|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79M | | 11.29M | 11.50M | 11.59M | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.33M | 8.27M | 51.63M | 21.82M | 27.92M | 12.73M | 7.50M | 11.64M | 4.77M | 13.39M | 8.04M | 18.58M | 13.16M | 10.70M | 8.86M | 5.39M | 6.18M | 21.03M | 5.89M | 20.55M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.15M | 0.16M | 0.18M | 0.36M | 0.51M | 0.31M | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.15M | 0.16M | 0.18M | 0.36M | 0.51M | 0.31M | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.58M | 0.72M | 0.65M | 0.68M | 0.77M | 0.80M | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.16M | 0.04M | | | 0.34M | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.91M | 0.23M | 0.36M | 0.22M | 0.10M | 0.04M | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 1.56M | 1.11M | 1.04M | 0.90M | 0.87M | 1.18M | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 1.34M | 2.59M | 2.23M | 2.81M | 2.23M | 1.86M | 0.53M | 1.40M | 1.02M | 2.19M | 1.37M | 2.01M | 1.08M | 0.55M | 0.79M | 0.91M | 0.63M | 0.52M | 0.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.97M | 51.75M | 50.49M | 42.81M | 32.00M | 24.54M | 24.57M | 17.35M | 8.84M | 14.42M | 11.58M | 19.95M | 16.04M | 12.20M | 9.42M | 6.18M | 7.70M | 21.92M | 20.90M | 21.34M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.94M | 15.78M | 15.93M | 15.93M | 11.07M | 10.89M | 10.26M | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 5.00M | 2.17M | 0.26M | | 0.25M | 0.17M | 0.07M | 0.07M | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.62M | 20.51M | 27.40M | 29.16M | 24.14M | 23.77M | 22.92M | 8.94M | 8.89M | 8.84M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M | 8.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.59M | 72.26M | 77.89M | 71.97M | 56.13M | 48.31M | 47.49M | 26.29M | 17.73M | 23.26M | 20.39M | 28.77M | 24.86M | 21.01M | 18.24M | 14.99M | 16.52M | 30.74M | 29.72M | 30.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 2.23M | 2.12M | 2.71M | 2.40M | 2.00M | 1.26M | 1.40M | 1.21M | 1.03M | 1.34M | 1.27M | 0.81M | 0.40M | 0.67M | 0.33M | 0.83M | 0.53M | 0.54M | 0.93M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M | 2.23M | 2.12M | 2.71M | 2.40M | 2.00M | 1.26M | 1.40M | 1.21M | 1.03M | 1.34M | 1.27M | 0.81M | 0.40M | 0.67M | 0.33M | 0.83M | 0.53M | 0.54M | 0.93M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 5.33M | 6.52M | 4.32M | 4.26M | 4.40M | 2.53M | 1.42M | 1.85M | 1.79M | 2.44M | 1.34M | 1.74M | 1.64M | 0.88M | 1.01M | 1.15M | 2.04M | 2.62M | 2.45M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | | | | 0.34M | | | | 0.32M | | | | 0.29M | | | | 0.03M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.76M | 8.78M | 8.80M | 8.81M | 9.89M | 7.89M | 5.36M | 3.32M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.73M | 1.07M | 1.18M | 1.14M | 1.36M | 0.10M | 0.05M | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.24M | 1.24M | 1.21M | 1.19M | 1.15M | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.19M | 17.07M | 18.51M | 17.03M | 17.69M | 15.65M | 13.77M | 9.46M | 4.22M | 3.57M | 4.51M | 3.34M | 3.27M | 2.76M | 2.65M | 1.99M | 2.63M | 3.21M | 3.81M | 4.03M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.37M | 6.95M | 5.01M | 3.04M | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.15M | 1.12M | 1.09M | 1.06M | 1.04M | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 3.28M | | | 0.73M | 0.73M | 0.72M | 0.72M | 0.72M | 0.65M | 0.65M | 0.65M | 0.65M | 0.65M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | 3.94M | 3.75M | 3.58M | 3.36M | 3.23M | 2.96M | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 85.98M | 85.29M | 84.61M | 0.85M | 0.83M | 7.10M | 1.79M | | 1.38M | 1.78M | 2.78M | 2.33M | 2.08M | 1.06M | 0.88M | 0.76M | 1.85M | 2.38M | 1.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.45M | 29.30M | 28.50M | 25.63M | 22.14M | 19.94M | 18.57M | 10.26M | 7.31M | 3.57M | 4.51M | 9.66M | 9.80M | 9.29M | 9.17M | 8.52M | 9.13M | 9.71M | 10.31M | 10.52M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.58M | 115.28M | 113.79M | 110.24M | 22.99M | 20.77M | 25.67M | 12.05M | 7.31M | 4.95M | 6.29M | 12.44M | 12.13M | 11.37M | 10.23M | 9.40M | 9.89M | 11.56M | 12.68M | 11.68M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.14M | 15.73M | 13.80M | 11.85M | 9.89M | 7.89M | 5.36M | 3.32M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.99M | -43.02M | -35.89M | -38.27M | 33.14M | 27.23M | 21.81M | 14.24M | 10.42M | 18.31M | 14.11M | 16.33M | 12.73M | 9.64M | 8.00M | 5.60M | 6.63M | 19.18M | 17.04M | 18.48M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.99M | -43.02M | -35.89M | -38.27M | 33.14M | 27.23M | 21.81M | 14.24M | 10.42M | 18.31M | 14.11M | 16.33M | 12.73M | 9.64M | 8.00M | 5.60M | 6.63M | 19.18M | 17.04M | 18.48M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.59M | 72.26M | 77.89M | 71.97M | 56.13M | 48.31M | 47.49M | 26.29M | 17.73M | 23.26M | 20.39M | 28.77M | 24.86M | 21.01M | 18.24M | 14.99M | 16.52M | 30.74M | 29.72M | 30.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -457.29M | -465.67M | -473.58M | -482.26M | -411.60M | -418.35M | -425.83M | -433.98M | -438.35M | -439.71M | -444.23M | -448.18M | -452.01M | -455.36M | -457.23M | -459.82M | -463.31M | -467.75M | -471.52M | -474.08M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 1.83M | 0.09M | 2.03M | 1.64M | 0.09M | 0.08M | 0.09M | 0.09M | 0.08M | 0.09M | 0.18M | 0.22M | 0.22M | 0.21M | 0.14M | 0.24M | 0.24M | 0.27M | 0.47M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | 5.97M | 6.84M | 7.36M | 7.37M | 7.41M | 8.24M | 10.92M | 10.99M | 16.95M | 16.95M | 16.99M | 16.99M | 17.03M | 17.03M | 17.10M | 20.52M | 45.59M | 49.33M | 50.05M |