|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 488.47M | 376.30M | 331.78M | 279.21M | 415.91M | 490.64M | 190.22M | 165.00M | 206.63M | 177.52M | 143.37M | 146.25M | 228.34M | 205.19M | 189.70M | | | 264.83M | 246.70M | 44.88M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 243.29M | 243.29M | | 1.61M | 116.42M | 79.61M | 32.18M | 74.87M | 62.55M | | 34.70M | | 44.85M | 15.31M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | 488.47M | 376.30M | 331.78M | 279.21M | 415.91M | 490.64M | 433.50M | 408.28M | 206.63M | 179.13M | 259.79M | 225.86M | 260.52M | 280.06M | 252.25M | | 34.70M | 264.83M | 291.55M | 60.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 87.31M | 97.18M | 84.58M | 89.89M | 95.28M | 98.35M | 89.70M | 78.34M | 86.23M | 82.08M | 90.60M | 89.54M | 101.69M | 104.04M | 112.74M | | 121.49M | 107.08M | 109.07M | 118.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 87.31M | 97.18M | 84.58M | 89.89M | 95.28M | 98.35M | 89.70M | 78.34M | 86.23M | 82.08M | 90.60M | 89.54M | 101.69M | 104.04M | 112.74M | | 121.49M | 107.08M | 109.07M | 118.37M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 256.43M | 251.51M | 233.02M | 273.29M | 245.53M | 244.65M | 240.95M | 202.80M | 200.55M | 232.07M | 252.70M | 244.14M | 252.09M | 264.30M | 266.01M | 263.40M | 270.88M | 282.79M | 283.20M | 292.30M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 48.92M | 117.27M | 57.34M | 52.21M | 46.79M | 77.24M | 50.55M | 69.09M | 37.72M | 44.94M | 36.63M | 43.03M | 31.33M | 44.96M | 44.86M | | 34.09M | 40.65M | 41.50M | 40.82M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 883.61M | 844.62M | 708.28M | 695.78M | 803.50M | 910.88M | 814.71M | 758.51M | 773.03M | 829.25M | 642.03M | 631.21M | 677.71M | 725.88M | 707.34M | 67.36M | 688.63M | 701.14M | 729.32M | 718.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 650.70M | | | | 587.50M | 553.61M | 539.12M | 425.26M | 429.67M | 494.62M | 615.09M | 578.78M | 558.25M | 555.14M | 554.42M | 537.80M | 568.43M | 560.16M | 550.10M | 543.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 17.68M | 10.11M | 168.24M | 133.16M | 10.05M | 8.88M | 4.64M | 4.64M | 4.58M | 4.64M | 8.03M | | 7.86M | 7.85M | 7.42M | | 8.16M | 10.17M | 13.39M | 4.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | 2,832.79M | 2,809.13M | 2,814.16M | 2,835.10M | 2,641.30M | 2,617.70M | 2,621.40M | 2,005.70M | 2,008.84M | 2,009.67M | 2,009.71M | 2,009.63M | 2,008.88M | 2,009.71M | 2,000.60M | | 2,843.40M | 752.35M | 752.35M | 752.35M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 1,605.92M | 1,580.11M | 1,552.11M | 89.20M | 1,277.88M | 1,591.16M | 1,613.35M | 1,580.53M | 973.78M | 1,593.13M | 953.42M | 1,592.65M | 915.47M | 908.77M | 866.64M | 847.22M | 1,628.44M | 25.17M | 32.94M | 23.34M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 4,438.71M | 4,389.24M | 4,366.28M | 2,924.30M | 3,919.18M | 4,208.86M | 4,234.75M | 3,586.23M | 2,982.63M | 3,602.80M | 2,963.13M | 3,602.29M | 2,924.35M | 2,918.48M | 2,867.24M | 847.22M | 4,471.84M | 777.52M | 785.29M | 775.69M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 113.63M | | | | 42.34M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 8.29M | 0.20M | 0.16M | 0.31M | 0.31M | 4.75M | 4.80M | 4.99M | 0.22M | 8.65M | 9.41M | 5.61M | 5.39M | 5.34M | 5.10M | | 11.08M | 11.66M | 11.07M | 11.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 5,141.75M | 5,141.73M | 5,055.21M | 5,123.65M | 4,646.19M | 4,681.60M | 4,659.67M | 3,617.39M | 3,534.23M | 3,572.99M | 3,688.53M | 3,581.64M | 3,543.95M | 3,535.98M | 3,484.41M | -67.36M | 1,385.70M | 1,381.51M | 1,369.28M | 1,355.96M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | 6,025.36M | 5,986.35M | 5,763.49M | 5,819.44M | 5,449.69M | 5,592.48M | 5,474.38M | 4,375.90M | 4,307.26M | 4,402.25M | 4,330.56M | 4,212.86M | 4,221.66M | 4,261.87M | 4,191.75M | | 2,074.33M | 2,082.65M | 2,098.60M | 2,074.