|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 142.24M | 168.02M | 155.15M | 151.87M | 153.32M | 153.21M | 144.14M | 145.59M | 184.19M | 176.95M | 193.77M | 188.34M | 229.88M | 200.04M | 210.95M | 185.78M | 224.53M | 209.50M | 217.51M | 206.73M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | -243.59M | 7.43M | 122.39M | 8.64M | 160.06M | 104.60M | 9.67M | 6.45M | 454.37M | 132.75M | 146.36M | 9.99M | 541.15M | 140.34M | 16.16M | 133.77M | -367.80M | 12.92M | 11.78M | 151.78M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | 22.50M | 50.95M | 32.77M | 39.83M | -6.73M | 48.61M | 42.88M | -11.70M | 67.16M | 44.20M | 47.41M | 49.40M | 82.35M | 59.71M | 61.22M | 52.01M | 67.63M | 57.47M | 57.50M | 54.95M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 29.02M | 24.59M | 30.85M | 24.36M | 24.00M | 23.52M | 21.62M | 22.23M | 21.92M | 21.56M | 19.05M | 21.80M | 22.93M | 23.18M | 20.70M | 3.93M | 4.36M | 5.11M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 1.71M | 0.79M | 0.52M | 1.10M | -1.36M | 1.16M | 1.22M | 1.10M | -2.80M | 0.08M | 0.06M | 1.25M | -3.09M | 0.10M | 0.06M | 1.10M | 0.03M | 0.04M | 1.29M | 1.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 32.84M | 49.49M | 33.47M | 38.45M | 41.40M | 40.51M | 37.88M | 39.00M | 47.77M | 40.52M | 43.31M | 39.94M | 43.59M | 44.11M | 46.00M | 39.25M | 37.97M | 41.05M | 51.17M | 50.23M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | 1.19M | 7.04M | 4.21M | 15.72M | 0.45M | 2.81M | 2.66M | -1.48M | 0.92M | 3.04M | 3.36M | -0.50M | 1.59M | 0.90M | 6.13M | 17.03M | 0.87M | 0.96M | 0.62M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 60.58M | 68.09M | 46.98M | 0.86M | 0.05M | -0.08M | 0.06M | 0.01M | 0.05M | -0.00M | 0.02M | -0.02M | 4.20M | | 0.51M | 0.20M | -1.66M | 15.00M | 0.13M | 0.12M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 96.19M | 120.32M | 88.30M | 57.91M | 460.69M | 69.79M | 94.67M | 1,195.04M | 157.14M | 78.56M | 89.17M | 131.49M | 98.88M | 96.28M | 103.44M | 811.94M | 1,511.62M | 55.38M | 79.78M | 81.34M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -73.69M | -69.37M | -55.53M | -18.08M | -467.42M | -21.18M | -51.79M | -1206.74M | -89.98M | -34.36M | -41.76M | -82.10M | -16.53M | -36.57M | -42.22M | -759.93M | -1443.99M | 2.09M | -22.28M | -26.39M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -73.69M | -69.37M | -55.53M | -18.08M | -467.42M | -21.18M | -51.79M | -1206.74M | -89.98M | -34.36M | -41.76M | -82.10M | -16.53M | -36.57M | -42.22M | -759.93M | -1443.99M | 2.09M | -22.28M | -26.39M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 1.90M | -1.68M | -1.83M | -3.33M | 0.10M | -1.01M | -0.60M | -0.93M | | | 0.46M | 0.03M | | -0.04M | -0.03M | -5.47M | | 0.04M | -0.34M | -4.14M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.65M | -16.30M | -39.30M | -15.18M | -2.52M | -17.64M | 95.34M | | | | | 12.83M | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | -24.39M | 0.19M | 65.59M | 71.04M | -105.01M | -0.07M | 0.91M | -1.37M | -18.31M | | -0.97M | -3.30M | -39.78M | 11.88M | -0.29M | 2.40M | 2.53M | 0.54M | -1.65M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 121.51M | 49.70M | -9.94M | -2.31M | 220.09M | -4.41M | -3.11M | -1.04M | 36.64M | -4.40M | 0.82M | -17.24M | -17.02M | 12.65M | -7.77M | -8.38M | 14.68M | -6.70M | -12.31M | 8.09M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | 375.53M | -29.84M | 0.13M | 50.65M | -254.63M | -58.58M | -73.35M | -1206.56M | 831.51M | -48.60M | -49.56M | -107.85M | 79.28M | -33.77M | -83.24M | -792.33M | -1393.04M | -0.77M | -39.96M | -23.