|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 0.66M | 0.63M | 2.67M | 6.07M | 6.06M | 5.78M | 2.44M | 1.47M | 0.47M | 0.74M | 0.10M | 0.22M | 0.19M | 0.19M | 0.18M | 0.18M | 0.22M | 0.06M | 0.04M | 0.02M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.66M | 0.63M | 2.67M | 6.07M | 6.06M | 5.78M | 2.44M | 1.47M | 0.47M | 0.74M | 0.10M | 0.22M | 0.19M | 0.19M | 0.18M | 0.18M | 0.22M | 0.06M | 0.04M | 0.02M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 0.48M | 0.42M | 0.47M | 0.48M | 0.46M | 0.47M | 3.05M | 2.06M | 3.96M | 2.12M | 2.86M | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 0.62M | | | | | | 0.01M | 0.28M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 1.10M | 0.42M | 0.47M | 0.48M | 0.46M | 0.47M | 3.07M | 2.34M | 3.96M | 2.12M | 2.86M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.20M | 0.42M | 0.29M | 0.20M | 0.21M | 0.36M | 0.66M | 0.61M | 0.43M | 0.55M | 0.50M | 0.08M | 0.02M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1.34M | 1.47M | 3.43M | 6.75M | 6.74M | 6.61M | 5.85M | 4.14M | 4.27M | 3.41M | 2.64M | 2.16M | 0.27M | 0.20M | 0.18M | 0.18M | 0.22M | 0.06M | 0.05M | 0.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 0.81M | 0.80M | 0.56M | 0.58M | 0.53M | 0.23M | 1.78M | 1.61M | 2.89M | 2.86M | 3.10M | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.42M | 2.11M | 2.11M | 2.11M | 2.11M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 2.60M | 2.64M | 2.32M | 2.65M | 2.65M | 1.70M | 1.72M | 5.64M | 5.30M | 4.47M | 5.32M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 2.60M | 2.64M | 2.32M | 2.65M | 2.65M | 1.70M | 5.78M | 7.75M | 0.40M | 0.40M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | 0.43M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.14M | 0.07M | 0.03M | 0.03M | 0.04M | 0.04M | 0.36M | 17.15M | 0.45M | 0.45M | 0.47M | 1.86M | 0.07M | 773.00 | 227.00 | 419.00 | 419.00 | 419.00 | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 5.56M | 4.00M | 2.95M | 2.79M | 2.60M | 1.96M | 20.02M | 17.15M | 22.34M | 21.30M | 20.39M | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 6.90M | 5.47M | 6.38M | 9.53M | 9.34M | 8.57M | 25.88M | 21.29M | 26.61M | 24.71M | 23.03M | 2.16M | 0.27M | 0.20M | 0.18M | 0.18M | 0.22M | 0.06M | 0.05M | 0.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 1.47M | 1.41M | 0.37M | 0.31M | 0.31M | 0.30M | 0.55M | 0.15M | 1.52M | 1.41M | 2.65M | 0.85M | 0.94M | 0.98M | 1.07M | 1.17M | 1.17M | 0.86M | 0.49M | 0.34M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.62M | 0.28M | 0.50M | 0.28M | 315.00 | | 0.52M | 4.54M | 6.04M | 1.51M | 1.58M | | 1.55M | 1.55M | 1.55M | 0.30M | 0.53M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 2.09M | 1.69M | 0.87M | 0.60M | 0.31M | 0.30M | 1.06M | 4.69M | 7.56M | 2.92M | 4.23M | 0.85M | 2.49M | 2.53M | 2.61M | 1.47M | 1.69M | 0.86M | 0.49M | 0.34M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 3.31M | 0.50M | 0.08M | 0.10M | 0.08M | 0.06M | 0.08M | 0.20M | 0.18M | 1.18M | 0.17M | 0.05M | 0.05M | 0.05M | 0.78M | 0.91M | 1.03M | 1.15M | 1.27M | 0.15M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 1.77M | 1.97M | 0.18M | 0.10M | 0.03M | 0.14M | 0.33M | 0.14M | 0.36M | 0.44M | 0.42M | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 4.88M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.40M | 0.42M | 0.02M | | | | 2.00M | 2.08M | 3.01M | 3.13M | 3.27M | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 20.31M | 13.85M | 2.15M | 1.01M | 1.03M | 0.87M | 3.98M | 8.55M | 12.02M | 12.97M | 14.32M | 10.16M | 10.26M | 10.81M | 11.42M | 12.07M | 12.69M | 8.98M | 9.12M | 7.95M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.47M | 0.45M | 0.28M | 0.01M | | | 5.43M | 0.83M | 1.48M | 1.50M | 1.72M | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43M | 10.61M | 12.15M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 6.41M | | | | 7.04M | 6.25M | 6.46M | 6.57M | 6.67M | 6.76M | 6.73M | 6.86M | 6.95M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 1.03M | 1.33M | 0.03M | | | | 8.75M | 8.50M | 12.23M | 8.41M | 7.51M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.32M | 0.28M | 0.35M | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 1.50M | 1.36M | 0.29M | 0.01M | | | 12.18M | 7.25M | 10.70M | 9.91M | 9.23M | 10.16M | 10.26M | 10.81M | 11.42M | 12.07M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 21.81M | 15.21M | 2.44M | 1.02M | 1.03M | 0.87M | 16.16M | 15.79M | 22.72M | 22.88M | 23.55M | 10.16M | 10.26M | 10.81M | 11.42M | 12.07M | 12.69M | 8.98M | 9.12M | 7.95M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 5.34M | 0.45M | 0.28M | 0.01M | | | 5.43M | 0.83M | 1.48M | 1.50M | 1.72M | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | -14.91M | -9.74M | 3.94M | 8.52M | 8.31M | 7.70M | 9.72M | 5.50M | 3.89M | 1.83M | -0.52M | -8.00M | -9.99M | -10.61M | -11.24M | -11.89M | -12.47M | -18.34M | -19.67M | -20.08M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | -14.91M | -9.74M | 3.94M | 8.52M | 8.31M | 7.70M | 9.72M | 5.50M | 3.89M | 1.83M | -0.52M | -8.00M | -9.99M | -10.61M | -11.24M | -11.89M | -12.47M | -18.34M | -19.67M | -20.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 6.90M | 5.47M | 6.38M | 9.53M | 9.34M | 8.57M | 25.88M | 21.29M | 26.61M | 24.71M | 23.03M | 2.16M | 0.27M | 0.20M | 0.18M | 0.18M | 0.22M | 0.06M | 0.05M | 0.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -125.72M | -122.19M | -115.96M | -119.02M | -121.16M | -121.98M | -123.12M | -127.51M | -129.26M | -132.05M | -134.78M | -142.33M | -144.48M | -145.13M | -145.81M | -146.47M | -147.04M | -146.24M | -146.50M | -147.17M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | 416.00 | 108.00 | 700.00 | 700.00 | 710.00 | 618.00 | 575.00 | 21.00 | 21.00 | 32.00 | 476.00 | 21.00 | 21.00 | 21.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 | 32.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |