113.94M108.02M104.20M100.50M108.83M107.40M103.25M106.91M
Shareholder's Equity
Total Debt (Quarter)
29.28M29.32M29.36M29.41M52.56M52.64M52.71M52.78M52.86M52.93M53.01M53.08M53.16M53.23M53.31M53.42M54.57M55.33M57.33M57.60M
Common Equity (Quarter)
102.91M97.37M93.07M86.82M71.71M62.20M60.53M157.62M149.96M137.86M137.94M126.39M112.14M104.91M112.89M105.34M97.61M89.19M87.33M77.19M
Shareholder's Equity (Quarter)
102.91M97.37M93.07M86.82M71.71M62.20M60.53M157.62M149.96M137.86M137.94M126.39M112.14M104.91M112.89M105.34M97.61M89.19M87.33M77.19M
Liabilities and Shareholders Equity (Quarter)
142.30M137.59M140.82M146.51M158.72M156.44M159.02M249.17M249.64M240.36M251.91M242.73M226.08M212.92M217.09M205.85M206.44M196.59M190.58M184.10M
Treasury Shares (Quarter)
0.02M0.02M0.01M1.35M0.02M0.02M0.02M356.000.08M0.08M0.14M0.17M0.25M
Retained Earnings (Quarter)
-28.87M-35.29M-50.94M-68.17M-80.30M-84.72M-0.06M-0.22M-127.97M0.16M-152.92M-0.03M-189.49M-189.99M0.06M0.05M0.08M0.07M-0.03M
Preferred Shares (Quarter)