|
Cash & Equivalents (Quarter)
|
| 0.24M | 0.07M | 0.00M | 0.00M | 0.00M | 0.04M | 0.09M | 0.01M | 0.02M | 0.13M | 0.08M | 0.34M | 0.06M | 0.04M | 0.01M | 0.20M | 0.14M | 0.01M | 0.00M | 0.05M | 0.03M | 0.03M | 0.15M | 0.05M | 0.30M | 0.17M | 0.06M | 0.00M | 0.00M | 0.00M | 0.09M | 653.00 | 0.08M | 0.08M | 0.02M | 0.00M | 584.00 | 0.03M | 1.00M | 0.01M | 0.01M | 0.03M |
|
Cash & Current Investments (Quarter)
|
| 0.24M | 0.07M | 0.00M | 0.00M | 0.00M | 0.04M | 0.09M | 0.01M | 0.02M | 0.13M | 0.08M | 0.34M | 0.06M | 0.04M | 0.01M | 0.20M | 0.14M | 0.01M | 0.00M | 0.05M | 0.03M | 0.03M | 0.15M | 0.05M | 0.30M | 0.17M | 0.06M | 0.00M | 0.00M | 0.00M | 0.09M | 653.00 | 0.08M | 0.08M | 0.02M | 0.00M | 584.00 | 0.03M | 1.00M | 0.01M | 0.01M | 0.03M |
|
Receivables - Net (Quarter)
|
0.07M | 0.04M | 0.04M | 0.07M | 0.09M | 0.04M | 0.05M | 0.12M | 0.08M | 0.12M | 0.08M | 0.13M | 0.26M | 0.13M | 0.31M | 0.21M | 0.33M | 0.19M | 0.32M | 0.27M | 0.31M | 0.54M | 0.44M | 0.11M | 0.09M | | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 0.19M | 0.01M | 0.01M | 0.19M | | | 0.19M | 0.08M | 0.04M | 0.11M | 0.04M | 0.12M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 200.00 | 0.49M | 0.49M | 0.49M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
0.07M | 0.04M | 0.04M | 0.07M | 0.09M | 0.04M | 0.05M | 0.12M | 0.08M | 0.12M | 0.08M | 0.13M | 0.26M | 0.13M | 0.31M | 0.21M | 0.33M | 0.19M | 0.32M | 0.27M | 0.31M | 0.54M | 0.44M | 0.13M | 0.09M | | 0.00M | 0.01M | 0.50M | 0.49M | 0.49M | 0.19M | 0.01M | 0.01M | 0.19M | | | 0.19M | 0.08M | 0.04M | 0.11M | 0.04M | 0.12M |
|
Inventory (Quarter)
|
| | | 0.22M | | 0.09M | 0.11M | 0.06M | 0.05M | 0.22M | 0.12M | 0.16M | 0.05M | 0.16M | 0.08M | 0.40M | 0.40M | 0.36M | 0.23M | 0.11M | 0.04M | 0.02M | 0.04M | 0.02M | 0.44M | 0.43M | 0.07M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.11M | | | | 0.08M | 0.35M | 0.61M | 1.20M | 1.69M |
|
Prepaid Assets (Quarter)
|
0.46M | 0.32M | 0.16M | 0.51M | 0.28M | 0.11M | 0.09M | 0.22M | 0.29M | 0.15M | 0.20M | 0.32M | 0.33M | 0.32M | 0.28M | 0.23M | 0.20M | 0.13M | 0.20M | 0.48M | 0.65M | 1.28M | 1.90M | 0.59M | 0.60M | 1.49M | 0.35M | | | | | | | 0.01M | | 0.01M | 0.17M | 0.48M | 2.05M | 1.23M | 0.71M | 0.22M | 0.02M |
|
Current Assets (Quarter)
|
