|
Cash & Equivalents (Quarter)
|
| | | 312.00 | 312.00 | 312.00 | 312.00 | 312.00 | | 312.00 | 312.00 | 312.00 | 312.00 | 312.00 | 312.00 | 312.00 | 312.00 | 312.00 | 412.00 | 0.00M | 0.00M | 0.00M | | 0.03M | 0.31M | 0.15M | 0.00M | 0.06M |
|
Short-term Investments (Quarter)
|
| | | 0.17M | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | 0.17M | 312.00 | 312.00 | 312.00 | 312.00 | | 312.00 | 312.00 | 312.00 | 312.00 | 312.00 | 312.00 | 0.05M | 0.05M | 0.05M | 412.00 | 0.00M | 0.00M | 0.00M | | 0.03M | 0.31M | 0.15M | 0.00M | 0.06M |
|
Receivables - Net (Quarter)
|
| | | 0.25M | 0.01M | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | 0.25M | 0.01M | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.63M | 0.01M | 0.01M | 0.01M | 3.96M | 4.40M | 5.10M | 6.24M | 5.82M |
|
Prepaid Assets (Quarter)
|
| | | 0.02M | 0.01M | | | | | | | | | | | | | | | 836.00 | | | | | | | 0.00M | |
|
Current Assets (Quarter)
|
| | | 0.44M | 0.02M | | | 312.00 | | 312.00 | 312.00 | 312.00 | 312.00 | 312.00 | 312.00 | | 0.05M | 0.05M | 0.05M | 0.00M | 0.01M | 0.01M | | 3.99M | 4.71M | 5.25M | 6.25M | 5.88M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M |
|
Other Non-Current Assets (Quarter)
|
| | | 0.17M | | | | 836.00 | | 836.00 | 836.00 | 836.00 | 836.00 | 836.00 | 836.00 | 836.00 | 836.00 | 836.00 | 836.00 | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | 0.02M | 0.02M | | | 836.00 | | 836.00 | 836.00 | 836.00 | 836.00 | 836.00 | 836.00 | 836.00 | 836.00 | 836.00 | 836.00 | 2.82M | | | | | | | | 0.16M |
|
Assets (Quarter)
|
| | | 0.46M | 0.04M | | | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 836.00 | 0.05M | 0.05M | 0.05M | 2.82M | 0.01M | 0.01M | | 3.99M | 4.71M | 5.25M | 6.25M | 6.04M |
|
Accounts Payables (Quarter)
|
0.00M | 0.00M | 0.00M | 0.43M | 0.45M | | | 0.73M | | 0.46M | 0.47M | 0.10M | 0.47M | 0.47M | 0.47M | | 0.47M | 0.10M | 0.11M | 0.07M | 0.09M | 0.10M | 0.10M | 0.13M | 0.13M | 0.14M | 0.15M | 0.13M |
|
Notes Payables (Quarter)
|
| | 0.05M | | | | | | | | | | | | | | | | | 5.00M | | | | | | | | |
|
Payables (Quarter)
|
0.00M | 0.00M | 0.06M | 0.43M | 0.45M | | | 0.73M | | 0.46M | 0.47M | 0.10M | 0.47M | 0.47M | 0.47M | | 0.47M | 0.10M | 0.11M | 5.07M | 0.09M | 0.10M | 0.10M | 0.13M | 0.13M | 0.14M | 0.15M | 0.13M |
|
Accumulated Expenses (Quarter)
|
| | | 0.22M | 0.10M | | | 0.24M | | 0.31M | 0.31M | 0.10M | 0.36M | 0.35M | 0.35M | 0.10M | 0.10M | 0.10M | 0.19M | 0.06M | 0.04M | 0.05M | 0.03M | 0.03M | 0.08M | 0.10M | 0.13M | 0.23M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 323.00 | | 0.04M | | 0.07M | | | | 0.07M | 0.10M | 0.10M | 0.19M | 0.16M | 0.01M | 0.04M | 0.03M | | | | | |
