|
Net Income (Quarter)
|
4.75B | 6.78B | 6.25B | 0.02B | 6.50B | 5.77B | 5.61B | 0.02B | 5.13B | 5.65B | 4.96B | 20,841.26B | 2.32B | 31,342.00B | 38,189.00B | | | | |
|
Depreciation and Depletion (Quarter)
|
2.96B | 3.08B | | | 3.35B | | | | | | | | | | | | | | |
|
Deferred Taxes (Quarter)
|
0.01B | -0.50B | 0.09B | -0.00B | -0.35B | -0.23B | -0.21B | -0.00B | 0.02B | -0.01B | 0.25B | -0.22B | | 340.00B | 1,721.00B | | | | |
|
Gains from Investment Securities (Quarter)
|
-0.97B | -1.00B | -1.28B | -0.01B | -0.66B | -1.77B | -1.10B | -0.01B | -1.37B | 4.04B | 1.19B | | | | | 143.00B | 273.00B | 361.00B | 156.00B |
|
Non-cash Items (Quarter)
|
8.64B | 16.18B | 26.57B | 0.04B | 8.00B | 16.31B | 25.08B | 0.03B | 8.82B | 18.32B | 27.78B | | | | | | | | |
|
Change in Working Capital (Quarter)
|
0.06B | 0.06B | 0.09B | 0.00B | 0.08B | 0.17B | 0.09B | 0.00B | 0.07B | 0.13B | 0.09B | 167.71B | 0.02B | | | | | | |
|
Cash from Operations (Quarter)
|
7.25B | 6.18B | 8.83B | 0.03B | 6.99B | 6.16B | 7.34B | 0.03B | 7.14B | 7.99B | 7.75B | 30,530.12B | | | | | | | |
|
Amortization (Quarter)
|
1.90B | 6.83B | 2.35B | -0.01B | -1.36B | 6.72B | -12.42B | -0.01B | 1.31B | 6.73B | -12.08B | 4.63B | | 23,948.00B | 29,172.00B | 2,360.00B | 2,180.00B | 1,886.00B | 2,423.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
2.96B | 3.08B | | | 3.35B | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
-5.03B | -5.15B | -4.88B | -0.02B | -4.36B | -3.44B | -3.10B | -0.01B | -2.78B | 7.69B | 2.94B | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | | | | | | | | |
|
Change in Intangibles (Quarter)
|
-0.00B | -0.00B | -0.46B | -0.00B | -0.02B | -0.08B | -0.51B | -0.00B | -0.07B | 0.28B | 0.15B | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | -0.11B | -0.00B | -0.00B | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | 0.00B | | | | 0.00B | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-5.98B | -5.01B | -6.14B | -0.02B | -4.98B | -3.39B | -3.74B | -0.02B | -3.13B | 8.69B | 3.35B | 14,496.10B | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
-1.78B | 0.55B | -3.33B | -0.01B | -2.64B | -1.23B | -2.97B | -0.01B | -2.43B | 10.51B | 5.61B | 15,525.31B | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | -0.01B | | | | -0.01B | -0.25B | -2.76B | 9.10B | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | -0.00B | | | | -0.00B | | | | | | | | | | | |
|
Beginning Cash Balance (Quarter)
|
-0.12B | | | -0.00B | | | | -0.00B | -0.01B | -0.04B | -0.03B | | | | | | | | |
|
Free Cash Flow (Quarter)
|
12.28B | 11.33B | 13.71B | 0.05B | 11.35B | 9.60B | 10.44B | 0.04B | 9.93B | 0.30B | 4.82B | 30,530.12B | | | | | | | |
|
Net Cash Flow (Quarter)
|
-0.51B | 1.72B | -0.64B | 0.00B | -0.64B | 1.54B | 0.64B | 0.00B | 1.58B | 27.19B | 16.71B | 60,551.52B | | | | | | | |