Tilray Brands Balance Sheet (2017-2026) | TLRY

Balance Sheet Jun2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 May2019 Sep2019 Dec2019 Mar2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026
Assets
Current Assets
Cash & Equivalents (Quarter)
488.47M376.30M331.78M279.21M415.91M490.64M190.22M165.00M206.63M177.52M143.37M146.25M228.34M205.19M189.70M264.83M246.70M44.88M
Short-term Investments (Quarter)
243.29M243.29M1.61M116.42M79.61M32.18M74.87M62.55M34.70M44.85M15.31M
Cash & Current Investments (Quarter)
488.47M376.30M331.78M279.21M415.91M490.64M433.50M408.28M206.63M179.13M259.79M225.86M260.52M280.06M252.25M34.70M264.83M291.55M60.20M
Receivables - Net (Quarter)
87.31M97.18M84.58M89.89M95.28M98.35M89.70M78.34M86.23M82.08M90.60M89.54M101.69M104.04M112.74M121.49M107.08M109.07M118.37M
Receivables - Other (Quarter)
Receivables (Quarter)
87.31M97.18M84.58M89.89M95.28M98.35M89.70M78.34M86.23M82.08M90.60M89.54M101.69M104.04M112.74M121.49M107.08M109.07M118.37M
Raw Materials (Quarter)
Work In Process (Quarter)
Finished Goods (Quarter)
Inventory (Quarter)
256.43M251.51M233.02M273.29M245.53M244.65M240.95M202.80M200.55M232.07M252.70M244.14M252.09M264.30M266.01M263.40M270.88M282.79M283.20M292.30M
Prepaid Assets (Quarter)
48.92M117.27M57.34M52.21M46.79M77.24M50.55M69.09M37.72M44.94M36.63M43.03M31.33M44.96M44.86M34.09M40.65M41.50M40.82M
Current Assets (Quarter)
883.61M844.62M708.28M695.78M803.50M910.88M814.71M758.51M773.03M829.25M642.03M631.21M677.71M725.88M707.34M67.36M688.63M701.14M729.32M718.76M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
650.70M587.50M553.61M539.12M425.26M429.67M494.62M615.09M578.78M558.25M555.14M554.42M537.80M568.43M560.16M550.10M543.01M
Long-Term Investments (Quarter)
17.68M10.11M168.24M133.16M10.05M8.88M4.64M4.64M4.58M4.64M8.03M7.86M7.85M7.42M8.16M10.17M13.39M4.36M
Goodwill (Quarter)
2,832.79M2,809.13M2,814.16M2,835.10M2,641.30M2,617.70M2,621.40M2,005.70M2,008.84M2,009.67M2,009.71M2,009.63M2,008.88M2,009.71M2,000.60M2,843.40M752.35M752.35M752.35M
Intangibles (Quarter)
1,605.92M1,580.11M1,552.11M89.20M1,277.88M1,591.16M1,613.35M1,580.53M973.78M1,593.13M953.42M1,592.65M915.47M908.77M866.64M847.22M1,628.44M25.17M32.94M23.34M
Goodwill & Intangibles (Quarter)
4,438.71M4,389.24M4,366.28M2,924.30M3,919.18M4,208.86M4,234.75M3,586.23M2,982.63M3,602.80M2,963.13M3,602.29M2,924.35M2,918.48M2,867.24M847.22M4,471.84M777.52M785.29M775.69M
Long-Term Deferred Tax (Quarter)
113.63M42.34M
Other Non-Current Assets (Quarter)
8.29M0.20M0.16M0.31M0.31M4.75M4.80M4.99M0.22M8.65M9.41M5.61M5.39M5.34M5.10M11.08M11.66M11.07M11.07M
Non-Current Assets (Quarter)
5,141.75M5,141.73M5,055.21M5,123.65M4,646.19M4,681.60M4,659.67M3,617.39M3,534.23M3,572.99M3,688.53M3,581.64M3,543.95M3,535.98M3,484.41M-67.36M1,385.70M1,381.51M1,369.28M1,355.96M
Assets (Quarter)
6,025.36M5,986.35M5,763.49M5,819.44M5,449.69M5,592.48M5,474.38M4,375.90M4,307.26M4,402.25M4,330.56M4,212.86M4,221.66M4,261.87M4,191.75M2,074.33M2,082.65M2,098.60M2,074.72M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
212.81M190.21M168.30M137.09M157.43M154.66M75.72M67.06M70.82M238.08M88.36M90.16M241.96M236.15M221.67M216.57M107.35M230.91M114.50M115.33M
Notes Payables (Quarter)
8.72M9.20M8.74M17.50M18.12M18.28M15.30M18.12M23.38M14.59M20.18M15.03M18.03M18.13M17.75M7.18M8.19M8.57M8.83M