| | | 0.81M | | 0.44M | 0.49M | 0.49M | 0.48M | 0.50M | 0.53M | 0.68M | 0.99M | 0.68M | 0.71M | 0.85M | 1.13M | 0.82M | 0.76M | 0.75M | 1.04M | 1.14M | 1.64M | 0.87M | 1.17M | 1.95M | 0.59M | 0.18M | 0.14M | 0.13M | 0.12M | 0.09M | 0.13M | 0.20M | 0.19M | 0.03M | 0.17M | 0.48M | 2.52M | 3.01M | 2.05M | 2.24M | 2.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.01M | | 0.00M | 0.00M | 0.00M | 648.00 | 648.00 | 551.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 701.00 | 633.00 | 416.00 | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.38M | 0.41M | 0.41M |
|
Intangibles (Quarter)
|
| | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 860.00 | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | 0.01M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 860.00 | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | 0.01M | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | | | | 16.19M | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.00M | 0.00M | 0.00M | | 0.09M | 0.00M | 0.00M | 0.02M | 0.02M | 0.00M | 0.02M | 0.00M | 0.00M | 0.00M | 0.02M | 0.08M | 0.07M | 0.00M | 0.17M | 0.82M | 0.01M | 0.81M | 0.01M | 0.03M | 0.28M | 1.51M | 0.03M | 0.57M | 0.16M | 0.57M | 0.11M | 0.01M | 0.07M | 0.23M | 0.01M | 0.21M | 0.19M | 0.27M | 0.39M | 0.61M | 0.06M | 0.14M |
|
Non-Current Assets (Quarter)
|
| | | 0.05M | | 0.09M | 0.08M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.08M | 0.07M | 0.07M | 0.17M | 0.82M | 0.78M | 0.81M | 0.93M | 1.18M | 0.34M | 1.56M | 0.04M | 0.04M | 0.16M | 0.14M | 0.11M | 0.09M | 0.07M | 0.23M | 0.23M | 0.21M | 0.19M | 0.17M | 0.39M | 1.41M | 1.39M | 1.35M |
|
Assets (Quarter)
|
| | | 0.86M | | 0.53M | 0.57M | 0.51M | 0.50M | 0.52M | 0.55M | 0.70M | 1.00M | 0.70M | 0.73M | 0.87M | 1.21M | 0.89M | 0.82M | 0.93M | 1.86M | 1.92M | 2.45M | 1.80M | 2.34M | 2.29M | 2.15M | 0.23M | 0.18M | 0.29M | 0.26M | 0.21M | 0.22M | 0.28M | 0.42M | 0.26M | 0.38M | 0.67M | 2.70M | 3.40M | 3.46M | 3.63M | 3.34M |
|
Accounts Payables (Quarter)
|
| | | 0.68M | | 0.01M | 0.34M | 0.00M | 0.02M | 0.52M | 0.54M | 0.62M | 0.01M | 0.00M | 0.82M | 0.01M | 0.01M | 0.01M | 1.27M | 0.02M | 0.99M | 0.17M | 1.04M | 1.02M | 1.25M | 1.31M | 0.24M | 0.13M | 0.08M | 0.08M | 0.15M | 1.06M | 1.39M | 1.46M | 1.33M | 0.92M | 1.01M | 1.06M | 1.06M | 1.23M | 1.57M | 1.78M | 1.47M |
|
Notes Payables (Quarter)
|
| | | 0.23M | | 600.00 | 0.25M | 0.49M | 0.50M | 0.03M | 0.50M | | 600.00 | 0.03M | 600.00 | 0.05M | 0.07M | | 0.42M | 0.07M | | 0.07M | 0.78M | 0.25M | 0.21M | | 1.11M | 1.06M | 0.12M | 0.02M | 0.76M | 0.70M | 1.32M | 0.51M | 1.09M | 1.03M | 0.25M | 0.78M | 1.03M | 1.09M | 0.18M | 0.89M | 0.77M |
|
Payables (Quarter)
|