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | 29.63M | 4.76M | -5.67M | -1.83M | -3.80M | 7.21M | 11.71M | -10.81M | 15.20M | 7.26M | -3.38M | -2.87M | 11.24M | 0.89M | 2.04M | 1.20M | 0.37M | -2.29M | 3.55M | 1.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | 47.20M | -136.03M | -42.88M | 43.19M | -673.90M | -132.45M | -103.88M | 0.60M | -116.50M | -52.65M | -40.98M | -104.98M | -12.25M | -30.49M | -94.24M | -789.44M | -1262.92M | 1.32M | -39.05M | -29.92M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | -6.72M | 7.04M | 6.00M | -2.93M | 39.57M | 7.69M | 7.83M | -1.53M | 18.89M | 15.66M | 2.83M | -12.28M | 16.37M | 5.05M | -0.82M | -4.10M | 5.66M | 1.81M | 1.95M | 1.56M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | 345.90M | -34.60M | 5.80M | 52.48M | -250.82M | -65.79M | -85.06M | -1195.75M | 816.31M | -55.86M | -46.18M | -104.98M | 68.04M | -34.65M | -85.28M | -793.53M | -1393.41M | 1.51M | -43.51M | -25.23M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | 345.90M | -34.60M | 5.80M | 52.48M | -250.82M | -65.79M | -85.06M | -1195.75M | 816.31M | -55.86M | -46.18M | -104.98M | 68.04M | -34.65M | -85.28M | -793.53M | -1393.41M | 1.51M | -43.51M | -25.23M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | 345.90M | -34.60M | 5.80M | 52.48M | -250.82M | -65.79M | -85.06M | -1195.75M | 816.31M | -55.86M | -46.18M | -104.98M | 68.04M | -34.65M | -85.28M | -793.53M | -1393.41M | 1.51M | -43.51M | -25.23M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | 345.90M | -34.60M | 5.80M | 52.48M | -250.82M | -65.79M | -85.06M | -1195.75M | 816.31M | -55.86M | -46.18M | -104.98M | 68.04M | -34.65M | -85.28M | -793.53M | -1393.41M | 1.51M | -43.51M | -25.23M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | 12.83 | -0.77 | 0.13 | 1.08 | -5.21 | -1.14 | -1.39 | -19.43 | 13.21 | -0.81 | -0.63 | -1.39 | 0.92 | -0.40 | -0.99 | -8.74 | -15.65 | 0.01 | -0.39 | -0.22 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 12.83 | -0.77 | 0.13 | 1.07 | -5.21 | -1.14 | -1.39 | -19.43 | 13.21 | -0.81 | -0.63 | -1.39 | 0.92 | -0.40 | -0.99 | -8.74 | -15.65 | 0.01 | -0.39 | -0.22 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | 26.95M | 44.94M | 46.03M | 48.57M | 48.12M | 57.53M | 61.17M | 61.55M | 61.80M | 69.12M | 73.08M | 75.44M | 74.26M | 87.54M | 86.50M | 90.83M | 89.03M | 106.03M | 110.34M | 112.68M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | 26.95M | 44.94M | 46.03M | 48.85M | 48.12M | 57.53M | 61.17M | 61.55M | 61.80M | 69.12M | 73.08M | 75.44M | 74.26M | 87.54M | 86.50M | 90.83M | 89.03M | 106.03M | 110.34M | 112.68M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | 26.95M | 46.07M | 46.65M | 49.77M | 53.27M | 60.10M | 61.32M | 61.79M | 65.67M | 72.33M | 73.29M | 77.40M | 83.19M | 87.54M | 92.93M | 98.34M | 106.07M | 111.83M | 116.52M | 116.55M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -73.69M | -69.37M | -55.53M | -18.08M | -467.42M | -21.18M | -51.79M | -1206.74M | -89.98M | -34.36M | -41.76M | -82.10M | -16.53M | -36.57M | -42.22M | -759.93M | -1443.99M | 2.09M | -22.28M | -26.39M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 26.43M | 61.30M | 56.09M | 26.59M | 26.98M | 3.40M | 59.21M | 72.62M | 36.51M | 73.41M | 73.72M | 73.44M | 42.54M | 74.43M | 72.64M | 71.52M | 35.00M | 2.90M | 30.51M | 28.61M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | 7.89% | -15.96% | -4,500.79% | -3.61% | 1.49% | -12.31% | -15.97% | 0.90% | 1.83% | -14.95% | 6.82% | 2.66% | 14.18% | -2.62% | -2.45% | -0.15% | -0.03% | 295.98% | -8.87% | -8.49% |