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | 212.81M | 190.21M | 168.30M | 137.09M | 157.43M | 154.66M | 75.72M | 67.06M | 70.82M | 238.08M | 88.36M | 90.16M | 241.96M | 236.15M | 221.67M | 216.57M | 107.35M | 230.91M | 114.50M | 115.33M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 8.72M | 9.20M | 8.74M | 17.50M | 18.12M | 18.28M | 15.30M | 18.12M | 23.38M | 14.59M | 20.18M | 15.03M | 18.03M | 18.13M | 17.75M | | 7.18M | 8.19M | 8.57M | 8.83M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | 221.53M | 199.42M | 177.04M | 154.59M | 175.55M | 172.94M | 91.03M | 85.19M | 94.20M | 252.68M | 108.54M | 105.19M | 259.99M | 254.28M | 239.42M | 216.57M | 114.53M | 239.10M | 123.06M | 124.17M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 17.74M | 3.43M | 63.55M | 3.80M | 8.10M | 6.83M | 8.15M | 14.99M | 4.22M | 90.90M | 4.52M | 5.06M | 103.26M | 2.68M | 82.52M | 2.44M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.67M | 0.58M | 0.19M | 0.14M | 0.05M | 0.07M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | 8.72M | 30.84M | 8.74M | 17.50M | 18.12M | 16.22M | 26.46M | 18.12M | 24.08M | 14.59M | 128.40M | 15.03M | 15.51M | 15.00M | | | 15.00M | 16.30M | | 8.83M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | 4.26M | 3.81M | 3.59M | 6.70M | 6.70M | 7.29M | 6.98M | 2.53M | 2.42M | 2.32M | 5.04M | 5.42M | 5.09M | 5.64M | 6.57M | | 6.94M | 7.48M | 7.44M | 7.26M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.15M | 6.54M | 3.25M | 9.37M | 14.93M | 15.73M | 3.25M | 1.44M | 4.09M | 0.97M | 1.38M | 1.50M | 0.06M | 1.04M | 1.91M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 401.24M | 526.83M | 314.93M | 282.43M | 280.34M | 273.26M | 426.50M | 469.68M | 432.98M | 537.27M | 394.99M | 329.10M | 299.17M | 293.55M | 278.52M | 117.23M | 280.30M | 267.63M | 259.31M | 257.54M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | 167.49M | 164.91M | 151.82M | 121.21M | 117.88M | 114.29M | 152.15M | 89.42M | 136.89M | 152.39M | 169.10M | 165.65M | 158.35M | 155.27M | 148.87M | | 148.49M | 144.18M | 138.74M | 134.98M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 401.95M | 444.27M | 223.29M | 223.09M | 221.04M | 120.86M | 123.69M | 126.59M | 105.00M | 132.65M | 122.73M | 104.07M | 86.43M | 100.00M | 86.25M | 88.27M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | 6.24M | 66.28M | 36.70M | 33.77M | 42.56M | 37.84M | 12.87M | 3.11M | 14.25M | 22.18M | 25.02M | -15.82M | 0.27M | 5.32M | -19.32M | | -21.90M | -20.09M | -33.32M | -31.76M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 265.85M | 239.37M | 219.31M | 237.21M | 196.64M | 187.71M | 180.10M | 164.41M | 167.36M | 169.63M | 166.45M | 161.04M | 244.50M | 136.23M | 125.97M | | 3.75M | 1.94M | 5.62M | 7.88M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 53.95M | 53.33M | 49.27M | 16.21M | 11.33M | 9.58M | 9.00M | 8.60M | 7.94M | 7.46M | 69.97M | 73.23M | 60.42M | 60.66M | 62.02M | | 64.92M | 63.34M | 61.74M | 60.28M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 3.91M | 4.50M | 0.32M | 0.29M | | 0.18M | 0.18M | 3.33M | 10.89M | 0.07M | | 0.21M | 0.09M | 0.10M | 0.02M | | 0.85M | | 0.42M | 0.16M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 1,556.14M | 1,596.09M | 1,290.18M | 1,158.13M | 1,008.33M | 1,029.12M | 991.05M | 965.79M | 966.43M | 1,000.62M | 937.20M | 869.61M | 778.40M | 778.35M | 738.13M | | 583.90M | 561.99M | 551.67M | 548.95M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 1,560.05M | 1,600.60M | 1,290.50M | 1,158.42M | 1,008.33M | 1,029.30M | 991.23M | 969.13M | 977.32M | 1,000.69M | 937.20M | 869.82M | 778.49M | 778.45M | 738.15M | -2702.10M | 584.75M | 561.99M | 552.09M | 549.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | 176.20M | 195.75M | 160.56M | 138.71M | 136.00M | 130.51M | 178.61M | 107.54M | 160.97M | 166.98M | 297.50M | 180.68M | 173.86M | 170.27M | 148.87M | | 163.49M | 160.47M | 138.74M | 143.82M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | 4,465.31M | 4,385.76M | 4,472.99M | 4,661.01M | 4,441.37M | 4,563.18M | 4,483.15M | 3,406.77M | 3,329.94M | 3,401.56M | 3,393.35M | 3,343.04M | 3,443.18M | 3,483.41M | 3,453.61M | 2,702.10M | 1,511.47M | 1,520.66M | 1,546.51M | 1,557.37M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | 4,465.31M | 4,385.76M | 4,472.99M | 4,661.01M | 4,441.37M | 4,563.18M | 4,483.15M | 3,406.77M | 3,329.94M | 3,401.56M | 3,393.35M | 3,343.04M | 3,443.18M | 3,483.41M | 3,453.61M | 2,702.10M | 1,489.58M | 1,520.66M | 1,546.51M | 1,525.61M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | 6,025.36M | 5,986.35M | 5,763.49M | 5,819.44M | 5,449.69M | 5,592.48M | 5,474.38M | 4,375.90M | 4,307.26M | 4,402.25M | 4,330.56M | 4,212.86M | 4,221.66M | 4,261.87M | 4,191.75M | | 2,074.33M | 2,082.65M | 2,098.60M | 2,074.72M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | -486.05M | 51.25M | 9.60M | 1.01M | -20.76M | -1036.33M | -121.45M | -42.95M | -2415.51M | -43.56M | -2536.04M | -2628.74M | -2660.49M | -2699.65M | -2784.99M | | -43.06M | -43.23M | -39.29M | -44.20M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 2.79M | 1.17M | | | | | | | | | | | | | -0.37M | -0.96M | 0.20M | -0.32M | -0.32M | 0.32M |