| | | 0.91M | | 0.01M | 0.59M | 0.49M | 0.51M | 0.55M | 1.03M | 0.62M | 0.01M | 0.04M | 0.82M | 0.06M | 0.08M | 0.01M | 1.69M | 0.09M | 0.99M | 0.24M | 1.82M | 1.26M | 1.47M | 1.31M | 1.35M | 1.19M | 0.20M | 0.10M | 0.92M | 1.76M | 2.71M | 1.97M | 2.42M | 1.95M | 1.26M | 1.84M | 2.09M | 2.32M | 1.75M | 2.67M | 2.24M |
|
Accumulated Expenses (Quarter)
|
| | | 0.01M | | 4.00 | 0.12M | | | | | | | | | | | | | | | | | | | | 0.09M | | | | | 0.20M | | | 0.25M | 0.50M | 0.45M | 0.32M | 0.37M | 0.37M | 0.42M | 0.42M | 0.44M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | |
|
Short term Debt (Quarter)
|
| | | 0.02M | | 0.02M | | | | 0.02M | 0.00M | 0.00M | | 0.00M | | | | | | 0.61M | 1.33M | 0.55M | 0.28M | 0.30M | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.06M | 0.04M | 0.05M | 0.03M | 0.03M | 0.08M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.17M | 0.18M | 0.19M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.00 | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 0.89M | | 1.09M | 1.03M | 0.99M | 1.01M | 1.07M | 1.67M | 1.98M | 1.23M | 1.98M | 2.10M | 2.32M | 2.83M | 3.07M | 3.21M | 3.90M | 3.47M | 3.36M | 2.99M | 3.30M | 3.60M | 4.30M | 4.80M | 3.81M | 4.06M | 4.83M | 5.26M | 3.47M | 4.62M | 6.15M | 6.91M | 7.40M | 7.63M | 6.33M | 7.01M | 8.94M | 9.18M | 11.27M | 11.98M |
|
Non-Current Debt (Quarter)
|
0.20M | 0.23M | 0.23M | 0.23M | 0.23M | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 0.50M | 0.21M | | 0.30M | 0.20M | 0.18M | 0.11M | 0.08M | 0.12M | 0.07M | 0.22M | | | | | | 0.10M | 0.10M | | |
|
Convertible Debt (Quarter)
|
| | | | | 0.10M | 0.06M | 0.15M | 0.33M | 0.68M | 0.15M | 0.15M | 1.07M | 0.15M | 0.23M | 0.23M | 0.15M | | | 0.02M | 0.06M | 0.05M | 0.08M | 0.09M | 0.08M | 0.02M | 0.02M | | 0.03M | 0.03M | 1.38M | 1.63M | 1.32M | 0.50M | 1.47M | 1.02M | 0.74M | 0.66M | 0.70M | 0.45M | 0.45M | 0.05M | 0.74M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 249.00 | 0.00M | 0.00M | 0.01M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.39M | 0.39M | 0.39M | | | | 1.08M | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.06M | | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | | | | | | | 0.04M | 0.04M | 0.03M | 0.13M | 0.14M | 0.12M | 0.17M | 0.08M | 0.10M | 0.79M | 0.74M | 0.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.21M | 0.02M | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 0.23M | | 0.10M | 0.06M | 0.15M | 0.33M | 0.68M | 0.15M | 0.15M | 1.07M | 0.15M | 0.27M | 0.51M | 0.15M | 0.04M | 0.04M | 0.05M | 1.16M | 0.58M | 0.86M | 0.86M | 0.60M | 0.32M | 0.32M | 0.31M | 0.29M | 0.19M | 0.19M | 2.27M | 1.87M | 0.87M | 0.26M | 0.39M | 0.25M | 0.60M | 0.73M | 0.81M | 1.68M | 0.79M | 0.69M |
