|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3,976.00B | 25,145.00B | 239,680.00B | 172,850.00B | 3,802.00B | 17,439.00B | 18,242.00B | 234,770,000,000.00B | 302,570.00B | 20,589.00B | 287,120.00B | 0.04B | 260,480.00B | 249,840,000,000.00B | 31,947.00B | 527,660.00B | 369,780,000,000.00B | 2.03B | 447,170,000,000.00B | 9,097.00B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 399.00B | 0.01B | 0.01B | 0.01B | 223.00B | 0.01B | 802.00B | 0.05B | 0.01B | 0.00B | 0.01B | 427.00B | 0.03B | 0.03B | 0.01B | 0.03B | 0.04B | 0.01B | 0.05B | 895.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4,375.00B | 25,145.01B | 239,680.01B | 172,850.01B | 4,025.00B | 17,439.01B | 19,044.00B | 234,770,000,000.05B | 302,570.01B | 20,589.00B | 287,120.01B | 427.04B | 260,480.03B | 249,840,000,000.03B | 31,947.01B | 527,660.03B | 369,780,000,000.04B | 2.04B | 447,170,000,000.05B | 9,992.00B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | | | | 0.81B | 0.82B | | | 0.61B | | 0.57B | | | 0.71B | | | 0.80B | | 0.68B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00B | 6.00B | 0.00B | 0.00B | 6.00B | | 8.00B | 0.00B | 0.00B | 6.00B | 0.00B | 32.00B | 0.00B | 0.00B | 25.00B | 0.00B | 0.00B | 18.00B | 0.00B | 10.00B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.69B | | | | 0.81B | 8.82B | | | 6.61B | | 32.57B | | | 25.71B | | | 18.80B | | 10.68B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | | | 0.04B | 0.07B | | | 0.06B | | 0.07B | | | 0.07B | | | 0.07B | | 0.05B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00B | 14.00B | | 0.00B | 41.00B | 0.23B | 0.21B | 0.00B | 0.00B | 13.00B | 0.00B | 13.00B | 0.00B | 0.00B | 34.00B | 0.00B | 0.00B | 38.00B | 0.00B | 30.00B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98B | | | | 2.95B | 3.31B | | | 4.30B | | 3.54B | | | 3.61B | | | 3.92B | | 3.70B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.94B | | | | 11.03B | 11.33B | | | 11.45B | | 11.02B | | | 11.61B | | | 11.10B | | 9.80B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.16B | 0.01B | | | 0.01B | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | | | | 0.46B | 0.49B | | | 0.53B | | 0.53B | | | 0.57B | | | 0.59B | | 0.55B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | | | | 0.46B | 0.49B | | | 0.53B | | 0.53B | | | 0.57B | | | 0.59B | | 0.55B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | | | 0.20B | 0.27B | | | 0.27B | | 0.28B | | | 0.27B | | | 0.21B | | 0.40B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 62.00B | 840.00B | 0.06B | 0.06B | 1,025.00B | 0.02B | 69.00B | 0.27B | 0.67B | 62.00B | 0.00B | 17.00B | 0.00B | 0.00B | 14.00B | 0.00B | 0.00B | 53.00B | 0.00B | 19.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.34B | | | | 13.98B | 14.19B | | | 15.08B | | 14.12B | | | 15.00B | | | 14.68B | | 13.52B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7,188.00B | 7,130.00B | 467,080.00B | 422,990.00B | 7,130.00B | 16.93B | 0.01B | 0.76B | 1.12B | 19.92B | 1,347,050.00B | 12,668.00B | 823,870.00B | 798,110.00B | 0.01B | 1.06B | 0.98B | 17.28B | 1.00B | 17.99B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,941.00B | -3037.00B | -0.19B | 0.17B | -3037.00B | 1.03B | 2,364.00B | 0.21B | 0.14B | 1,696.00B | 0.14B | -1728.00B | -0.11B | -0.13B | -2677.00B | -0.23B | 0.21B | 2,479.00B | -0.12B | -2707.00B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -18.00B | -17.00B | -0.00B | -0.00B | -17.00B | | -87.00B | -0.01B | | | | -38.00B | | | -47.00B | -0.00B | -0.00B | -47.00B | -0.00B | -72.00B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2,923.00B | -3054.00B | -0.19B | 0.17B | -3054.00B | 1.03B | 2,277.00B | 0.20B | 0.14B | 1,696.00B | 0.14B | -1766.00B | -0.11B | -0.13B | -2724.00B | -0.23B | 0.20B | 