|
Short term Debt (Quarter)
|
0.02M | | | 0.13M | 2.74M | 0.26M | | 0.26M | | 0.48M | 0.58M | 0.93M | 1.06M | 1.10M | 1.15M | 1.26M | 1.39M | 1.43M | 1.38M | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 552.00 | 552.00 | | | | | |
|
Total Current Liabilities (Quarter)
|
0.02M | 0.00M | 0.00M | 3.95M | 3.52M | | | 0.89M | | 1.25M | 1.37M | 1.03M | 1.89M | 1.93M | 1.98M | 1.26M | 1.49M | 1.53M | 1.50M | 2.50M | 1.43M | 1.51M | 1.51M | 3.69M | 4.30M | 4.28M | 4.31M | 3.07M |
|
Non-Current Debt (Quarter)
|
| 0.02M | 0.05M | | | | | 0.26M | 0.31M | | 0.58M | 0.93M | 1.06M | 1.10M | 1.15M | 1.26M | 1.38M | 1.43M | 1.38M | | | | | 5.00M | 0.23M | 0.90M | 5.00M | 5.00M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 3.18M | 2.74M | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 0.02M | 0.05M | 0.77M | 0.78M | | | | | | | | | | | | | | | | | | | 5.04M | 5.23M | 5.90M | 6.95M | 8.17M |
|
Total Liabilities (Quarter)
|
0.02M | 0.03M | 0.06M | 3.95M | 3.52M | -217.18M | | 0.17M | 0.89M | 1.51M | 1.00M | 1.03M | 1.17M | 1.21M | 1.21M | 1.31M | 1.36M | 1.53M | 1.50M | 1.39M | 1.43M | 1.51M | 1.51M | 8.73M | 9.53M | 10.17M | 11.26M | 11.24M |
|
Total Debt (Quarter)
|
0.02M | 0.02M | 0.05M | 0.13M | 2.74M | 0.26M | | 0.52M | 0.31M | 0.48M | 1.16M | 1.86M | 2.11M | 2.21M | 2.31M | 2.52M | 2.77M | 2.85M | 2.76M | | | | | 5.00M | 0.23M | 0.90M | 5.00M | 5.00M |
|
Common Equity (Quarter)
|
-0.02M | -0.03M | -0.06M | -3.49M | -3.48M | 217.18M | | -0.17M | -0.89M | -1.51M | -1.00M | -1.03M | -1.16M | -1.21M | -1.21M | -1.31M | -1.31M | -1.48M | -1.44M | -1.39M | -1.42M | -1.50M | -1.51M | -4.74M | -4.82M | -4.92M | -5.02M | -5.20M |
|
Shareholder's Equity (Quarter)
|
-0.02M | -0.03M | -0.06M | -3.49M | -3.48M | 217.18M | | -0.17M | -0.89M | -1.51M | -1.00M | -1.03M | -1.16M | -1.21M | -1.21M | -1.31M | -1.31M | -1.48M | -1.44M | -1.39M | -1.42M | -1.50M | -1.51M | -4.74M | -4.82M | -4.92M | -5.02M | -5.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.46M | 0.04M | | | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 836.00 | 0.05M | 0.05M | 0.05M | 2.82M | 0.01M | 0.01M | | 3.99M | 4.71M | 5.25M | 6.25M | 6.04M |
|
Retained Earnings (Quarter)
|
-0.03M | -0.04M | -0.07M | -3.70M | 0.02M | | | 0.09M | | -2.78M | 0.02M | 0.01M | 0.00M | -3.18M | -3.22M | -0.01M | -2.68M | -0.01M | 0.05M | -2.58M | -0.05M | -0.07M | -0.06M | -1.30M | -1.38M | -1.48M | | -1.76M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 0.06M | | | | | | | | | | | | | |