|
Total Liabilities (Quarter)
|
| | | 1.12M | | 1.19M | 1.08M | 1.14M | 1.34M | 1.75M | 1.82M | 2.14M | 2.30M | 2.14M | 2.37M | 2.83M | 2.98M | 3.11M | 3.25M | 3.95M | 4.64M | 3.94M | 3.85M | 4.16M | 4.21M | 4.62M | 5.12M | 4.12M | 4.35M | 5.02M | 5.45M | 5.74M | 6.49M | 7.01M | 7.17M | 7.80M | 7.88M | 6.93M | 7.73M | 9.74M | 10.86M | 12.06M | 12.67M |
|
Total Debt (Quarter)
|
0.20M | 0.23M | 0.23M | 0.25M | 0.23M | 0.02M | | | | 0.02M | 0.00M | 0.00M | | 0.00M | | | | | | 0.61M | 1.83M | 1.05M | 0.78M | 0.80M | 0.21M | | 0.30M | 0.20M | 0.18M | 0.11M | 0.08M | 0.12M | 0.07M | 0.22M | | | | | | 0.10M | 0.10M | | |
|
Common Equity (Quarter)
|
| | | 16.76M | | -0.67M | -0.51M | -0.63M | -0.84M | -1.24M | -1.27M | -1.43M | -1.26M | -1.67M | -1.64M | -1.96M | -1.78M | -2.22M | -2.43M | -3.03M | -2.77M | -2.01M | -1.40M | -2.36M | 6.43M | 6.12M | 5.48M | -3.89M | -4.17M | -4.73M | -5.19M | -5.53M | -6.27M | -6.74M | -6.75M | -7.45M | -7.49M | -6.26M | -5.03M | -6.35M | -7.40M | -8.43M | -9.33M |
|
Shareholder's Equity (Quarter)
|
| | | 0.02M | | -0.67M | -0.51M | -0.63M | -0.84M | -1.24M | -1.27M | -1.43M | -1.26M | -1.67M | -1.64M | -1.96M | -1.78M | -2.22M | -2.43M | -3.03M | -2.77M | -2.01M | -1.40M | -2.36M | 6.43M | 6.12M | 5.48M | -3.89M | -4.17M | -4.73M | -5.19M | -5.53M | -6.27M | -6.74M | -6.75M | -7.45M | -7.49M | -6.26M | -5.03M | -6.35M | -7.40M | -8.43M | -9.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.86M | | 0.53M | 0.57M | 0.51M | 0.50M | 0.52M | 0.55M | 0.70M | 1.00M | 0.70M | 0.73M | 0.87M | 1.21M | 0.89M | 0.82M | 0.93M | 1.86M | 1.92M | 2.45M | 1.80M | 2.34M | 2.29M | 2.15M | 0.23M | 0.18M | 0.29M | 0.26M | 0.21M | 0.22M | 0.28M | 0.42M | 0.26M | 0.38M | 0.67M | 2.70M | 3.40M | 3.46M | 3.63M | 3.34M |
|
Retained Earnings (Quarter)
|
| | | -17.80M | | -19.65M | -20.45M | -21.07M | -21.55M | -22.17M | -22.54M | -24.00M | -24.42M | -24.00M | -26.00M | -27.53M | -28.67M | -29.92M | -30.70M | -32.43M | -35.93M | -39.53M | -40.76M | -42.99M | -45.27M | -46.68M | -49.10M | -60.37M | -61.41M | -62.83M | -63.77M | -64.77M | -65.35M | -65.85M | -66.59M | -66.92M | -67.07M | -68.15M | -71.57M | -77.10M | -78.70M | -79.94M | -80.86M |
|
Preferred Shares (Quarter)
|
| | | | | | | 61.00 | 71.00 | 76.00 | 76.00 | 76.00 | 76.00 | 76.00 | 76.00 | 76.00 | 76.00 | 76.00 | 76.00 | 76.00 | | 10.00 | 10.00 | | | | | | | | | 10.00 | | | | 10.00 | 10.00 | 10.00 | | | | | |