2,432.00B | -0.12B | -2779.00B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -704.00B | -709.00B | -0.04B | -0.05B | -709.00B | 0.92B | -759.00B | -0.06B | -0.05B | -703.00B | -0.05B | -657.00B | -0.04B | -0.03B | -549.00B | -0.03B | -0.03B | -254.00B | -0.00B | -373.00B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -368.00B | -111.00B | -0.00B | -0.00B | -163.00B | | -79.00B | -0.00B | -0.00B | -66.00B | -0.00B | -70.00B | -0.00B | -0.00B | -55.00B | -0.00B | 0.00B | -70.00B | -0.00B | -365.00B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -520.00B | -430.00B | -0.02B | -0.02B | -513.00B | 1.59B | -746.00B | -0.02B | -0.02B | -402.00B | -0.02B | -413.00B | -0.02B | -0.01B | -262.00B | -0.01B | -0.01B | -155.00B | -0.01B | 1.06B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | | | 0.39B | | 0.31B | | | 0.35B | | | 0.34B | | 0.36B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.11B | 0.09B | | | 0.11B | | 0.18B | | | 0.15B | | | 0.05B | | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -8.00B | -11.00B | -0.00B | -0.00B | -11.00B | 0.54B | -2.00B | -0.00B | -0.00B | -12.00B | -0.00B | -38.00B | -0.00B | -0.01B | 0.45B | | | 0.48B | | 0.48B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22B | | | | 4.42B | 4.88B | | | 4.82B | | 4.51B | | | 4.64B | | | 4.77B | | 0.03B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.35B | | | | 3.23B | -1073.00B | | | -1212.00B | | 1.76B | | | 1.80B | | | 1.58B | | 1.56B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.06B | 0.07B | | | 0.09B | | 0.10B | | | 0.17B | | | 0.15B | | 0.17B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | | | | 0.58B | 0.92B | | | 0.81B | | 0.66B | | | 0.74B | | | 0.72B | | 0.78B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.09B | 0.04B | | | 0.06B | | 0.07B | | | 0.06B | | | 0.06B | | 0.07B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | | | 0.73B | | 0.88B | | | 0.96B | | | 1.15B | | -187.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -296.00B | -284.00B | -0.02B | -0.01B | -284.00B | 0.04B | -176.00B | -0.00B | -0.00B | -4.00B | -0.00B | -33.00B | -0.00B | -0.00B | -1.00B | -0.00B | -0.00B | -2.00B | -0.00B | -6.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -5362.00B | 2.96B | -353509.98B | -325599.99B | -6235.00B | 4.07B | 4.05B | -289140.00B | -228150.00B | 4.37B | -235820.00B | 3.56B | -187670.00B | -0.20B | 3.83B | -0.30B | -267400.00B | 3.75B | -160460.00B | 3.79B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -5658.00B | -6519.00B | -353510.00B | -325600.00B | -6519.00B | 8.49B | -5026.00B | -289140.00B | -228150.00B | -3985.00B | -235820.00B | -3899.00B | -187670.00B | -0.20B | -0.00B | -0.30B | -267400.00B | -0.00B | -160460.00B | -4119.00B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -520.00B | -427.65B | -0.02B | -0.02B | -513.00B | 4.82B | -1819.00B | -0.02B | -0.02B | -1614.00B | -0.02B | -411.24B | -0.02B | -0.01B | -260.20B | -0.01B | -0.01B | -153.41B | -0.01B | 2.63B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.13B | | | | 7.19B | 7.29B | | | 10.19B | | 9.57B | | | 10.15B | | | 8.82B | | 7.80B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1,530.00B | 611.00B | 0.11B | 0.10B | 1,218.00B | 7.19B | 5,023.00B | 0.47B | 0.90B | 15,937.00B | 1.11B | 8,769.00B | 0.64B | 0.60B | 9,190.00B | 0.76B | 0.72B | 14,211.00B | 0.84B | 13,871.00B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7,188.00B | 7,130.00B | 467,080.00B | 422,990.00B | 7,130.00B | 16.93B | 0.01B | 0.76B | 1.12B | 19.92B | 1,347,050.00B | 12,668.00B | 823,870.00B | 798,110.00B | 0.01B | 1.06B | 0.98B | 17.28B | 1.00B | 17.99B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | -0.26B | | | 0.14B | | 7.82B | | | -0.09B | | | 8.34B | | 7.32B |