|
Net Income (Quarter)
|
| -0.01M | -0.03M | -0.31M | -0.45M | -0.04M | -0.04M | -0.05M | -0.27M | -0.43M | -0.11M | -0.71M | -0.19M | -0.03M | -0.05M | -0.06M | -0.14M | -0.04M | -0.03M | 0.11M | -0.04M | -0.06M | -0.02M | 0.66M | -0.08M | -0.11M | -0.09M | 0.19M |
|
Share-based Compensation (Quarter)
|
208.00 | | 50.00 | 0.05M | | | | | | | -0.33M | 0.33M | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | 837.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | 836.00 | | | | | | | | |
|
Non-cash Items (Quarter)
|
208.00 | 0.00M | 50.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| -0.02M | -0.03M | -0.21M | -0.12M | 0.16M | -0.07M | -0.04M | -0.21M | -0.20M | -0.10M | -0.34M | -0.12M | -0.04M | -0.05M | 0.23M | 29.00 | 0.00M | -0.06M | 0.11M | -0.00M | 0.02M | -0.01M | -2.29M | 0.09M | -0.83M | -1.20M | -0.37M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | |
|
Change in Receivables (Quarter)
|
| | | | -0.24M | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.05M | | 0.01M | -0.02M | 3.99M | 0.44M | 0.70M | -3.42M | 4.14M |
|
Change in Account Payables (Quarter)
|
| | | | 0.02M | 0.01M | -0.01M | 0.08M | 0.01M | 0.06M | 0.01M | | | | | 0.33M | 0.13M | 0.04M | -0.04M | -0.12M | 0.03M | 0.07M | -0.00M | 0.21M | 0.60M | -0.03M | 0.02M | |
|
Change in Accured Expenses (Quarter)
|
| 0.00M | | 0.22M | -0.11M | 0.20M | -0.02M | -0.07M | 0.05M | 0.03M | 0.01M | 0.04M | 0.01M | -0.01M | | -0.10M | | | 0.01M | 0.06M | 0.00M | 0.02M | | 0.38M | 0.01M | 0.00M | 0.01M | -0.01M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | -0.01M | | | | | | -41.00 | 41.00 | | | | | | | | | 0.01M | | | | | | | 0.00M |
|
Cash from Investing Activities (Quarter)
|
| | | | -837.00 | 837.00 | | | | | | | | | | | | | | | | | 815.00 | -815.00 | | | | |
|
Cash from Financing Activities (Quarter)
|
| 0.02M | 0.03M | 0.23M | 0.11M | -0.10M | -0.00M | 0.01M | 0.23M | 0.25M | 0.10M | 0.35M | 0.13M | 0.05M | 0.05M | -0.23M | | 0.17M | -0.04M | -0.12M | | | | 2.25M | 0.19M | 0.67M | 1.05M | 0.59M |
|
Exchange Rate Effect (Quarter)
|
| | | | 0.01M | -0.06M | 0.02M | 0.09M | -0.01M | -0.06M | -0.00M | -0.01M | -0.01M | -0.01M | -0.00M | -19.00 | -29.00 | 0.00M | 0.05M | -0.06M | 0.00M | -0.02M | 0.01M | 0.06M | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | -312.00 | | | | 0.00M | 0.00M | -132.00 | -0.00M | 0.03M | 0.28M | -0.16M | -0.15M | 0.06M |
|
Free Cash Flow (Quarter)
|
| -0.02M | -0.03M | -0.21M | -0.12M | 0.16M | -0.07M | -0.04M | -0.21M | -0.20M | -0.10M | -0.34M | -0.12M | -0.04M | -0.05M | 0.23M | 29.00 | 0.00M | -0.06M | 0.11M | -0.00M | 0.02M | -0.01M | -2.29M | 0.09M | -0.83M | -1.20M | -0.37M |
|
Net Cash Flow (Quarter)
|
| | | 0.02M | -0.01M | 0.06M | -0.08M | -0.03M | 0.01M | 0.06M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | -293.00 | 29.00 | 0.17M | -0.11M | -0.02M | -0.00M | 0.02M | -0.01M | -0.03M | 0.28M | -0.16M | -0.15M | 0.22M |