TMCI Balance Sheet (2020-2025) | TMCI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 10.60M10.30M15.40M18.08M16.22M119.62M109.46M105.83M98.48M101.53M19.47M29.61M12.04M7.28M12.98M9.33M18.18M12.11M11.35M13.37M8.05M7.69M10.71M
Short-term Investments (Quarter) 61.78M141.05M127.44M114.89M110.22M100.67M76.86M70.69M64.33M62.72M61.24M49.73M37.66M
Cash & Current Investments (Quarter) 10.60M10.30M15.40M18.08M16.22M119.62M109.46M105.83M98.48M101.53M81.25M170.66M139.48M122.16M123.20M110.01M95.05M82.80M75.68M76.09M69.29M57.42M48.37M
Receivables - Net (Quarter) 14.49M10.79M10.05M11.79M18.57M15.99M16.50M18.55M29.20M25.36M27.23M25.00M38.10M30.08M25.56M24.18M40.80M31.11M30.33M32.96M42.20M
Receivables (Quarter) 14.49M10.79M10.05M11.79M18.57M15.99M16.50M18.55M29.20M25.36M27.23M25.00M38.10M30.08M25.56M24.18M40.80M31.11M30.33M32.96M42.20M
Inventory (Quarter) 7.82M7.37M7.64M10.35M10.56M11.11M13.17M16.79M19.33M22.52M26.10M29.31M29.25M35.86M41.28M43.61M39.26M37.94M42.40M41.42M36.03M
Prepaid Assets (Quarter) 0.59M2.07M3.51M3.76M3.01M1.72M4.00M4.01M3.62M4.59M5.28M10.67M7.85M11.45M9.67M7.01M5.67M4.30M5.58M6.20M5.50M
Current Assets (Quarter) 40.98M36.45M140.82M135.37M137.97M127.31M135.20M127.90M133.40M223.13M198.10M187.14M198.36M187.40M171.55M157.60M161.40M149.44M147.60M138.00M132.05M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.83M0.93M1.48M2.23M2.85M4.00M8.74M14.15M15.34M15.91M19.43M21.54M22.30M24.52M24.25M25.17M25.95M27.13M29.71M29.97M29.75M
Goodwill (Quarter) 12.81M12.81M12.81M12.81M12.81M12.81M12.81M12.81M12.81M12.81M12.81M
Intangibles (Quarter) 9.50M9.26M9.03M8.79M8.55M8.31M8.07M7.84M7.60M7.36M7.12M
Goodwill & Intangibles (Quarter) 22.32M22.08M21.84M21.60M21.36M21.13M20.89M20.65M20.41M20.18M19.94M
Other Non-Current Assets (Quarter) 0.13M0.13M0.15M0.15M0.21M0.15M0.15M0.15M0.15M0.15M0.46M0.41M0.39M0.68M0.61M1.22M
Non-Current Assets (Quarter) 0.83M0.93M1.48M2.23M2.85M19.20M23.52M28.54M25.62M26.04M51.55M53.22M53.55M55.33M54.53M55.32M55.69M56.41M58.84M58.59M58.53M
Assets (Quarter) 41.81M37.38M142.30M137.59M140.82M146.51M158.72M156.44M159.02M249.17M249.64M240.36M251.91M242.73M226.08M212.92M217.09M205.85M206.44M196.59M190.58M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 2.27M1.27M2.92M2.44M4.06M3.45M3.10M7.88M8.67M5.08M8.15M8.68M11.84M21.15M18.07M18.65M10.52M13.22M19.96M16.10M6.73M
Notes Payables (Quarter) 0.04M1.11M1.80M1.75M
Payables (Quarter) 2.27M1.27M2.92M2.44M4.06M3.45M3.10M7.88M8.67M5.08M8.15M8.68M11.84M21.15M18.07M18.65M10.52M13.27M21.07M17.90M8.47M
Accumulated Expenses (Quarter) 2.18M1.78M1.96M1.17M1.52M4.06M4.04M5.19M6.22M7.97M5.37M8.94M7.55M4.20M13.73M1.57M6.58M5.19M1.62M7.17M1.83M
Other Accumulated Expenses (Quarter) 0.44M1.08M1.49M2.54M2.12M1.78M3.65M4.00M4.13M3.97M4.49M3.00M3.06M2.06M3.18M2.76M2.52M2.18M
Short term Debt (Quarter) 1.79M0.04M1.11M1.80M1.75M
Current Leases (Quarter) 0.43M0.38M0.33M0.34M0.96M1.18M1.40M0.86M0.39M0.40M0.41M2.03M2.09M2.12M0.55M
Total Current Liabilities (Quarter) 11.60M8.59M9.87M10.72M18.21M15.38M16.64M22.58M30.25M23.30M30.02M33.15M45.03M47.05M44.45M38.26M34.92M33.18M41.90M40.91M30.64M
Non-Current Liabilities
Non-Current Debt (Quarter) 29.19M29.23M29.28M29.32M29.36M29.41M52.56M52.64M52.71M52.78M52.86M52.93M53.01M53.08M53.16M53.23M53.31M53.38M53.45M53.53M55.58M
Operating Leases (Quarter) 14.82M17.81M19.03M15.54M15.45M16.77M16.38M15.89M16.17M16.30M16.49M15.93M13.91M13.44M12.93M13.98M
Other Non-Current Liabilities (Quarter) 0.24M0.24M0.24M0.17M0.17M0.08M0.03M0.04M0.04M0.04M0.16M0.13M0.04M0.10M0.04M0.15M0.04M3.05M
Total Non-Current Liabilities (Quarter) 40.79M37.82M39.14M40.04M47.58M59.61M87.01M94.24M98.50M91.53M99.65M102.46M113.93M116.18M113.81M107.98M104.11M100.47M108.67M107.37M100.20M
Total Liabilities (Quarter) -1.80M-0.08M2.45M41.03M38.07M39.39M40.22M47.75M59.69M87.01M94.24M98.50M91.55M99.68M102.50M113.97M116.33M113.94M108.02M104.20M100.50M108.83M107.40M103.25M
Shareholder's Equity
Total Debt (Quarter) 30.98M29.23M29.28M29.32M29.36M29.41M52.56M52.64M52.71M52.78M52.86M52.93M53.01M53.08M53.16M53.23M53.31M53.42M54.57M55.33M57.33M
Common Equity (Quarter) 1.80M0.08M-2.45M0.78M-0.68M102.91M97.37M93.07M86.82M71.71M62.20M60.53M157.62M149.96M137.86M137.94M126.39M112.14M104.91M112.89M105.34M97.61M89.19M87.33M
Shareholder's Equity (Quarter) 1.80M0.08M-2.45M0.78M-0.68M102.91M97.37M93.07M86.82M71.71M62.20M60.53M157.62M149.96M137.86M137.94M126.39M112.14M104.91M112.89M105.34M97.61M89.19M87.33M
Liabilities and Shareholders Equity (Quarter) 41.81M37.38M142.30M137.59M140.82M146.51M158.72M156.44M159.02M249.17M249.64M240.36M251.91M242.73M226.08M212.92M217.09M205.85M206.44M196.59M190.58M
Treasury Shares (Quarter) 0.02M0.02M0.02M0.01M0.51M0.02M0.02M0.02M4.43M0.08M0.08M0.14M
Retained Earnings (Quarter) -21.35M-23.79M-28.87M-35.29M-41.91M-50.90M-68.17M-80.31M-84.72M-98.17M-110.44M-128.00M-134.25M-152.92M-0.03M0.19M-189.99M0.06M-223.31M-239.60M-248.99M
Preferred Shares (Quarter) 7.93M7.93M