Payables (Quarter)
221.53M199.42M177.04M154.59M175.55M172.94M91.03M85.19M94.20M252.68M108.54M105.19M259.99M254.28M239.42M216.57M114.53M239.10M123.06M124.17M
Accumulated Expenses (Quarter)
17.74M3.43M63.55M3.80M8.10M6.83M8.15M14.99M4.22M90.90M4.52M5.06M103.26M2.68M82.52M2.44M
Other Accumulated Expenses (Quarter)
0.67M0.58M0.19M0.14M0.05M0.07M
Short term Debt (Quarter)
8.72M30.84M8.74M17.50M18.12M16.22M26.46M18.12M24.08M14.59M128.40M15.03M15.51M15.00M15.00M16.30M8.83M
Current Leases (Quarter)
4.26M3.81M3.59M6.70M6.70M7.29M6.98M2.53M2.42M2.32M5.04M5.42M5.09M5.64M6.57M6.94M7.48M7.44M7.26M
Current Taxes (Quarter)
6.15M6.54M3.25M9.37M14.93M15.73M3.25M1.44M4.09M0.97M1.38M1.50M0.06M1.04M1.91M
Total Current Liabilities (Quarter)
401.24M526.83M314.93M282.43M280.34M273.26M426.50M469.68M432.98M537.27M394.99M329.10M299.17M293.55M278.52M117.23M280.30M267.63M259.31M257.54M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
167.49M164.91M151.82M121.21M117.88M114.29M152.15M89.42M136.89M152.39M169.10M165.65M158.35M155.27M148.87M148.49M144.18M138.74M134.98M
Convertible Debt (Quarter)
401.95M444.27M223.29M223.09M221.04M120.86M123.69M126.59M105.00M132.65M122.73M104.07M86.43M100.00M86.25M88.27M
Minority Interest (Quarter)
6.24M66.28M36.70M33.77M42.56M37.84M12.87M3.11M14.25M22.18M25.02M-15.82M0.27M5.32M-19.32M-21.90M-20.09M-33.32M-31.76M
Non-Current Deferred Tax Liability (Quarter)
265.85M239.37M219.31M237.21M196.64M187.71M180.10M164.41M167.36M169.63M166.45M161.04M244.50M136.23M125.97M3.75M1.94M5.62M7.88M
Operating Leases (Quarter)
53.95M53.33M49.27M16.21M11.33M9.58M9.00M8.60M7.94M7.46M69.97M73.23M60.42M60.66M62.02M64.92M63.34M61.74M60.28M
Other Non-Current Liabilities (Quarter)
3.91M4.50M0.32M0.29M0.18M0.18M3.33M10.89M0.07M0.21M0.09M0.10M0.02M0.85M0.42M0.16M
Total Non-Current Liabilities (Quarter)
1,556.14M1,596.09M1,290.18M1,158.13M1,008.33M1,029.12M991.05M965.79M966.43M1,000.62M937.20M869.61M778.40M778.35M738.13M583.90M561.99M551.67M548.95M
Total Liabilities (Quarter)
1,560.05M1,600.60M1,290.50M1,158.42M1,008.33M1,029.30M991.23M969.13M977.32M1,000.69M937.20M869.82M778.49M778.45M738.15M-2702.10M584.75M561.99M552.09M549.12M
Shareholder's Equity
Total Debt (Quarter)
176.20M195.75M160.56M138.71M136.00M130.51M178.61M107.54M160.97M166.98M297.50M180.68M173.86M170.27M148.87M163.49M160.47M138.74M143.82M
Common Equity (Quarter)
4,465.31M4,385.76M4,472.99M4,661.01M4,441.37M4,563.18M4,483.15M3,406.77M3,329.94M3,401.56M3,393.35M3,343.04M3,443.18M3,483.41M3,453.61M2,702.10M1,511.47M1,520.66M1,546.51M1,557.37M
Shareholder's Equity (Quarter)
4,465.31M4,385.76M4,472.99M4,661.01M4,441.37M4,563.18M4,483.15M3,406.77M3,329.94M3,401.56M3,393.35M3,343.04M3,443.18M3,483.41M3,453.61M2,702.10M1,489.58M1,520.66M1,546.51M1,525.61M
Liabilities and Shareholders Equity (Quarter)
6,025.36M5,986.35M5,763.49M5,819.44M5,449.69M5,592.48M5,474.38M4,375.90M4,307.26M4,402.25M4,330.56M4,212.86M4,221.66M4,261.87M4,191.75M2,074.33M2,082.65M2,098.60M2,074.72M
Retained Earnings (Quarter)
-486.05M51.25M9.60M1.01M-20.76M-1036.33M-121.45M-42.95M-2415.51M-43.56M-2536.04M-2628.74M-2660.49M-2699.65M-2784.99M-43.06M-43.23M-39.29M-44.20M
Preferred Shares (Quarter)
Treasury Shares (Quarter)
2.79M1.17M-0.37M-0.96M0.20M-0.32M-0.32M0.32M